Q 
7,540
+16.72%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩23.28bn
FY2016FY2025
Net income
₩2.52bn
FY2016FY2025
Free cash flow
₩3.12bn
FY2016FY2025
Shareholders' equity
₩87.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩23.28bn | ₩21.36bn | ₩18.69bn | ₩22.70bn | ₩29.38bn | ₩23.00bn | ₩22.68bn | ₩18.82bn | ₩22.63bn | ₩22.02bn |
| Research and development | ₩1.81bn | ₩1.34bn | ₩2.75bn | ₩1.82bn | ₩1.70bn | ₩1.24bn | ₩1.13bn | ₩1.07bn | ₩1.11bn | ₩919.0m |
| Operating income | ₩293.8m | ₩1.18bn | −₩4.24bn | ₩1.82bn | ₩2.71bn | ₩382.6m | −₩225.5m | −₩1.45bn | ₩1.04bn | ₩894.2m |
| Net income | ₩2.52bn | ₩3.25bn | ₩2.71bn | ₩7.01bn | ₩1.56bn | ₩135.8m | ₩1.10bn | −₩353.4m | ₩751.5m | ₩1.42bn |
| Diluted earnings per share | 304.06 | 393.22 | 327.72 | 847.05 | 188.38 | 16.42 | 133.45 | -43.69 | 91.47 | 171.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩93.02bn | ₩88.54bn | ₩87.73bn | ₩85.99bn | ₩80.84bn | ₩74.50bn | ₩58.46bn | ₩54.56bn | ₩55.02bn | ₩55.52bn |
| Cash and short-term investments | — | ₩25.31bn | ₩20.22bn | ₩14.53bn | ₩18.88bn | ₩16.61bn | ₩15.26bn | ₩11.04bn | ₩14.90bn | ₩19.37bn |
| Total liabilities | ₩5.61bn | ₩4.60bn | ₩5.26bn | ₩4.72bn | ₩6.95bn | ₩19.87bn | ₩3.97bn | ₩3.07bn | ₩2.46bn | ₩2.75bn |
| Debt | — | ₩324.0m | ₩359.1m | ₩426.7m | ₩552.6m | ₩8.31bn | ₩215.4m | — | — | — |
| Shareholders' equity | ₩87.41bn | ₩83.94bn | ₩82.47bn | ₩81.26bn | ₩73.90bn | ₩54.63bn | ₩54.49bn | ₩51.48bn | ₩52.57bn | ₩52.77bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩4.75bn | ₩3.23bn | ₩5.47bn | ₩5.28bn | ₩8.24bn | ₩1.21bn | ₩2.63bn | ₩3.24bn | ₩3.12bn | ₩2.47bn |
| Capital spending | −₩1.63bn | −₩2.70bn | −₩1.83bn | −₩2.03bn | −₩2.76bn | −₩8.02bn | −₩2.04bn | −₩1.07bn | −₩1.26bn | −₩2.33bn |
| Free cash flow | ₩3.12bn | ₩534.6m | ₩3.64bn | ₩3.26bn | ₩5.48bn | −₩6.82bn | ₩583.3m | ₩2.17bn | ₩1.86bn | ₩145.1m |
| Dividends paid | −₩1.05bn | −₩912.4m | −₩911.0m | −₩927.6m | −₩480.6m | −₩405.5m | −₩152.2m | −₩407.9m | −₩407.9m | −₩412.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩7.70bn | ₩6.14bn | ₩6.03bn | ₩5.89bn | ₩5.72bn | ₩5.63bn | ₩5.33bn | ₩5.06bn |
| Operating income | −₩12.5m | ₩534.0m | ₩96.1m | ₩216.0m | ₩15.2m | −₩33.4m | ₩10.8m | ₩458.5m |
| Net income | ₩2.05bn | ₩2.25bn | ₩1.54bn | ₩584.7m | ₩194.5m | ₩193.3m | ₩1.00bn | ₩318.5m |
| Diluted earnings per share | 247.24 | 272.13 | 186.52 | 70.67 | 23.50 | 23.36 | 121.13 | 38.49 |
| Cash from operations | ₩1.64bn | −₩112.0m | ₩2.93bn | ₩1.16bn | ₩75.0m | ₩584.0m | ₩3.23bn | ₩1.84bn |
| Capital spending | −₩635.0m | −₩214.0m | −₩873.0m | −₩434.0m | −₩113.0m | −₩204.0m | −₩2.70bn | −₩2.17bn |
| Free cash flow | ₩1.00bn | −₩326.0m | ₩2.06bn | ₩721.0m | −₩38.0m | ₩380.0m | ₩535.0m | −₩325.0m |
| Total assets | ₩97.98bn | ₩95.79bn | ₩93.02bn | ₩90.26bn | ₩86.80bn | ₩89.08bn | ₩88.54bn | ₩88.55bn |
| Cash and short-term investments | — | — | — | — | — | ₩22.11bn | ₩25.31bn | ₩18.90bn |
| Debt | — | — | — | — | — | ₩327.4m | ₩324.0m | ₩301.2m |
| Shareholders' equity | ₩91.63bn | ₩89.34bn | ₩87.41bn | ₩85.24bn | ₩81.98bn | ₩83.62bn | ₩83.94bn | ₩83.22bn |
Financial ratios
Data as of 10 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 1.3% | 5.5% | -22.7% | 8.0% | 9.2% | 1.7% | — | — | — |
| Net margin | 10.8% | 15.2% | 14.5% | 30.9% | 5.3% | 0.6% | — | — | — |
| Return on equity | 2.9% | 3.9% | 3.3% | 8.6% | 2.1% | 0.2% | — | — | — |
| Return on assets | 2.7% | 3.7% | 3.1% | 8.2% | 1.9% | 0.2% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 7.7% | 7.3% | 7.3% |
| Revenue growth | 9.0% | 14.3% | -17.7% | -22.7% | 27.7% | 1.4% | — | — | — |
| Earnings growth | -22.7% | 20.0% | -61.3% | 349.7% | 1047.4% | -87.7% | — | — | — |
| Current ratio | 9.70x | 11.39x | 8.72x | 11.02x | 6.87x | 2.88x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.14x | 0.00x | — | — |
| Equity ratio | 94.0% | 94.8% | 94.0% | 94.5% | 91.4% | 73.3% | — | — | — |
| Interest coverage | 27.67x | 96.97x | -306.60x | 70.84x | 2.16x | 0.56x | — | — | — |
| R&D as a share of sales | 7.8% | 6.3% | 14.7% | 8.0% | 5.8% | 5.4% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -2.3% | 1.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 0.2% | -0.9% |
| Operating income | -45.5% | -5.1% | -3.1% |
| Net income | -28.9% | 79.3% | 6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.3% | -1.1% | 1.5% | 1.1% |
| Net margin | 12.9% | 18.0% | 12.4% | 8.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.4 | 26.4 | 30.3 | 11.1 | 138.3 | — | 101.2 | -103.0 | 68.5 | 51.8 |
| Price to sales | 2.6 | 4.0 | 4.4 | 3.4 | 7.3 | 6.0 | 4.9 | 1.9 | 2.3 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 100.00 | 100.00 | 50.00 | 50.00 | 20.00 | 50.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.