L 
2,550
+2.41%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩479.78bn
FY2016FY2025
Net income
−₩150.86bn
FY2016FY2025
Free cash flow
−₩45.82bn
FY2016FY2025
Shareholders' equity
₩265.99bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩479.78bn | ₩450.86bn | ₩416.87bn | ₩524.61bn | ₩496.24bn | ₩442.79bn | ₩390.44bn | ₩275.66bn | ₩131.82bn | ₩135.67bn |
| Operating income | −₩39.80bn | −₩14.41bn | −₩12.70bn | ₩56.94bn | ₩44.21bn | ₩42.76bn | ₩50.43bn | ₩27.45bn | ₩10.20bn | ₩15.60bn |
| Net income | −₩150.86bn | −₩22.18bn | −₩15.18bn | ₩40.21bn | ₩32.54bn | ₩27.06bn | ₩32.57bn | ₩15.28bn | ₩7.97bn | ₩13.51bn |
| Diluted earnings per share | -2,381.38 | -506.65 | -346.71 | 918.32 | 743.11 | 617.96 | 743.96 | 349.03 | 182.10 | 308.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩684.13bn | ₩806.05bn | ₩791.20bn | ₩767.09bn | ₩700.32bn | ₩527.48bn | ₩478.59bn | ₩388.96bn | ₩236.46bn | ₩212.30bn |
| Cash and short-term investments | — | ₩76.82bn | ₩121.94bn | ₩96.03bn | ₩57.20bn | ₩43.11bn | ₩27.83bn | ₩11.75bn | ₩23.58bn | ₩15.07bn |
| Total liabilities | ₩414.09bn | ₩459.81bn | ₩425.05bn | ₩498.18bn | ₩471.70bn | ₩353.33bn | ₩328.90bn | ₩272.38bn | ₩136.04bn | ₩118.06bn |
| Debt | ₩93.86bn | ₩387.51bn | ₩328.91bn | ₩302.76bn | ₩267.38bn | ₩232.80bn | ₩197.26bn | ₩160.88bn | ₩110.72bn | ₩95.70bn |
| Shareholders' equity | ₩265.99bn | ₩230.00bn | ₩252.59bn | ₩268.91bn | ₩228.62bn | ₩174.15bn | ₩149.70bn | ₩116.58bn | ₩100.42bn | ₩94.25bn |
| Shares outstanding | 63m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩9.53bn | ₩52.04bn | ₩80.75bn | ₩124.02bn | ₩109.88bn | ₩79.47bn | ₩96.09bn | ₩68.55bn | ₩27.90bn | ₩49.35bn |
| Capital spending | −₩55.34bn | −₩158.20bn | −₩78.00bn | −₩162.66bn | −₩157.90bn | −₩86.50bn | −₩106.70bn | −₩81.63bn | −₩19.17bn | −₩14.77bn |
| Free cash flow | −₩45.82bn | −₩106.17bn | ₩2.76bn | −₩38.64bn | −₩48.02bn | −₩7.03bn | −₩10.61bn | −₩13.08bn | ₩8.73bn | ₩34.57bn |
| Dividends paid | — | — | — | −₩2.19bn | −₩2.19bn | −₩2.19bn | −₩2.19bn | −₩2.19bn | −₩2.19bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩144.85bn | ₩134.25bn | ₩121.73bn | ₩125.55bn | ₩115.69bn | ₩116.81bn | ₩105.45bn | ₩119.36bn |
| Operating income | ₩13.11bn | ₩7.64bn | −₩26.21bn | −₩5.22bn | −₩3.31bn | −₩2.24bn | −₩17.86bn | −₩4.07bn |
| Net income | ₩8.83bn | ₩10.18bn | −₩134.52bn | −₩2.37bn | −₩10.69bn | −₩3.28bn | −₩12.30bn | −₩6.80bn |
| Diluted earnings per share | 139.34 | 160.62 | -2,123.45 | -38.42 | -173.35 | -56.43 | -280.88 | -155.28 |
| Cash from operations | ₩52.74bn | −₩1.05bn | ₩8.02bn | ₩14.42bn | −₩5.51bn | −₩7.41bn | ₩52.04bn | ₩34.92bn |
| Capital spending | −₩15.88bn | −₩11.48bn | −₩12.49bn | −₩6.30bn | −₩4.43bn | −₩32.12bn | −₩158.20bn | −₩126.24bn |
| Free cash flow | ₩36.87bn | −₩12.53bn | −₩4.47bn | ₩8.12bn | −₩9.94bn | −₩39.52bn | −₩106.17bn | −₩91.32bn |
| Total assets | ₩685.82bn | ₩694.03bn | ₩684.13bn | ₩769.19bn | ₩762.87bn | ₩834.95bn | ₩806.05bn | ₩771.39bn |
| Cash and short-term investments | — | — | — | — | — | ₩50.34bn | ₩76.82bn | ₩38.97bn |
| Debt | ₩83.32bn | ₩83.48bn | ₩93.86bn | ₩106.53bn | ₩106.50bn | ₩303.66bn | ₩303.60bn | ₩256.31bn |
| Shareholders' equity | ₩284.94bn | ₩276.08bn | ₩265.99bn | ₩319.83bn | ₩322.23bn | ₩332.97bn | ₩230.00bn | ₩242.65bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -8.3% | -3.2% | -3.0% | 10.9% | 8.9% | 9.7% | — | — | — |
| Net margin | -31.4% | -4.9% | -3.6% | 7.7% | 6.6% | 6.1% | — | — | — |
| Return on equity | -56.7% | -9.6% | -6.0% | 15.0% | 14.2% | 15.5% | — | — | — |
| Return on assets | -22.1% | -2.8% | -1.9% | 5.2% | 4.6% | 5.1% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 123.2% | 91.2% | 28.6% |
| Revenue growth | 6.4% | 8.2% | -20.5% | 5.7% | 12.1% | 13.4% | — | — | — |
| Earnings growth | 580.1% | 46.1% | -137.8% | 23.6% | 20.3% | -16.9% | — | — | — |
| Current ratio | 0.67x | 0.66x | 0.84x | 0.96x | 1.06x | 0.79x | — | — | — |
| Debt to equity | 0.35x | 1.31x | 1.00x | 0.87x | 0.85x | 0.97x | — | — | — |
| Equity ratio | 38.9% | 28.5% | 31.9% | 35.1% | 32.6% | 33.0% | — | — | — |
| Interest coverage | -2.26x | -0.80x | -0.74x | 5.81x | 7.27x | 6.71x | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | 1.6% | 16.2% |
| Net income | — | — | 33.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.8% | -0.5% | 2.7% | 5.0% |
| Net margin | -18.6% | -7.9% | -3.1% | -0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.8 | -7.0 | -22.3 | 7.2 | 18.0 | 23.9 | 10.5 | 11.7 | 15.3 | 10.6 |
| Price to sales | 0.6 | 0.3 | 0.8 | 0.6 | 1.2 | 1.5 | 0.9 | 0.7 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2021.
| FY2022 | FY2021 | FY2020 | |
|---|---|---|---|
| Paid in the year | 50.00 | 50.00 | 50.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.