S 
36,950
-3.65%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩466.57bn
FY2016FY2025
Net income
₩101.84bn
FY2016FY2025
Free cash flow
₩100.42bn
FY2016FY2025
Shareholders' equity
₩467.01bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩466.57bn | ₩413.18bn | ₩344.02bn | ₩289.09bn | ₩272.29bn | ₩196.57bn | ₩167.87bn | ₩126.63bn | ₩94.55bn | ₩79.83bn |
| Gross profit | ₩464.95bn | ₩412.01bn | ₩341.63bn | ₩314.78bn | ₩271.82bn | ₩195.89bn | ₩169.96bn | ₩124.89bn | ₩93.54bn | ₩79.11bn |
| Research and development | — | — | — | — | — | — | — | — | ₩6.95bn | ₩7.15bn |
| Operating income | ₩124.83bn | ₩112.55bn | ₩83.92bn | ₩78.08bn | ₩88.82bn | ₩46.64bn | ₩36.57bn | ₩27.08bn | ₩17.97bn | ₩12.65bn |
| Net income | ₩101.84bn | ₩101.21bn | ₩74.59bn | ₩59.74bn | ₩71.02bn | ₩36.59bn | ₩34.37bn | ₩21.56bn | ₩14.74bn | ₩10.24bn |
| Diluted earnings per share | 9,544.60 | 9,497.83 | 6,930.41 | 5,476.55 | 6,442.99 | 3,365.47 | 3,144.13 | 1,993.90 | 1,382.01 | 983.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩884.80bn | ₩715.72bn | ₩578.07bn | ₩465.13bn | ₩408.15bn | ₩292.04bn | ₩228.55bn | ₩157.54bn | ₩103.44bn | ₩83.43bn |
| Cash and short-term investments | — | ₩480.09bn | ₩362.23bn | ₩279.93bn | ₩233.74bn | ₩127.38bn | ₩92.06bn | ₩48.55bn | ₩33.21bn | ₩25.90bn |
| Total liabilities | ₩381.62bn | ₩333.30bn | ₩284.72bn | ₩223.98bn | ₩198.84bn | ₩145.38bn | ₩109.62bn | ₩65.12bn | ₩33.77bn | ₩26.18bn |
| Debt | ₩3.01bn | ₩15.58bn | ₩16.50bn | ₩7.32bn | ₩15.11bn | ₩16.60bn | ₩18.12bn | ₩1.09bn | — | — |
| Shareholders' equity | ₩467.01bn | ₩378.87bn | ₩291.24bn | ₩241.15bn | ₩209.31bn | ₩146.65bn | ₩118.93bn | ₩92.43bn | ₩69.67bn | ₩57.25bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩121.42bn | ₩157.46bn | ₩119.71bn | ₩100.91bn | ₩133.46bn | ₩72.32bn | ₩60.84bn | ₩38.75bn | ₩21.25bn | ₩21.49bn |
| Capital spending | −₩21.00bn | −₩14.66bn | −₩9.36bn | −₩15.30bn | −₩9.42bn | −₩19.30bn | −₩11.79bn | −₩13.10bn | −₩4.43bn | −₩2.61bn |
| Free cash flow | ₩100.42bn | ₩142.80bn | ₩110.35bn | ₩85.61bn | ₩124.05bn | ₩53.01bn | ₩49.04bn | ₩25.65bn | ₩16.82bn | ₩18.87bn |
| Dividends paid | −₩15.97bn | −₩9.11bn | −₩7.96bn | −₩8.04bn | −₩6.91bn | −₩6.01bn | −₩5.08bn | −₩4.05bn | −₩3.02bn | −₩2.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩103.84bn | ₩106.02bn | ₩116.17bn | ₩125.86bn | ₩116.88bn | ₩107.65bn | ₩101.72bn | ₩110.00bn |
| Gross profit | ₩102.94bn | ₩105.58bn | ₩114.55bn | ₩125.86bn | ₩116.44bn | ₩107.53bn | ₩101.38bn | ₩109.56bn |
| Operating income | ₩12.63bn | ₩21.22bn | ₩30.62bn | ₩36.25bn | ₩30.01bn | ₩32.74bn | ₩26.64bn | ₩24.05bn |
| Net income | ₩8.56bn | ₩22.37bn | ₩27.88bn | ₩28.92bn | ₩22.01bn | ₩26.72bn | ₩25.25bn | ₩23.89bn |
