C 
11,290
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩160.07bn
FY2016FY2025
Net income
−₩2.89bn
FY2016FY2025
Free cash flow
−₩10.96bn
FY2016FY2025
Shareholders' equity
₩127.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩160.07bn | ₩171.76bn | ₩160.35bn | ₩156.04bn | ₩142.24bn | ₩124.60bn | ₩137.18bn | ₩124.51bn | ₩118.19bn | ₩113.01bn |
| Research and development | ₩3.36bn | ₩3.17bn | ₩14.98bn | ₩15.43bn | ₩11.52bn | ₩9.12bn | ₩10.70bn | ₩7.88bn | ₩6.67bn | ₩5.62bn |
| Operating income | ₩3.61bn | ₩14.41bn | −₩19.56bn | −₩15.68bn | −₩11.43bn | ₩7.61bn | ₩15.41bn | ₩7.01bn | ₩9.03bn | ₩11.62bn |
| Net income | −₩2.89bn | ₩8.70bn | −₩24.19bn | −₩16.70bn | −₩6.58bn | ₩6.21bn | ₩12.26bn | ₩7.96bn | ₩8.02bn | ₩9.43bn |
| Diluted earnings per share | -563.09 | 1,696.23 | -4,716.35 | -3,256.19 | -1,282.11 | 1,210.14 | 2,391.05 | 1,477.23 | 1,488.39 | 1,751.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩299.87bn | ₩284.49bn | ₩293.79bn | ₩312.59bn | ₩298.54bn | ₩283.46bn | ₩233.35bn | ₩184.52bn | ₩179.48bn | ₩180.91bn |
| Total liabilities | ₩172.83bn | ₩153.48bn | ₩170.76bn | ₩164.79bn | ₩137.05bn | ₩114.71bn | ₩74.88bn | ₩36.86bn | ₩37.44bn | ₩45.75bn |
| Debt | ₩17.25bn | ₩59.91bn | ₩69.43bn | ₩80.37bn | ₩89.27bn | ₩59.20bn | ₩26.46bn | ₩4.91bn | ₩6.02bn | ₩11.03bn |
| Shareholders' equity | ₩127.04bn | ₩131.01bn | ₩123.02bn | ₩147.80bn | ₩161.49bn | ₩168.75bn | ₩158.46bn | ₩147.66bn | ₩142.05bn | ₩135.16bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩4.14bn | ₩14.03bn | −₩7.22bn | −₩3.20bn | −₩5.88bn | ₩4.82bn | ₩16.99bn | ₩15.54bn | ₩20.45bn | ₩15.50bn |
| Capital spending | −₩6.82bn | −₩4.28bn | −₩10.78bn | −₩6.20bn | −₩20.49bn | −₩61.66bn | −₩47.31bn | −₩16.40bn | −₩9.67bn | −₩10.76bn |
| Free cash flow | −₩10.96bn | ₩9.75bn | −₩18.00bn | −₩9.40bn | −₩26.37bn | −₩56.83bn | −₩30.32bn | −₩860.7m | ₩10.77bn | ₩4.74bn |
| Dividends paid | −₩548.6m | — | — | −₩548.6m | −₩1.10bn | −₩1.03bn | −₩1.03bn | −₩2.05bn | −₩2.05bn | −₩1.80bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩41.09bn | ₩40.70bn | ₩42.22bn | ₩34.12bn | ₩41.21bn | ₩42.52bn | ₩31.42bn | ₩43.88bn |
| Operating income | −₩4.37bn | −₩393.5m | ₩108.8m | −₩747.9m | ₩2.88bn | ₩2.20bn | ₩209.2m | ₩2.58bn |
| Net income | −₩5.41bn | −₩2.03bn | −₩1.13bn | −₩2.18bn | −₩480.0m | ₩900.2m | ₩1.18bn | ₩285.2m |
| Diluted earnings per share | -1,053.73 | -395.57 | -220.14 | -424.86 | -93.57 | 175.49 | 229.99 | 55.60 |
| Cash from operations | ₩2.62bn | ₩771.0m | −₩907.0m | −₩1.47bn | ₩3.19bn | −₩4.95bn | ₩221.0m | ₩4.16bn |
| Capital spending | −₩3.37bn | −₩3.66bn | −₩2.85bn | −₩973.0m | −₩1.80bn | −₩1.20bn | −₩864.0m | −₩782.0m |
| Free cash flow | −₩750.0m | −₩2.89bn | −₩3.75bn | −₩2.45bn | ₩1.39bn | −₩6.15bn | −₩643.0m | ₩3.38bn |
| Total assets | ₩293.05bn | ₩298.38bn | ₩299.87bn | ₩295.23bn | ₩292.37bn | ₩293.98bn | ₩284.49bn | ₩290.89bn |
| Debt | ₩44.35bn | ₩45.85bn | ₩17.25bn | ₩18.65bn | ₩57.02bn | ₩58.51bn | ₩59.91bn | ₩62.55bn |
| Shareholders' equity | ₩119.57bn | ₩125.00bn | ₩127.04bn | ₩128.67bn | ₩130.86bn | ₩131.35bn | ₩131.01bn | ₩129.87bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 5.1% | 34.4% |
| Operating income | — | -13.9% | 19.1% |
| Net income | -44.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.4% | -2.7% | -2.3% | 1.6% |
| Net margin | 1.8% | -5.4% | -3.9% | 0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -36.1 | 13.0 | -5.1 | -7.3 | -32.6 | 66.0 | 12.3 | 13.4 | 13.7 | 12.8 |
| Price to sales | 0.7 | 0.7 | 0.8 | 0.8 | 1.5 | 3.3 | 1.1 | 0.8 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 200.00 | 190.476 | 190.476 | 380.952 | 380.952 | 333.333 |
- 21-for-20 split · 27 Dec 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.