S 
27,650
-3.15%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩945.36bn
FY2016FY2025
Net income
₩21.72bn
FY2016FY2025
Free cash flow
−₩80.15bn
FY2016FY2025
Shareholders' equity
₩248.99bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩945.36bn | ₩909.72bn | ₩833.70bn | ₩793.42bn | ₩737.49bn | ₩493.07bn | ₩453.65bn | ₩437.05bn | ₩464.77bn | ₩394.61bn |
| Gross profit | ₩95.66bn | ₩114.03bn | ₩97.56bn | ₩106.73bn | ₩91.61bn | ₩45.36bn | ₩59.90bn | ₩48.91bn | ₩56.47bn | ₩49.44bn |
| Research and development | ₩14.20bn | ₩12.71bn | ₩11.91bn | ₩8.20bn | ₩9.68bn | ₩3.96bn | ₩3.73bn | ₩5.36bn | ₩4.98bn | ₩5.44bn |
| Operating income | ₩43.10bn | ₩23.69bn | — | ₩32.06bn | ₩44.11bn | ₩15.27bn | ₩9.38bn | ₩12.64bn | ₩20.11bn | ₩7.97bn |
| Net income | ₩21.72bn | −₩994.5m | ₩12.53bn | ₩16.93bn | ₩24.51bn | ₩8.67bn | ₩5.88bn | ₩4.01bn | ₩12.25bn | ₩1.35bn |
| Diluted earnings per share | 790.13 | -36.59 | 464.32 | 627.31 | 908.45 | 321.22 | 249.51 | 186.92 | 539.07 | 68.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩932.56bn | ₩774.11bn | ₩692.34bn | ₩627.85bn | ₩517.20bn | ₩411.48bn | ₩348.68bn | ₩330.43bn | ₩334.48bn | ₩338.81bn |
| Cash and short-term investments | — | ₩87.86bn | ₩98.81bn | ₩43.56bn | ₩38.98bn | ₩36.46bn | ₩25.53bn | ₩16.13bn | ₩29.16bn | ₩28.15bn |
| Total liabilities | ₩575.70bn | ₩566.41bn | ₩384.77bn | ₩463.89bn | ₩366.25bn | ₩267.49bn | ₩220.51bn | ₩213.54bn | ₩217.70bn | ₩239.08bn |
| Debt | ₩85.49bn | ₩258.83bn | ₩229.80bn | ₩242.51bn | ₩160.81bn | ₩136.31bn | ₩122.03bn | ₩105.09bn | ₩115.49bn | ₩148.28bn |
| Shareholders' equity | ₩248.99bn | ₩207.71bn | ₩207.18bn | ₩163.96bn | ₩150.95bn | ₩144.00bn | ₩128.18bn | ₩116.89bn | ₩116.77bn | ₩99.72bn |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 27m | 24m | 21m | 23m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩14.38bn | ₩922.4m | ₩36.10bn | −₩2.91bn | ₩16.97bn | ₩6.37bn | ₩6.45bn | ₩18.29bn | ₩24.27bn | ₩8.93bn |
| Capital spending | −₩94.52bn | −₩31.88bn | −₩33.79bn | −₩47.64bn | −₩30.79bn | −₩14.41bn | −₩15.58bn | −₩16.58bn | −₩8.74bn | −₩14.69bn |
| Free cash flow | −₩80.15bn | −₩30.96bn | ₩2.31bn | −₩50.55bn | −₩13.82bn | −₩8.04bn | −₩9.14bn | ₩1.71bn | ₩15.53bn | −₩5.76bn |
| Dividends paid | −₩4.58bn | −₩4.98bn | −₩3.24bn | −₩3.77bn | −₩2.70bn | −₩1.88bn | −₩1.13bn | −₩1.54bn | −₩986.4m | −₩1.17bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩299.16bn | ₩276.65bn | ₩246.81bn | ₩218.30bn | ₩220.78bn | ₩259.47bn | ₩244.00bn | ₩221.65bn |
| Gross profit | ₩39.14bn | ₩27.44bn | ₩23.20bn | ₩21.95bn | ₩21.98bn | ₩28.54bn | ₩23.94bn | ₩29.89bn |
| Operating income | ₩19.68bn | ₩10.80bn | ₩12.98bn | ₩9.69bn | ₩6.18bn | — | ₩644.4m | ₩7.21bn |
