D 
3,200
-1.84%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩188.62bn
FY2016FY2025
Net income
₩3.77bn
FY2016FY2025
Free cash flow
₩16.59bn
FY2016FY2025
Shareholders' equity
₩166.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩188.62bn | ₩11.88bn | ₩34.64bn | ₩69.07bn | ₩135.97bn | ₩41.74bn | ₩43.57bn | ₩57.29bn | ₩82.71bn | ₩89.18bn |
| Research and development | ₩6.05bn | ₩425.6m | ₩551.1m | ₩582.0m | — | — | — | — | — | — |
| Operating income | −₩1.12bn | ₩2.44bn | ₩1.99bn | ₩9.83bn | −₩5.84bn | ₩3.11bn | ₩6.56bn | ₩3.37bn | ₩5.90bn | ₩4.25bn |
| Net income | ₩3.77bn | ₩2.17bn | ₩3.65bn | ₩6.83bn | ₩5.45bn | ₩3.84bn | ₩5.39bn | ₩3.00bn | ₩4.71bn | ₩3.97bn |
| Diluted earnings per share | 223.89 | 128.70 | 216.74 | 405.55 | 323.20 | 227.80 | 320.08 | 170.32 | 267.77 | 235.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩305.01bn | ₩168.15bn | ₩165.97bn | ₩173.82bn | ₩198.54bn | ₩170.20bn | ₩167.97bn | ₩172.27bn | ₩166.84bn | ₩180.28bn |
| Cash and short-term investments | — | ₩90.34bn | ₩75.64bn | ₩86.90bn | ₩89.46bn | ₩58.61bn | ₩49.78bn | ₩48.73bn | ₩46.22bn | ₩62.76bn |
| Total liabilities | ₩56.24bn | ₩6.00bn | ₩5.20bn | ₩15.49bn | ₩45.80bn | ₩18.74bn | ₩18.32bn | ₩23.22bn | ₩18.48bn | ₩35.81bn |
| Debt | — | ₩3.8m | ₩17.4m | ₩739.0m | ₩854.5m | — | ₩3.36bn | — | — | ₩4.15bn |
| Shareholders' equity | ₩166.11bn | ₩162.15bn | ₩160.77bn | ₩158.32bn | ₩152.75bn | ₩151.47bn | ₩149.65bn | ₩149.05bn | ₩148.36bn | ₩144.46bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 18m | 18m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩19.39bn | ₩2.52bn | ₩14.66bn | ₩1.70bn | −₩4.18bn | ₩14.80bn | ₩8.88bn | ₩28.66bn | ₩7.95bn | −₩9.25bn |
| Capital spending | −₩2.80bn | −₩76.5m | −₩160.5m | −₩447.4m | −₩329.9m | −₩5.67bn | −₩5.79bn | −₩87.2m | −₩1.56bn | −₩1.33bn |
| Free cash flow | ₩16.59bn | ₩2.44bn | ₩14.50bn | ₩1.25bn | −₩4.51bn | ₩9.13bn | ₩3.10bn | ₩28.57bn | ₩6.39bn | −₩10.58bn |
| Dividends paid | — | −₩784.9m | −₩784.9m | −₩1.26bn | −₩1.34bn | −₩1.68bn | −₩1.76bn | −₩1.76bn | −₩879.6m | −₩1.76bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩39.51bn | ₩41.60bn | ₩50.13bn | ₩47.47bn | ₩40.01bn | ₩51.00bn | ₩3.06bn | ₩3.61bn |
| Operating income | −₩660.0m | ₩1.85bn | −₩1.22bn | −₩905.3m | −₩1.32bn | ₩1.81bn | ₩628.2m | ₩710.2m |
| Net income | ₩193.3m | ₩2.78bn | ₩605.8m | ₩1.87bn | ₩155.7m | ₩1.69bn | −₩448.9m | ₩302.3m |
| Diluted earnings per share | 11.47 | 164.75 | 35.95 | 110.74 | 9.24 | 100.16 | -26.64 | 17.94 |
| Cash from operations | ₩5.86bn | −₩7.55bn | ₩17.03bn | ₩1.43bn | −₩12.09bn | ₩69.71bn | ₩2.52bn | ₩15.52bn |
| Capital spending | −₩176.0m | −₩539.0m | −₩1.14bn | −₩1.03bn | −₩143.0m | −₩486.0m | −₩76.0m | −₩15.0m |
| Free cash flow | ₩5.68bn | −₩8.09bn | ₩15.89bn | ₩405.0m | −₩12.23bn | ₩69.22bn | ₩2.44bn | ₩15.51bn |
| Total assets | ₩307.01bn | ₩304.65bn | ₩305.01bn | ₩300.15bn | ₩298.68bn | ₩322.53bn | ₩168.15bn | ₩168.49bn |
| Cash and short-term investments | — | — | — | — | — | ₩131.64bn | — | ₩92.26bn |
| Debt | — | — | — | — | — | ₩6.65bn | — | ₩6.9m |
| Shareholders' equity | ₩169.60bn | ₩169.20bn | ₩166.11bn | ₩165.37bn | ₩163.30bn | ₩163.37bn | ₩162.15bn | ₩162.60bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -0.6% | 20.5% | 5.7% | 14.2% | -4.3% | 7.4% | — | — | — |
| Net margin | 2.0% | 18.2% | 10.5% | 9.9% | 4.0% | 9.2% | — | — | — |
| Return on equity | 2.3% | 1.3% | 2.3% | 4.3% | 3.6% | 2.5% | — | — | — |
| Return on assets | 1.2% | 1.3% | 2.2% | 3.9% | 2.7% | 2.3% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 27.0% | 50.7% | 16.8% |
| Revenue growth | 1487.1% | -65.7% | -49.8% | -49.2% | 225.8% | -4.2% | — | — | — |
| Earnings growth | 74.0% | -40.6% | -46.6% | 25.5% | 41.9% | -28.8% | — | — | — |
| Current ratio | 4.63x | 24.13x | 79.46x | 8.39x | 2.94x | 4.58x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.01x | 0.00x | 0.02x | — | — |
| Equity ratio | 54.5% | 96.4% | 96.9% | 91.1% | 76.9% | 89.0% | — | — | — |
| Interest coverage | -4.75x | 1751.60x | 1634.55x | 278.12x | -896.61x | 89.44x | — | — | — |
| R&D as a share of sales | 3.2% | 3.6% | 1.6% | 0.8% | — | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 4.2% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 39.8% | 35.2% | -5.1% |
| Net income | -18.0% | -0.3% | -12.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.7% | 4.3% | 2.2% | 4.2% |
| Net margin | 3.0% | 5.4% | 5.3% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.2 | 22.8 | 27.3 | 11.0 | 27.5 | 16.5 | 11.7 | 22.8 | 14.2 | 17.9 |
| Price to sales | 0.3 | 4.2 | 2.9 | 1.1 | 1.1 | 1.5 | 1.4 | 1.2 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 50.00 | 80.00 | 80.00 | 100.00 | 100.00 | 100.00 | 50.00 |
- 2-for-1 split · 12 Jan 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.