U 
15,450
+2.79%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩186.42bn
FY2016FY2025
Net income
₩21.57bn
FY2016FY2025
Free cash flow
−₩2.99bn
FY2016FY2025
Shareholders' equity
₩262.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩186.42bn | ₩176.18bn | ₩159.90bn | ₩187.21bn | ₩205.68bn | ₩196.16bn | ₩191.01bn | ₩186.61bn | ₩207.60bn | ₩218.02bn |
| Gross profit | ₩57.21bn | ₩62.83bn | ₩37.51bn | ₩63.69bn | ₩72.78bn | ₩62.34bn | ₩45.06bn | ₩29.95bn | ₩41.96bn | ₩54.30bn |
| Research and development | ₩12.60bn | ₩12.28bn | ₩12.50bn | ₩15.25bn | ₩15.81bn | ₩14.10bn | ₩13.12bn | ₩13.13bn | ₩12.05bn | ₩13.51bn |
| Operating income | ₩21.82bn | ₩20.13bn | — | ₩17.81bn | ₩24.36bn | ₩17.36bn | ₩14.97bn | ₩349.2m | ₩8.53bn | ₩18.90bn |
| Net income | ₩21.57bn | ₩19.89bn | ₩5.62bn | ₩12.22bn | ₩16.70bn | ₩12.87bn | ₩11.79bn | ₩663.0m | ₩10.73bn | ₩14.02bn |
| Diluted earnings per share | 2,683.80 | 2,473.78 | 698.64 | 1,467.42 | 2,005.39 | 1,545.97 | 1,415.55 | 77.37 | 1,252.45 | 1,636.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩345.78bn | ₩327.73bn | ₩298.46bn | ₩292.91bn | ₩277.53bn | ₩262.26bn | ₩251.51bn | ₩232.46bn | ₩235.10bn | ₩236.04bn |
| Cash and short-term investments | — | ₩185.00bn | ₩148.51bn | ₩147.10bn | ₩123.26bn | ₩103.72bn | ₩96.53bn | ₩87.31bn | ₩96.88bn | ₩97.32bn |
| Total liabilities | ₩82.83bn | ₩81.36bn | ₩74.53bn | ₩67.29bn | ₩61.96bn | ₩64.46bn | ₩61.81bn | ₩52.04bn | ₩53.71bn | ₩60.16bn |
| Debt | — | ₩58.30bn | ₩53.34bn | ₩44.78bn | ₩35.85bn | ₩35.13bn | ₩35.63bn | ₩33.09bn | ₩27.09bn | ₩22.55bn |
| Shareholders' equity | ₩262.90bn | ₩246.38bn | ₩224.00bn | ₩225.61bn | ₩215.58bn | ₩197.80bn | ₩189.70bn | ₩180.42bn | ₩181.39bn | ₩175.89bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩22.44bn | ₩33.22bn | ₩14.50bn | ₩38.73bn | ₩34.81bn | ₩27.47bn | ₩39.46bn | ₩1.73bn | ₩11.37bn | ₩30.95bn |
| Capital spending | −₩25.43bn | −₩8.55bn | −₩18.49bn | −₩15.33bn | −₩10.23bn | −₩16.14bn | −₩24.63bn | −₩13.48bn | −₩19.50bn | −₩9.48bn |
| Free cash flow | −₩2.99bn | ₩24.67bn | −₩4.00bn | ₩23.40bn | ₩24.58bn | ₩11.34bn | ₩14.83bn | −₩11.76bn | −₩8.13bn | ₩21.47bn |
| Dividends paid | −₩2.41bn | −₩1.21bn | −₩2.50bn | −₩3.33bn | −₩2.91bn | −₩2.50bn | −₩1.29bn | −₩2.14bn | −₩2.57bn | −₩2.25bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩44.98bn | ₩49.32bn | ₩45.36bn | ₩48.35bn | ₩43.18bn | ₩49.53bn | ₩43.89bn | ₩43.33bn |
| Gross profit | ₩8.75bn | ₩13.30bn | ₩15.12bn | ₩15.30bn | ₩13.83bn | ₩18.62bn | ₩15.24bn | ₩16.36bn |
| Operating income | ₩447.3m | ₩4.63bn | ₩3.76bn | ₩6.38bn | ₩4.96bn | ₩6.71bn | ₩5.35bn | ₩4.90bn |