| Net income | ₩9.91bn | ₩5.38bn | ₩9.30bn | ₩4.80bn | ₩3.38bn | ₩4.23bn | −₩322.0m | −₩760.3m |
| Diluted earnings per share | 360.47 | 195.82 | 338.30 | 176.64 | 124.43 | 155.76 | -11.84 | -27.97 |
| Cash from operations | −₩1.62bn | −₩13.73bn | −₩1.86bn | ₩16.60bn | −₩406.0m | ₩47.0m | ₩922.0m | −₩13.37bn |
| Capital spending | −₩20.87bn | −₩18.04bn | −₩29.09bn | −₩44.76bn | −₩9.31bn | −₩11.36bn | −₩31.88bn | −₩23.86bn |
| Free cash flow | −₩22.50bn | −₩31.77bn | −₩30.95bn | −₩28.16bn | −₩9.72bn | −₩11.31bn | −₩30.96bn | −₩37.24bn |
| Total assets | ₩1.09trn | ₩1.01trn | ₩932.56bn | ₩933.82bn | ₩824.37bn | ₩827.26bn | ₩774.11bn | ₩748.76bn |
| Cash and short-term investments | — | — | — | — | — | ₩95.65bn | ₩87.86bn | ₩97.23bn |
| Debt | ₩98.57bn | ₩93.69bn | ₩85.49bn | ₩71.16bn | ₩28.94bn | ₩268.49bn | ₩246.39bn | ₩248.34bn |
| Shareholders' equity | ₩268.11bn | ₩254.87bn | ₩248.99bn | ₩217.55bn | ₩208.48bn | ₩209.70bn | ₩207.71bn | ₩203.56bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 10.1% | 12.5% | 11.7% | 13.5% | 12.4% | 9.2% | — | — | — |
| Operating margin | 4.6% | 2.6% | — | 4.0% | 6.0% | 3.1% | 2.1% | — | — |
| Net margin | 2.3% | -0.1% | 1.5% | 2.1% | 3.3% | 1.8% | — | — | — |
| Return on equity | 8.7% | -0.5% | 6.0% | 10.3% | 16.2% | 6.0% | — | — | — |
| Return on assets | 2.3% | -0.1% | 1.8% | 2.7% | 4.7% | 2.1% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 5.2% | 4.7% |
| Revenue growth | 3.9% | 9.1% | 5.1% | 7.6% | 49.6% | 8.7% | — | — | — |
| Earnings growth | -2283.5% | -107.9% | -26.0% | -30.9% | 182.8% | 47.5% | — | — | — |
| Current ratio | 1.06x | 1.02x | 1.10x | 0.93x | 0.96x | 0.91x | — | — | — |
| Debt to equity | 0.34x | 1.16x | 0.94x | 1.35x | 0.95x | 0.85x | — | — | — |
| Equity ratio | 26.7% | 26.8% | 29.9% | 26.1% | 29.2% | 35.0% | — | — | — |
| Interest coverage | 3.22x | 12.55x | — | 1044.80x | 5.46x | 11.60x | 6.85x | — | — |
| R&D as a share of sales | 1.5% | 1.4% | 1.4% | 1.0% | 1.3% | 0.8% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 5.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.0% | 13.9% | 9.6% |
| Operating income | 10.4% | 23.1% | 16.2% |
| Net income | 8.7% | 20.2% | 13.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.3% | 11.9% | 11.7% | 11.8% |
| Operating margin | 3.6% | — | — | — |
| Net margin | 1.1% | 1.4% | 1.8% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 71.8 | -3167.9 | 88.6 | 12.4 | 18.3 | 33.0 | 14.0 | 18.2 | 10.5 | 45.6 |
| Price to sales | 1.6 | 3.5 | 1.3 | 0.3 | 0.6 | 0.6 | 0.2 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 240.00 | 120.00 | 120.00 | 100.00 | 80.00 | 50.00 | 70.00 |
- 1.696-for-1 split · 4 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.