C 
10,860
-2.07%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩99.21bn
FY2016FY2025
Net income
₩10.95bn
FY2016FY2025
Free cash flow
−₩25.96bn
FY2016FY2025
Shareholders' equity
₩253.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩99.21bn | ₩149.29bn | ₩153.11bn | ₩116.23bn | ₩141.55bn | ₩133.82bn | ₩119.86bn | ₩112.51bn | ₩106.37bn | ₩161.48bn |
| Gross profit | ₩99.21bn | ₩149.29bn | ₩153.11bn | ₩116.23bn | ₩141.55bn | ₩133.82bn | ₩67.13bn | ₩64.11bn | ₩56.06bn | ₩98.65bn |
| Research and development | — | — | — | — | — | — | — | — | ₩8.98bn | ₩5.30bn |
| Operating income | ₩54.16bn | — | −₩4.65bn | — | ₩37.83bn | ₩23.69bn | −₩19.78bn | −₩19.66bn | −₩23.65bn | −₩1.30bn |
| Net income | ₩10.95bn | −₩36.30bn | −₩9.34bn | −₩54.95bn | ₩29.57bn | ₩20.23bn | ₩13.57bn | −₩1.98bn | ₩7.97bn | ₩29.45bn |
| Diluted earnings per share | 2,860.63 | -9,480.31 | -2,439.82 | -14,349.97 | 7,722.65 | 5,282.82 | 3,543.34 | -515.84 | 1,240.43 | 7,692.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩518.94bn | ₩541.96bn | ₩596.63bn | ₩589.12bn | ₩575.23bn | ₩432.97bn | ₩399.32bn | ₩349.39bn | ₩335.96bn | ₩325.50bn |
| Cash and short-term investments | — | ₩36.02bn | ₩17.22bn | ₩13.87bn | ₩23.33bn | ₩14.74bn | ₩13.63bn | ₩9.45bn | ₩11.88bn | ₩35.54bn |
| Total liabilities | ₩266.43bn | ₩330.52bn | ₩322.27bn | ₩288.35bn | ₩209.39bn | ₩157.48bn | ₩148.06bn | ₩114.01bn | ₩94.49bn | ₩91.58bn |
| Debt | ₩49.92bn | ₩74.95bn | ₩86.34bn | ₩73.03bn | ₩88.78bn | ₩58.19bn | ₩67.05bn | ₩26.79bn | ₩17.87bn | ₩34.20bn |
| Shareholders' equity | ₩253.65bn | ₩240.27bn | ₩288.86bn | ₩300.77bn | ₩365.84bn | ₩275.48bn | ₩251.26bn | ₩235.38bn | ₩241.47bn | ₩233.93bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 6m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩24.06bn | −₩16.27bn | −₩3.02bn | −₩5.91bn | ₩330.0m | ₩13.67bn | −₩11.71bn | −₩15.51bn | −₩20.65bn | ₩4.00bn |
| Capital spending | −₩1.89bn | −₩937.8m | −₩1.95bn | −₩3.28bn | −₩938.5m | −₩567.0m | −₩2.06bn | −₩1.09bn | −₩2.30bn | −₩6.73bn |
| Free cash flow | −₩25.96bn | −₩17.21bn | −₩4.96bn | −₩9.20bn | −₩608.5m | ₩13.10bn | −₩13.77bn | −₩16.60bn | −₩22.94bn | −₩2.72bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩15.55bn | ₩17.13bn | ₩27.96bn | ₩19.60bn | ₩27.33bn | ₩24.32bn | ₩20.31bn | ₩45.21bn |
| Gross profit | ₩13.23bn | ₩10.30bn | ₩27.96bn | ₩20.32bn | ₩26.87bn | −₩3.20bn | ₩23.47bn | ₩42.05bn |
| Operating income | — | −₩9.71bn | — | −₩4.39bn | −₩3.11bn | −₩3.55bn | −₩43.72bn | −₩6.37bn |
| Net income | ₩9.75bn | −₩11.51bn | ₩24.60bn | −₩3.95bn | −₩4.63bn | −₩5.06bn | −₩24.32bn | −₩9.57bn |
| Diluted earnings per share | 2,546.67 | -3,004.84 | 6,424.14 | -1,031.97 | -1,210.04 | -1,321.50 | -6,351.35 | -2,499.56 |
| Cash from operations | −₩1.97bn | −₩4.28bn | −₩8.27bn | −₩11.19bn | −₩72.0m | −₩4.53bn | −₩16.27bn | ₩919.0m |
| Capital spending | −₩18.0m | −₩39.0m | −₩110.0m | −₩919.0m | −₩62.0m | −₩799.0m | −₩937.0m | −₩817.0m |
| Free cash flow | −₩1.99bn | −₩4.31bn | −₩8.38bn | −₩12.11bn | −₩134.0m | −₩5.33bn | −₩17.21bn | ₩102.0m |
| Total assets | ₩492.00bn | ₩492.60bn | ₩518.94bn | ₩522.67bn | ₩519.76bn | ₩530.49bn | ₩541.96bn | ₩607.57bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩36.02bn | ₩36.28bn |
| Debt | ₩15.00bn | ₩32.00bn | ₩49.92bn | ₩30.00bn | ₩60.00bn | ₩60.00bn | ₩74.95bn | ₩86.53bn |
| Shareholders' equity | ₩230.82bn | ₩224.95bn | ₩253.65bn | ₩230.80bn | ₩235.50bn | ₩239.92bn | ₩240.27bn | ₩272.00bn |
Financial ratios
Data as of 7 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | — | — | — | — | — | — | — | — |
| Operating margin | 54.6% | — | -3.0% | — | 26.7% | 17.7% | -15.9% | -16.4% | — | — | — | — | — | — |
| Net margin | 11.0% | -24.3% | -6.1% | -47.3% | 20.9% | 15.1% | — | — | — | — | — | — | — | — |
| Return on equity | 4.3% | -15.1% | -3.2% | -18.3% | 8.1% | 7.3% | — | — | — | — | — | — | — | — |
| Return on assets | 2.1% | -6.7% | -1.6% | -9.3% | 5.1% | 4.7% | — | — | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | -29.4% | -22.3% | — | — | — | — | — |
| Revenue growth | -33.5% | -2.5% | 31.7% | -17.9% | 5.8% | 11.6% | — | — | — | — | — | — | — | — |
| Earnings growth | -130.2% | 288.6% | -83.0% | -285.8% | 46.2% | 49.1% | — | — | — | — | — | — | — | — |
| Current ratio | 0.20x | 0.32x | 0.29x | 0.24x | 0.26x | 0.29x | — | — | — | — | — | — | — | — |
| Debt to equity | 0.20x | 0.41x | 0.45x | 0.38x | 0.24x | 0.20x | — | — | — | — | — | — | — | — |
| Equity ratio | 48.9% | 44.3% | 48.4% | 51.1% | 63.6% | 63.6% | — | — | — | — | — | — | — | — |
| Interest coverage | 4.79x | — | -1.39x | — | 10.56x | 5.63x | — | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 8.4% | 3.3% | 4.0% | 3.0% | 5.6% | 3.7% |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 40.4% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.1% | -5.8% | -4.2% |
| Operating income | — | 18.0% | — |
| Net income | — | -11.5% | -5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | 80.9% |
| Net margin | -10.2% | -17.3% | -5.0% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | -3.6 | -15.2 | -2.7 | 30.8 | 7.0 | 8.5 | -105.5 | 74.4 | 6.3 |
| Price to sales | 0.6 | 0.9 | 0.9 | 1.3 | 6.4 | 1.1 | 1.0 | 1.9 | 5.6 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.