| Net income | ₩3.53bn | ₩6.81bn | ₩5.77bn | ₩7.28bn | ₩2.63bn | ₩5.90bn | ₩7.47bn | ₩3.03bn |
| Diluted earnings per share | 439.19 | 847.70 | 717.86 | 905.20 | 326.78 | 761.38 | 928.74 | 377.42 |
| Cash from operations | ₩151.0m | ₩2.64bn | ₩7.08bn | ₩2.31bn | ₩2.30bn | ₩10.74bn | ₩33.22bn | ₩22.54bn |
| Capital spending | −₩3.13bn | −₩2.31bn | −₩6.46bn | −₩7.49bn | −₩5.20bn | −₩6.28bn | −₩8.55bn | −₩5.17bn |
| Free cash flow | −₩2.97bn | ₩335.0m | ₩621.0m | −₩5.18bn | −₩2.90bn | ₩4.47bn | ₩24.67bn | ₩17.37bn |
| Total assets | ₩356.48bn | ₩359.00bn | ₩345.78bn | ₩341.81bn | ₩326.60bn | ₩333.48bn | ₩327.73bn | ₩308.46bn |
| Cash and short-term investments | — | — | — | — | — | ₩187.07bn | ₩185.00bn | ₩169.96bn |
| Debt | ₩6.50bn | — | — | ₩6.50bn | ₩6.50bn | ₩57.76bn | ₩57.94bn | ₩52.42bn |
| Shareholders' equity | ₩273.61bn | ₩269.94bn | ₩262.90bn | ₩255.94bn | ₩247.66bn | ₩249.48bn | ₩246.38bn | ₩235.56bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.7% | 35.7% | 23.5% | 34.0% | 35.4% | 31.8% | — | — | — |
| Operating margin | 11.7% | 11.4% | — | 9.5% | 11.8% | 8.8% | 8.3% | — | — |
| Net margin | 11.6% | 11.3% | 3.5% | 6.5% | 8.1% | 6.6% | — | — | — |
| Return on equity | 8.2% | 8.1% | 2.5% | 5.4% | 7.7% | 6.5% | — | — | — |
| Return on assets | 6.2% | 6.1% | 1.9% | 4.2% | 6.0% | 4.9% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 32.5% | 7.5% | 15.2% |
| Revenue growth | 5.8% | 10.2% | -14.6% | -9.0% | 4.9% | 2.7% | — | — | — |
| Earnings growth | 8.5% | 254.1% | -54.0% | -26.8% | 29.7% | 9.2% | — | — | — |
| Current ratio | 2.97x | 3.16x | 2.75x | 2.89x | 2.92x | 2.47x | — | — | — |
| Debt to equity | — | 0.23x | 0.23x | 0.20x | 0.16x | 0.17x | 0.18x | — | — |
| Equity ratio | 76.0% | 75.2% | 75.1% | 77.0% | 77.7% | 75.4% | — | — | — |
| Interest coverage | 7.76x | 6.26x | — | 16.16x | 81.01x | 33.31x | — | — | — |
| R&D as a share of sales | 6.8% | 7.0% | 7.8% | 8.1% | 7.7% | 7.2% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 2.8% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | -1.0% | 0.1% |
| Operating income | 7.0% | 4.7% | 4.4% |
| Net income | 20.9% | 10.9% | 5.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.1% | 31.2% | 32.1% | 27.5% |
| Operating margin | 11.6% | — | — | — |
| Net margin | 11.4% | 8.4% | 8.0% | 6.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.5 | 6.8 | 22.1 | 9.2 | 16.6 | 25.5 | 5.9 | 103.0 | 10.4 | 10.3 |
| Price to sales | 1.6 | 0.8 | 0.8 | 0.6 | 1.4 | 1.7 | 0.4 | 0.4 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 650.00 | 150.00 | 300.00 | 400.00 | 350.00 | 300.00 | 150.00 | 250.00 |
- 9-for-5 split · 23 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.