S 
4,565
-2.46%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩21.33bn
FY2016FY2025
Net income
−₩8.77bn
FY2016FY2025
Free cash flow
₩416.2m
FY2016FY2025
Shareholders' equity
₩98.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩21.33bn | ₩20.60bn | ₩44.97bn | ₩55.14bn | ₩79.02bn | ₩28.85bn | ₩45.09bn | ₩62.04bn | ₩54.17bn | ₩50.85bn |
| Operating income | — | −₩5.34bn | −₩4.56bn | ₩7.71bn | ₩19.73bn | −₩412.0m | −₩5.04bn | ₩8.76bn | ₩6.14bn | ₩9.65bn |
| Net income | −₩8.77bn | −₩9.47bn | −₩7.97bn | ₩4.54bn | ₩16.04bn | −₩2.72bn | −₩6.68bn | ₩7.31bn | ₩3.12bn | ₩6.15bn |
| Diluted earnings per share | -556.00 | -600.06 | -505.00 | 287.85 | 1,016.73 | -172.12 | -423.14 | 463.44 | 197.54 | 389.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩221.47bn | ₩212.54bn | ₩196.27bn | ₩194.34bn | ₩173.48bn | ₩147.99bn | ₩172.77bn | ₩205.30bn | ₩154.34bn | ₩131.56bn |
| Cash and short-term investments | — | ₩7.75bn | ₩10.14bn | ₩6.70bn | ₩11.46bn | ₩7.15bn | ₩13.33bn | ₩17.38bn | ₩14.95bn | ₩7.13bn |
| Total liabilities | ₩123.22bn | ₩104.86bn | ₩79.51bn | ₩70.18bn | ₩86.29bn | ₩82.75bn | ₩104.22bn | ₩129.44bn | ₩83.95bn | ₩60.03bn |
| Debt | ₩27.50bn | ₩74.36bn | ₩64.55bn | ₩56.87bn | ₩26.22bn | ₩67.17bn | ₩67.60bn | ₩62.80bn | ₩48.31bn | ₩27.25bn |
| Shareholders' equity | ₩98.25bn | ₩107.68bn | ₩116.76bn | ₩124.17bn | ₩87.19bn | ₩65.24bn | ₩68.55bn | ₩75.86bn | ₩70.39bn | ₩71.53bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩3.74bn | ₩3.15bn | ₩9.59bn | −₩27.35bn | ₩11.41bn | −₩10.11bn | −₩1.09bn | −₩501.4m | ₩14.54bn | ₩1.87bn |
| Capital spending | −₩3.33bn | −₩33.12bn | −₩17.17bn | −₩5.73bn | −₩959.8m | −₩433.8m | −₩5.51bn | −₩13.18bn | −₩25.02bn | −₩2.36bn |
| Free cash flow | ₩416.2m | −₩29.97bn | −₩7.58bn | −₩33.08bn | ₩10.45bn | −₩10.54bn | −₩6.60bn | −₩13.68bn | −₩10.48bn | −₩492.2m |
| Dividends paid | — | — | −₩1.68bn | −₩3.20bn | — | — | −₩1.58bn | −₩1.26bn | −₩1.60bn | −₩1.61bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩4.27bn | ₩15.30bn | ₩5.60bn | ₩5.65bn | ₩6.35bn | ₩3.73bn | ₩3.86bn | ₩2.66bn |
| Operating income | ₩386.8m | ₩288.9m | — | −₩746.0m | ₩591.5m | −₩2.17bn | −₩3.59bn | −₩2.15bn |
| Net income | −₩354.1m | −₩945.0m | −₩2.67bn | −₩2.12bn | −₩549.2m | −₩3.44bn | −₩4.55bn | −₩3.25bn |
| Diluted earnings per share | -22.44 | -59.89 | -168.93 | -134.04 | -34.81 | -218.22 | -288.24 | -206.06 |
| Cash from operations | ₩13.35bn | −₩4.55bn | ₩877.0m | ₩4.81bn | ₩748.0m | −₩2.69bn | ₩3.15bn | ₩4.60bn |
| Capital spending | — | −₩4.0m | −₩113.0m | −₩598.0m | −₩1.00bn | −₩1.61bn | −₩33.12bn | −₩31.09bn |
| Free cash flow | — | −₩4.55bn | ₩764.0m | ₩4.21bn | −₩255.0m | −₩4.30bn | −₩29.97bn | −₩26.48bn |
| Total assets | ₩214.52bn | ₩240.50bn | ₩221.47bn | ₩218.89bn | ₩214.64bn | ₩216.79bn | ₩212.54bn | ₩219.01bn |
| Cash and short-term investments | — | — | — | — | — | ₩7.37bn | ₩7.75bn | ₩10.19bn |
| Debt | ₩27.14bn | ₩27.32bn | ₩27.50bn | ₩27.52bn | ₩36.65bn | ₩55.34bn | ₩74.36bn | ₩77.43bn |
| Shareholders' equity | ₩97.79bn | ₩97.85bn | ₩98.25bn | ₩100.82bn | ₩102.47bn | ₩104.18bn | ₩107.68bn | ₩112.16bn |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | -25.9% | -10.1% | 14.0% | 25.0% | -1.4% | -11.2% | — | — | — |
| Net margin | -41.1% | -46.0% | -17.7% | 8.2% | 20.3% | -9.4% | — | — | — | — |
| Return on equity | -8.9% | -8.8% | -6.8% | 3.7% | 18.4% | -4.2% | — | — | — | — |
| Return on assets | -4.0% | -4.5% | -4.1% | 2.3% | 9.2% | -1.8% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 4.6% | 13.2% | 41.1% | -9.3% |
| Revenue growth | 3.6% | -54.2% | -18.4% | -30.2% | 173.9% | -36.0% | — | — | — | — |
| Earnings growth | -7.3% | 18.8% | -275.4% | -71.7% | -690.7% | -59.3% | — | — | — | — |
| Current ratio | 1.16x | 2.19x | 3.74x | 2.71x | 1.40x | 2.22x | — | — | — | — |
| Debt to equity | 0.28x | 0.69x | 0.55x | 0.45x | 0.30x | 1.03x | — | — | — | — |
| Equity ratio | 44.4% | 50.7% | 59.5% | 63.9% | 50.3% | 44.1% | — | — | — | — |
| Interest coverage | — | -1.11x | -1.77x | 4.04x | 10.47x | -0.19x | -1.83x | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | -0.0% | 1.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -27.1% | -5.9% | -9.0% |
| Net income | — | 26.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | -43.5% | -15.3% | -3.3% | 2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.4 | -11.3 | -24.8 | 61.3 | 33.6 | -43.2 | -13.6 | 19.0 | 44.9 | 25.0 |
| Price to sales | 5.1 | 5.2 | 4.4 | 5.0 | 6.8 | 4.1 | 2.0 | 2.2 | 2.6 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2022.
| FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 200.00 | 100.00 | 80.00 | 100.00 | 100.00 | 80.00 | 60.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.