33,100
-0.45%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.34trn
FY2016FY2025
Net income
₩20.84bn
FY2016FY2025
Free cash flow
₩19.61bn
FY2016FY2025
Shareholders' equity
₩1.07trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.34trn | ₩1.37trn | ₩1.29trn | ₩1.28trn | ₩1.04trn | ₩735.80bn | ₩757.48bn | ₩862.97bn | ₩887.36bn | ₩938.98bn |
| Gross profit | ₩239.74bn | ₩216.45bn | ₩224.75bn | ₩208.51bn | ₩226.22bn | ₩167.31bn | ₩141.39bn | ₩106.90bn | ₩119.61bn | ₩146.89bn |
| Research and development | ₩1.09bn | ₩74.0m | ₩317.5m | ₩310.0m | ₩236.9m | ₩467.5m | ₩318.7m | ₩165.5m | ₩12.6m | ₩37.7m |
| Operating income | ₩88.65bn | ₩90.75bn | ₩92.22bn | ₩87.00bn | ₩139.90bn | ₩90.80bn | ₩75.42bn | ₩57.45bn | ₩81.37bn | ₩53.71bn |
| Net income | ₩20.84bn | ₩19.83bn | ₩50.48bn | ₩3.10bn | ₩106.25bn | ₩44.05bn | ₩41.06bn | ₩13.11bn | ₩43.02bn | ₩75.35bn |
| Diluted earnings per share | 1,990.29 | 1,893.26 | 4,820.05 | 295.68 | 10,145.53 | 4,206.38 | 3,920.96 | 1,251.90 | 4,019.97 | 7,062.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.33trn | ₩2.37trn | ₩2.30trn | ₩2.28trn | ₩2.29trn | ₩1.96trn | ₩1.76trn | ₩1.72trn | ₩1.85trn | ₩1.91trn |
| Total liabilities | ₩1.26trn | ₩1.31trn | ₩1.29trn | ₩1.27trn | ₩1.28trn | ₩1.07trn | ₩874.31bn | ₩858.90bn | ₩918.58bn | ₩957.54bn |
| Debt | ₩294.86bn | ₩262.90bn | ₩331.30bn | ₩435.90bn | ₩516.12bn | ₩397.58bn | ₩607.10bn | ₩589.60bn | ₩643.62bn | ₩684.96bn |
| Shareholders' equity | ₩1.07trn | ₩1.06trn | ₩1.01trn | ₩1.00trn | ₩1.01trn | ₩886.84bn | ₩886.08bn | ₩865.23bn | ₩933.71bn | ₩919.62bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩45.17bn | ₩63.37bn | ₩32.34bn | ₩48.94bn | ₩84.72bn | ₩23.21bn | ₩45.74bn | ₩813.7m | ₩52.56bn | ₩85.95bn |
| Capital spending | −₩25.56bn | −₩22.00bn | −₩33.44bn | −₩27.05bn | −₩22.81bn | −₩10.59bn | −₩22.94bn | −₩27.76bn | −₩27.55bn | −₩15.90bn |
| Free cash flow | ₩19.61bn | ₩41.36bn | −₩1.10bn | ₩21.89bn | ₩61.91bn | ₩12.61bn | ₩22.80bn | −₩26.95bn | ₩25.01bn | ₩70.05bn |
| Dividends paid | −₩18.71bn | −₩19.15bn | −₩19.56bn | −₩19.82bn | −₩20.24bn | −₩20.94bn | −₩21.03bn | −₩14.40bn | −₩13.34bn | −₩13.71bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩359.89bn | ₩326.97bn | ₩340.17bn | ₩329.59bn | ₩334.92bn | ₩330.35bn | ₩362.26bn | ₩313.22bn |
| Gross profit | ₩76.59bn | ₩73.32bn | ₩77.51bn | ₩57.93bn | ₩52.69bn | ₩51.61bn | ₩56.79bn | ₩17.76bn |
| Operating income | ₩37.13bn | ₩34.70bn | ₩14.87bn | ₩19.90bn | ₩11.65bn | ₩15.89bn | ₩23.73bn | −₩17.92bn |
| Net income | ₩20.32bn | ₩22.45bn | −₩194.7m | ₩12.28bn | ₩1.33bn | ₩7.43bn | −₩10.24bn | −₩22.85bn |
| Diluted earnings per share | 1,940.73 | 2,144.01 | -18.59 | 1,172.98 | 126.59 | 709.31 | -977.58 | -2,182.19 |
| Cash from operations | ₩12.78bn | −₩1.81bn | ₩35.99bn | ₩19.24bn | −₩10.93bn | ₩857.0m | ₩12.81bn | ₩20.89bn |
| Capital spending | −₩7.54bn | −₩4.66bn | −₩5.10bn | −₩8.40bn | −₩7.18bn | −₩4.87bn | −₩3.54bn | −₩9.00bn |
| Free cash flow | ₩5.24bn | −₩6.47bn | ₩30.89bn | ₩10.84bn | −₩18.11bn | −₩4.01bn | ₩9.27bn | ₩11.90bn |
| Total assets | ₩2.46trn | ₩2.43trn | ₩2.33trn | ₩2.32trn | ₩2.29trn | ₩2.37trn | ₩2.37trn | ₩2.40trn |
| Debt | ₩342.00bn | ₩413.06bn | ₩294.86bn | ₩126.39bn | ₩180.38bn | ₩173.79bn | ₩262.90bn | ₩496.43bn |
| Shareholders' equity | ₩1.13trn | ₩1.11trn | ₩1.07trn | ₩1.05trn | ₩1.02trn | ₩1.05trn | ₩1.06trn | ₩1.04trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | 12.7% | 4.1% |
| Operating income | 0.6% | -0.5% | -0.8% |
| Net income | 88.8% | -13.9% | -12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.9% | 16.9% | 18.2% | 17.3% |
| Operating margin | 6.6% | 6.8% | 8.4% | 8.4% |
| Net margin | 1.5% | 1.8% | 3.5% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.5 | 18.1 | 6.9 | 104.0 | 4.5 | 8.9 | 11.7 | 35.0 | 15.6 | 8.6 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 | 0.5 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2,000.00 | 2,000.00 | 2,000.00 | 2,000.00 | 2,000.00 | 4,000.00 | 2,000.00 | 1,350.00 |
- 1-to-0.4782 reverse split · 6 Oct 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.