L 
70,100
-6.41%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.15trn
FY2016FY2025
Net income
−₩533.55bn
FY2016FY2025
Free cash flow
−₩168.60bn
FY2016FY2025
Shareholders' equity
₩673.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.15trn | ₩1.91trn | ₩4.64trn | ₩3.89trn | ₩970.76bn | ₩356.11bn | ₩313.26bn | ₩505.66bn | ₩403.02bn | ₩249.73bn |
| Gross profit | −₩71.23bn | −₩400.10bn | −₩93.14bn | ₩351.40bn | ₩78.13bn | ₩23.26bn | ₩15.21bn | ₩48.40bn | ₩45.12bn | ₩27.70bn |
| Research and development | ₩32.46bn | ₩35.93bn | ₩28.32bn | ₩32.94bn | ₩10.42bn | ₩10.19bn | ₩10.21bn | ₩7.68bn | ₩5.47bn | ₩4.52bn |
| Operating income | −₩296.24bn | −₩558.69bn | −₩224.42bn | ₩358.20bn | ₩44.25bn | ₩1.47bn | −₩7.66bn | ₩27.02bn | ₩29.37bn | ₩13.86bn |
| Net income | −₩533.55bn | −₩377.94bn | −₩194.31bn | ₩269.97bn | −₩113.09bn | −₩15.21bn | −₩8.99bn | ₩19.43bn | ₩19.89bn | ₩5.69bn |
| Diluted earnings per share | -14,230.58 | -11,262.04 | -5,798.84 | 8,112.25 | -3,639.74 | -691.22 | -408.72 | 883.09 | 904.13 | 247.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩3.13trn | ₩2.80trn | ₩3.35trn | ₩3.02trn | ₩1.53trn | ₩466.22bn | ₩416.20bn | ₩330.98bn | ₩265.48bn | ₩202.67bn |
| Cash and short-term investments | — | — | — | — | — | ₩38.28bn | ₩3.29bn | ₩13.73bn | ₩25.19bn | ₩9.44bn |
| Total liabilities | ₩2.46trn | ₩2.08trn | ₩2.24trn | ₩1.74trn | ₩897.01bn | ₩271.78bn | ₩286.77bn | ₩190.35bn | ₩144.11bn | ₩114.96bn |
| Debt | ₩378.88bn | ₩502.11bn | ₩466.22bn | ₩412.05bn | ₩172.84bn | ₩205.86bn | ₩238.04bn | ₩133.25bn | ₩108.22bn | ₩90.29bn |
| Shareholders' equity | ₩673.08bn | ₩713.60bn | ₩1.10trn | ₩1.28trn | ₩630.79bn | ₩194.44bn | ₩129.43bn | ₩140.63bn | ₩121.37bn | ₩87.70bn |
| Shares outstanding | 37m | 34m | 34m | 33m | 31m | 22m | 22m | 22m | 22m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩29.21bn | ₩280.52bn | −₩374.65bn | −₩864.29bn | −₩138.08bn | ₩45.27bn | −₩25.34bn | −₩2.84bn | ₩6.59bn | −₩8.92bn |
| Capital spending | −₩139.39bn | −₩210.09bn | −₩486.35bn | −₩289.02bn | −₩181.50bn | −₩55.96bn | −₩88.00bn | −₩31.93bn | −₩17.12bn | −₩12.64bn |
| Free cash flow | −₩168.60bn | ₩70.43bn | −₩860.99bn | −₩1.15trn | −₩319.58bn | −₩10.69bn | −₩113.33bn | −₩34.77bn | −₩10.54bn | −₩21.56bn |
| Dividends paid | — | — | −₩17.08bn | — | −₩1.22bn | −₩1.05bn | −₩2.19bn | −₩2.08bn | −₩972.0m | −₩280.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩885.04bn | ₩739.63bn | ₩617.79bn | ₩652.30bn | ₩520.08bn | ₩364.78bn | ₩365.35bn | ₩351.63bn |
| Gross profit | ₩66.01bn | ₩144.57bn | ₩122.92bn | ₩65.81bn | −₩98.85bn | −₩97.89bn | −₩145.48bn | −₩38.40bn |
| Operating income | ₩20.83bn | ₩117.26bn | ₩82.47bn | ₩22.12bn | −₩118.63bn | −₩140.99bn | −₩198.23bn | −₩72.42bn |
| Net income | ₩53.36bn | −₩65.38bn | −₩192.47bn | −₩118.22bn | −₩111.93bn | −₩110.92bn | −₩116.53bn | −₩76.11bn |
| Diluted earnings per share | 1,419.70 | -1,670.40 | -5,133.60 | -3,520.84 | -3,333.58 | -3,305.18 | -3,472.43 | -2,268.09 |
| Cash from operations | ₩70.21bn | −₩48.04bn | −₩20.56bn | ₩62.41bn | −₩52.23bn | −₩18.82bn | ₩63.90bn | ₩62.33bn |
| Capital spending | −₩52.21bn | −₩57.96bn | −₩64.81bn | −₩54.23bn | −₩9.14bn | −₩11.20bn | −₩26.78bn | −₩61.51bn |
| Free cash flow | ₩18.01bn | −₩106.00bn | −₩85.37bn | ₩8.17bn | −₩61.38bn | −₩30.02bn | ₩37.12bn | ₩829.0m |
| Total assets | ₩3.68trn | ₩3.35trn | ₩3.13trn | ₩2.98trn | ₩2.81trn | ₩2.86trn | ₩2.80trn | ₩3.00trn |
| Debt | ₩430.55bn | ₩341.69bn | ₩378.88bn | ₩389.07bn | ₩428.09bn | ₩463.10bn | ₩502.11bn | ₩426.93bn |
| Shareholders' equity | ₩776.01bn | ₩668.57bn | ₩673.08bn | ₩372.20bn | ₩488.92bn | ₩600.11bn | ₩713.60bn | ₩834.19bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.9% | 43.3% | 24.8% |
| Operating income | — | — | 65.2% |
| Net income | — | 103.7% | 65.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -11.6% | -1.7% | -0.8% | 0.2% |
| Operating margin | -21.0% | -5.7% | -4.9% | -3.9% |
| Net margin | -22.4% | -6.6% | -6.9% | -6.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.7 | -7.2 | -35.2 | 21.4 | -61.1 | -99.0 | -49.5 | 38.0 | 43.6 | 55.7 |
| Price to sales | 1.7 | 1.4 | 1.5 | 1.5 | 7.1 | 4.2 | 1.4 | 1.5 | 2.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2022.
| FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 48.089 | 46.357 | 92.714 | 92.714 | 46.357 | 18.543 | 18.543 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.