B 
6,620
+4.25%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩330.11bn
FY2016FY2025
Net income
−₩2.81bn
FY2016FY2025
Free cash flow
₩3.17bn
FY2016FY2025
Shareholders' equity
₩209.68bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩330.11bn | ₩293.98bn | ₩263.24bn | ₩218.39bn | ₩223.74bn | ₩206.99bn | ₩36.29bn | ₩24.08bn | ₩23.27bn | ₩21.70bn |
| Gross profit | ₩257.23bn | ₩219.93bn | ₩203.01bn | ₩166.65bn | ₩174.20bn | ₩162.59bn | ₩19.15bn | ₩12.93bn | ₩13.62bn | ₩11.54bn |
| Research and development | ₩12.81bn | ₩19.17bn | ₩15.03bn | ₩16.75bn | ₩17.99bn | ₩13.12bn | — | ₩10.42bn | ₩8.07bn | ₩8.47bn |
| Operating income | ₩12.66bn | −₩13.54bn | ₩826.9m | — | ₩47.11bn | ₩105.22bn | −₩9.41bn | −₩13.63bn | −₩7.11bn | −₩12.55bn |
| Net income | −₩2.81bn | −₩20.58bn | −₩10.59bn | ₩12.08bn | ₩27.16bn | ₩57.90bn | −₩7.83bn | −₩8.82bn | −₩9.87bn | −₩14.42bn |
| Diluted earnings per share | -108.99 | -797.52 | -410.19 | 467.91 | 1,052.28 | 2,296.53 | -351.59 | -427.59 | -715.76 | -832.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩369.88bn | ₩332.19bn | ₩315.49bn | ₩298.74bn | ₩262.42bn | ₩191.17bn | ₩82.10bn | ₩70.81bn | ₩58.70bn | ₩63.71bn |
| Cash and short-term investments | — | — | — | ₩80.03bn | ₩79.68bn | ₩59.82bn | ₩25.24bn | ₩14.72bn | ₩9.29bn | ₩3.88bn |
| Total liabilities | ₩142.90bn | ₩105.29bn | ₩80.61bn | ₩62.74bn | ₩59.37bn | ₩45.56bn | ₩51.49bn | ₩31.82bn | ₩31.55bn | ₩37.59bn |
| Debt | ₩60.14bn | ₩73.72bn | ₩44.64bn | ₩27.87bn | ₩21.02bn | ₩13.54bn | ₩27.02bn | ₩18.44bn | ₩18.88bn | ₩24.89bn |
| Shareholders' equity | ₩209.68bn | ₩213.92bn | ₩223.88bn | ₩236.00bn | ₩203.05bn | ₩145.61bn | ₩30.61bn | ₩38.99bn | ₩27.15bn | ₩26.11bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 25m | 22m | 21m | 14m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩10.33bn | −₩13.48bn | ₩4.14bn | ₩8.81bn | ₩53.17bn | ₩95.71bn | −₩5.59bn | −₩8.11bn | −₩3.90bn | −₩4.09bn |
| Capital spending | −₩7.16bn | −₩12.63bn | −₩4.66bn | −₩18.52bn | −₩42.18bn | −₩54.52bn | −₩4.41bn | −₩3.70bn | −₩1.49bn | −₩6.39bn |
| Free cash flow | ₩3.17bn | −₩26.11bn | −₩523.9m | −₩9.72bn | ₩11.00bn | ₩41.19bn | −₩10.00bn | −₩11.81bn | −₩5.40bn | −₩10.48bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩96.15bn | ₩81.81bn | ₩79.85bn | ₩88.07bn | ₩88.28bn | ₩73.91bn | ₩70.43bn | ₩65.88bn |
| Gross profit | ₩74.62bn | ₩63.18bn | ₩58.50bn | ₩69.17bn | ₩70.91bn | ₩58.65bn | ₩49.10bn | ₩48.93bn |
| Operating income | ₩1.20bn | −₩555.8m | ₩2.67bn | ₩2.86bn | ₩4.23bn | ₩4.34bn | −₩8.46bn | −₩9.11bn |
