150,500
+9.53%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩301.33bn
FY2016FY2025
Net income
₩69.90bn
FY2016FY2025
Free cash flow
₩49.53bn
FY2016FY2025
Shareholders' equity
₩519.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩301.33bn | ₩275.72bn | ₩226.65bn | ₩319.56bn | ₩270.77bn | ₩228.21bn | ₩171.38bn | ₩170.52bn | ₩130.31bn | ₩89.45bn |
| Gross profit | ₩109.76bn | ₩119.21bn | ₩107.01bn | ₩150.89bn | ₩124.12bn | ₩109.52bn | ₩83.73bn | ₩81.11bn | ₩61.22bn | ₩38.43bn |
| Research and development | ₩4.95bn | ₩5.21bn | ₩9.00bn | ₩4.83bn | ₩4.82bn | ₩4.93bn | ₩4.67bn | ₩3.78bn | ₩3.17bn | ₩2.59bn |
| Operating income | ₩83.89bn | ₩80.71bn | ₩66.80bn | ₩127.00bn | ₩103.51bn | ₩80.27bn | ₩59.17bn | ₩58.88bn | ₩47.70bn | ₩27.43bn |
| Net income | ₩69.90bn | ₩71.99bn | ₩61.24bn | ₩94.06bn | ₩81.89bn | ₩60.51bn | ₩46.83bn | ₩46.86bn | ₩37.30bn | ₩22.74bn |
| Diluted earnings per share | 6,237.97 | 6,166.51 | 5,245.79 | 8,056.23 | 7,014.19 | 5,183.20 | 4,011.14 | 4,013.44 | 3,195.89 | 1,947.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩567.62bn | ₩563.52bn | ₩495.50bn | ₩480.54bn | ₩389.71bn | ₩308.58bn | ₩250.87bn | ₩214.14bn | ₩168.79bn | ₩131.53bn |
| Cash and short-term investments | — | ₩284.86bn | ₩221.76bn | ₩249.53bn | ₩201.88bn | ₩138.41bn | ₩95.72bn | ₩93.57bn | ₩66.88bn | ₩39.50bn |
| Total liabilities | ₩48.31bn | ₩47.26bn | ₩37.23bn | ₩63.67bn | ₩50.19bn | ₩38.11bn | ₩30.41bn | ₩30.00bn | ₩23.34bn | ₩17.54bn |
| Debt | — | ₩648.8m | ₩700.4m | ₩419.3m | ₩585.4m | ₩303.0m | ₩386.0m | — | — | — |
| Shareholders' equity | ₩519.30bn | ₩516.25bn | ₩458.27bn | ₩416.87bn | ₩339.51bn | ₩270.46bn | ₩220.46bn | ₩184.14bn | ₩145.45bn | ₩113.99bn |
| Shares outstanding | 11m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩54.11bn | ₩74.42bn | ₩20.98bn | ₩87.31bn | ₩91.49bn | ₩76.39bn | ₩46.73bn | ₩47.79bn | ₩45.47bn | ₩27.66bn |
| Capital spending | −₩4.58bn | −₩8.00bn | −₩47.94bn | −₩35.75bn | −₩13.58bn | −₩22.62bn | −₩34.19bn | −₩11.11bn | −₩12.00bn | −₩24.65bn |
| Free cash flow | ₩49.53bn | ₩66.42bn | −₩26.96bn | ₩51.56bn | ₩77.91bn | ₩53.77bn | ₩12.54bn | ₩36.68bn | ₩33.47bn | ₩3.01bn |
| Dividends paid | — | — | — | — | −₩12.84bn | −₩10.51bn | −₩10.51bn | −₩8.17bn | −₩5.84bn | −₩2.80bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩94.87bn | ₩95.39bn | ₩71.06bn | ₩79.24bn | ₩72.67bn | ₩78.36bn | ₩72.78bn | ₩75.62bn |
| Gross profit | ₩33.64bn | ₩35.64bn | ₩25.31bn | ₩28.90bn | ₩25.85bn | ₩33.11bn | ₩30.75bn | ₩32.20bn |
| Operating income | ₩26.85bn | ₩28.55bn | ₩18.53bn | ₩22.38bn | ₩19.50bn | ₩23.47bn | ₩20.50bn | ₩22.56bn |