| Diluted earnings per share | 802.23 | 2,096.35 | 2,612.95 | 2,714.15 | 2,065.06 | 2,507.22 | 2,369.16 | 2,241.80 |
| Cash from operations | −₩13.25bn | ₩5.78bn | ₩43.48bn | ₩39.58bn | ₩29.85bn | ₩8.51bn | ₩59.28bn | ₩52.98bn |
| Capital spending | −₩5.63bn | −₩3.52bn | −₩4.87bn | −₩2.79bn | −₩9.33bn | −₩4.00bn | −₩2.96bn | −₩2.88bn |
| Free cash flow | −₩18.88bn | ₩2.26bn | ₩38.61bn | ₩36.78bn | ₩20.51bn | ₩4.52bn | ₩56.33bn | ₩50.10bn |
| Total assets | ₩843.79bn | ₩888.23bn | ₩884.80bn | ₩866.30bn | ₩817.04bn | ₩741.62bn | ₩715.72bn | ₩654.59bn |
| Cash and short-term investments | — | — | — | — | — | ₩487.16bn | ₩480.09bn | ₩422.43bn |
| Debt | ₩3.00bn | ₩3.00bn | ₩3.01bn | ₩3.01bn | ₩19.9m | ₩8.56bn | ₩7.17bn | ₩11.08bn |
| Shareholders' equity | ₩463.02bn | ₩453.27bn | ₩467.01bn | ₩437.77bn | ₩408.77bn | ₩390.28bn | ₩378.87bn | ₩352.62bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | FY2013 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 99.7% | 99.7% | 99.3% | 108.9% | 99.8% | 99.7% | — | — | — | — |
| Operating margin | 26.8% | 27.2% | 24.4% | 27.0% | 32.6% | 23.7% | — | — | — | — |
| Net margin | 21.8% | 24.5% | 21.7% | 20.7% | 26.1% | 18.6% | — | — | — | — |
| Return on equity | 21.8% | 26.7% | 25.6% | 24.8% | 33.9% | 25.0% | — | — | — | — |
| Return on assets | 11.5% | 14.1% | 12.9% | 12.8% | 17.4% | 12.5% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 6.3% | — | — | — |
| Revenue growth | 12.9% | 20.1% | 19.0% | 6.2% | 38.5% | 17.1% | — | — | — | — |
| Earnings growth | 0.6% | 35.7% | 24.9% | -15.9% | 94.1% | 6.5% | — | — | — | — |
| Current ratio | 2.01x | 1.89x | 1.75x | 1.70x | 1.62x | 1.52x | — | — | — | — |
| Debt to equity | 0.01x | 0.01x | 0.03x | 0.00x | 0.01x | 0.07x | — | — | — | — |
| Equity ratio | 52.8% | 52.9% | 50.4% | 51.8% | 51.3% | 50.2% | — | — | — | — |
| Interest coverage | 196.45x | 134.57x | 105.60x | 122.80x | 94.62x | 92.07x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 7.4% | 9.0% | 6.3% | 3.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.3% | 18.9% | 22.2% |
| Operating income | 16.9% | 21.8% | 37.8% |
| Net income | 19.5% | 22.7% | 35.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 99.7% | 101.4% | 101.0% | 100.7% |
| Operating margin | 27.0% | 26.4% | 27.0% | 25.2% |
| Net margin | 23.1% | 22.3% | 22.5% | 21.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.1 | 9.6 | 12.3 | 13.0 | 31.5 | 18.0 | 21.9 | 19.8 | 13.9 | 25.1 |
| Price to sales | 1.6 | 2.3 | 2.7 | 2.7 | 8.2 | 3.4 | 4.5 | 3.4 | 2.2 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4,880.00 | 850.00 | 730.00 | 730.00 | 650.00 | 550.00 | 470.00 | 380.00 |
- 1-to-0.45 reverse split · 2 May 2011
- 13-for-10 split · 8 Dec 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.