| Net income | −₩1.94bn | −₩3.15bn | −₩588.5m | −₩994.4m | −₩1.10bn | −₩126.7m | −₩6.75bn | −₩9.98bn |
| Diluted earnings per share | -75.14 | -122.07 | -22.80 | -38.53 | -42.76 | -4.91 | -261.44 | -386.80 |
| Cash from operations | −₩4.04bn | ₩6.68bn | −₩8.04bn | ₩860.0m | ₩13.38bn | ₩4.13bn | −₩13.48bn | −₩11.32bn |
| Capital spending | −₩1.79bn | −₩1.45bn | −₩1.83bn | −₩778.0m | — | −₩45.89bn | −₩12.63bn | −₩962.0m |
| Free cash flow | −₩5.83bn | ₩5.22bn | −₩9.86bn | ₩82.0m | — | −₩41.75bn | −₩26.11bn | −₩12.29bn |
| Total assets | ₩369.32bn | ₩368.98bn | ₩369.88bn | ₩376.52bn | ₩375.40bn | ₩368.40bn | ₩332.19bn | ₩332.21bn |
| Cash and short-term investments | — | — | — | — | — | ₩83.59bn | ₩54.24bn | ₩64.00bn |
| Debt | ₩58.76bn | ₩59.45bn | ₩60.14bn | ₩60.83bn | ₩61.52bn | ₩105.66bn | ₩69.49bn | ₩68.10bn |
| Shareholders' equity | ₩204.01bn | ₩205.44bn | ₩209.68bn | ₩212.34bn | ₩213.97bn | ₩213.75bn | ₩213.92bn | ₩209.89bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 77.9% | 74.8% | 77.1% | 76.3% | 77.9% | 78.5% | — | — | — |
| Operating margin | 3.8% | -4.6% | 0.3% | — | 21.1% | 50.8% | -23.5% | — | — |
| Net margin | -0.9% | -7.0% | -4.0% | 5.5% | 12.1% | 28.0% | — | — | — |
| Return on equity | -1.3% | -9.6% | -4.7% | 5.1% | 13.4% | 39.8% | — | — | — |
| Return on assets | -0.8% | -6.2% | -3.4% | 4.0% | 10.3% | 30.3% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | -2.2% | -1.8% |
| Revenue growth | 12.3% | 11.7% | 20.5% | -2.4% | 8.1% | 470.3% | — | — | — |
| Earnings growth | -86.3% | 94.4% | -187.7% | -55.5% | -53.1% | -839.8% | — | — | — |
| Current ratio | 2.25x | 2.26x | 2.75x | 3.70x | 2.69x | 2.73x | — | — | — |
| Debt to equity | 0.29x | 0.12x | 0.06x | 0.11x | 0.10x | 0.05x | — | — | — |
| Equity ratio | 56.7% | 64.4% | 71.0% | 79.0% | 77.4% | 76.2% | — | — | — |
| Interest coverage | 2.74x | -3.96x | 0.59x | — | 73.45x | 52.67x | — | — | — |
| R&D as a share of sales | 3.9% | 6.5% | 5.7% | 7.7% | 8.0% | 6.3% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -49.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.8% | 9.8% | 31.8% |
| Operating income | — | -34.5% | — |
| Net income | — | — | -6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 76.5% | 76.6% | 77.0% | 75.4% |
| Operating margin | -0.1% | — | — | — |
| Net margin | -3.7% | -2.0% | 4.1% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -117.0 | -23.6 | -81.2 | 62.8 | 46.2 | 7.7 | -19.3 | -17.4 | -12.6 | -8.2 |
| Price to sales | 1.0 | 1.6 | 3.3 | 3.5 | 5.6 | 2.2 | 4.2 | 6.4 | 5.3 | 5.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.