| Net income | ₩23.65bn | ₩25.11bn | ₩17.26bn | ₩17.14bn | ₩15.99bn | ₩19.52bn | ₩18.65bn | ₩18.72bn |
| Diluted earnings per share | 2,115.55 | 2,246.33 | 1,543.80 | 1,529.39 | 1,406.47 | 1,690.98 | 1,597.55 | 1,603.42 |
| Cash from operations | ₩10.71bn | ₩9.07bn | ₩33.02bn | ₩16.26bn | −₩143.0m | ₩4.97bn | ₩31.50bn | ₩23.64bn |
| Capital spending | −₩2.02bn | −₩1.05bn | −₩1.76bn | −₩2.14bn | −₩483.0m | −₩189.0m | −₩535.0m | −₩1.71bn |
| Free cash flow | ₩8.68bn | ₩8.03bn | ₩31.26bn | ₩14.12bn | −₩626.0m | ₩4.78bn | ₩30.97bn | ₩21.93bn |
| Total assets | ₩604.93bn | ₩589.40bn | ₩567.62bn | ₩547.58bn | ₩549.02bn | ₩566.42bn | ₩563.52bn | ₩533.96bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩284.86bn | ₩255.01bn |
| Debt | — | — | — | — | — | — | ₩335.1m | ₩333.6m |
| Shareholders' equity | ₩551.45bn | ₩528.08bn | ₩519.30bn | ₩506.83bn | ₩508.12bn | ₩508.14bn | ₩516.25bn | ₩497.60bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.4% | 43.2% | 47.2% | 47.2% | 45.8% | 48.0% | — | — | — |
| Operating margin | 27.8% | 29.3% | 29.5% | 39.7% | 38.2% | 35.2% | — | — | — |
| Net margin | 23.2% | 26.1% | 27.0% | 29.4% | 30.2% | 26.5% | — | — | — |
| Return on equity | 13.5% | 13.9% | 13.4% | 22.6% | 24.1% | 22.4% | — | — | — |
| Return on assets | 12.3% | 12.8% | 12.4% | 19.6% | 21.0% | 19.6% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 2.9% | 2.1% | 2.0% |
| Revenue growth | 9.3% | 21.7% | -29.1% | 18.0% | 18.6% | 33.2% | — | — | — |
| Earnings growth | -2.9% | 17.6% | -34.9% | 14.9% | 35.3% | 29.2% | — | — | — |
| Current ratio | 9.26x | 9.10x | 9.51x | 5.51x | 5.64x | 5.38x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 91.5% | 91.6% | 92.5% | 86.8% | 87.1% | 87.6% | — | — | — |
| Interest coverage | 2262.21x | 2524.37x | 2420.98x | 6515.63x | 6222.00x | 5908.90x | — | — | — |
| R&D as a share of sales | 1.6% | 1.9% | 4.0% | 1.5% | 1.8% | 2.2% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 5.7% | 17.1% |
| Operating income | -12.9% | 0.9% | 18.9% |
| Net income | -9.4% | 2.9% | 18.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.7% | 43.3% | 44.4% | 45.0% |
| Operating margin | 28.5% | 31.9% | 33.4% | 33.4% |
| Net margin | 24.6% | 26.5% | 27.1% | 27.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.8 | 11.5 | 21.2 | 11.7 | 21.2 | 24.2 | 16.4 | 10.1 | 24.1 | 16.6 |
| Price to sales | 5.3 | 3.0 | 5.7 | 3.5 | 6.4 | 6.4 | 4.5 | 2.8 | 6.9 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2,840.00 | 1,200.00 | 1,700.00 | 1,430.00 | 1,100.00 | 900.00 | 900.00 | 700.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.