K 
9,670
+0.83%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩424.90bn
FY2016FY2025
Net income
₩20.39bn
FY2016FY2025
Free cash flow
−₩20.71bn
FY2016FY2025
Shareholders' equity
₩276.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩424.90bn | ₩311.01bn | ₩363.57bn | ₩336.10bn | ₩339.84bn | ₩185.00bn | ₩203.64bn | ₩165.90bn | ₩351.13bn | ₩378.24bn |
| Gross profit | ₩61.39bn | ₩50.44bn | ₩73.12bn | ₩66.19bn | ₩77.36bn | ₩38.52bn | ₩28.33bn | ₩11.43bn | −₩6.83bn | ₩13.89bn |
| Research and development | ₩81.6m | ₩110.6m | ₩27.7m | ₩5.86bn | ₩7.14bn | ₩28.1m | — | ₩100.9m | ₩1.56bn | ₩2.81bn |
| Operating income | ₩31.75bn | — | — | — | ₩26.00bn | ₩2.01bn | −₩730.2m | −₩18.52bn | −₩31.45bn | −₩15.65bn |
| Net income | ₩20.39bn | ₩21.31bn | ₩30.94bn | ₩24.81bn | ₩33.41bn | −₩13.71bn | −₩11.47bn | −₩38.96bn | −₩37.53bn | −₩17.98bn |
| Diluted earnings per share | 925.33 | 967.11 | 1,388.63 | 1,094.19 | 1,473.37 | -604.45 | -518.30 | -2,013.60 | -2,265.61 | -933.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩404.15bn | ₩387.12bn | ₩342.52bn | ₩344.76bn | ₩381.85bn | ₩294.89bn | ₩283.44bn | ₩298.64bn | ₩320.08bn | ₩414.59bn |
| Cash and short-term investments | — | ₩73.52bn | ₩85.61bn | ₩124.83bn | ₩129.89bn | ₩33.56bn | ₩20.18bn | ₩37.13bn | ₩60.50bn | ₩97.92bn |
| Total liabilities | ₩128.48bn | ₩124.76bn | ₩95.48bn | ₩114.22bn | ₩163.88bn | ₩118.59bn | ₩97.96bn | ₩123.38bn | ₩110.80bn | ₩163.20bn |
| Debt | ₩40.94bn | ₩71.75bn | ₩45.97bn | ₩45.47bn | ₩78.13bn | ₩85.28bn | ₩59.39bn | ₩68.68bn | ₩54.01bn | ₩83.23bn |
| Shareholders' equity | ₩276.85bn | ₩263.54bn | ₩248.23bn | ₩230.54bn | ₩217.97bn | ₩176.30bn | ₩185.48bn | ₩175.26bn | ₩209.28bn | ₩251.39bn |
| Shares outstanding | 22m | 22m | 22m | 23m | 23m | 23m | 22m | 19m | 17m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩15.08bn | ₩15.88bn | ₩37.27bn | ₩38.92bn | ₩75.43bn | ₩10.03bn | ₩10.87bn | −₩12.91bn | −₩6.70bn | ₩32.67bn |
| Capital spending | −₩35.79bn | −₩29.67bn | −₩81.48bn | −₩13.53bn | −₩16.35bn | −₩31.82bn | −₩42.59bn | −₩34.95bn | −₩8.51bn | −₩6.81bn |
| Free cash flow | −₩20.71bn | −₩13.80bn | −₩44.21bn | ₩25.39bn | ₩59.08bn | −₩21.79bn | −₩31.71bn | −₩47.86bn | −₩15.21bn | ₩25.86bn |
| Dividends paid | −₩7.27bn | −₩10.02bn | −₩6.80bn | −₩6.80bn | — | — | — | — | −₩962.5m | −₩5.85bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩103.89bn | ₩55.08bn | ₩58.46bn | ₩168.39bn | ₩136.53bn | ₩61.52bn | ₩62.24bn | ₩92.30bn |
| Gross profit | ₩11.73bn | ₩8.00bn | ₩10.59bn | ₩28.34bn | ₩18.74bn | ₩15.44bn | ₩7.56bn | ₩24.33bn |
| Operating income | ₩4.97bn | — | ₩2.35bn | ₩14.10bn | ₩2.87bn | ₩3.72bn | — | ₩6.92bn |
| Net income | ₩3.09bn | ₩292.7m | ₩1.77bn | ₩11.36bn | ₩2.05bn | ₩5.22bn | ₩4.18bn | ₩4.38bn |
| Diluted earnings per share | 140.39 | 13.28 | 80.19 | 515.31 | 93.00 | 236.83 | 189.86 | 198.54 |
| Cash from operations | ₩5.01bn | ₩13.87bn | −₩563.0m | ₩31.52bn | −₩2.67bn | −₩13.20bn | ₩12.29bn | ₩4.48bn |
| Capital spending | −₩4.19bn | −₩18.84bn | −₩5.25bn | −₩10.09bn | −₩10.56bn | −₩5.38bn | −₩16.18bn | −₩4.58bn |
| Free cash flow | ₩813.0m | −₩4.98bn | −₩5.81bn | ₩21.43bn | −₩13.23bn | −₩18.58bn | −₩3.90bn | −₩96.0m |
| Total assets | ₩498.28bn | ₩408.50bn | ₩404.15bn | ₩443.96bn | ₩467.55bn | ₩382.70bn | ₩387.12bn | ₩360.19bn |
| Cash and short-term investments | — | — | — | — | — | ₩58.73bn | ₩73.52bn | ₩54.69bn |
| Debt | ₩40.88bn | ₩40.24bn | ₩40.94bn | ₩40.17bn | ₩16.48bn | ₩77.91bn | ₩71.37bn | ₩46.49bn |
| Shareholders' equity | ₩279.88bn | ₩276.28bn | ₩276.85bn | ₩272.55bn | ₩257.65bn | ₩262.01bn | ₩263.54bn | ₩254.75bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.4% | 16.2% | 20.1% | 19.7% | 22.8% | 20.8% | — | — | — |
| Operating margin | 7.5% | — | — | — | 7.7% | 1.1% | 3.4% | -4.1% | -9.0% |
| Net margin | 4.8% | 6.9% | 8.5% | 7.4% | 9.8% | -7.4% | — | — | — |
| Return on equity | 7.4% | 8.1% | 12.5% | 10.8% | 15.3% | -7.8% | — | — | — |
| Return on assets | 5.0% | 5.5% | 9.0% | 7.2% | 8.8% | -4.6% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 10.8% | 1.0% |
| Revenue growth | 36.6% | -14.5% | 8.2% | -1.1% | 83.7% | -9.2% | — | — | — |
| Earnings growth | -4.3% | -31.1% | 24.7% | -25.7% | -343.8% | 19.5% | — | — | — |
| Current ratio | 1.93x | 1.31x | 1.50x | 1.60x | 1.68x | 1.19x | — | — | — |
| Debt to equity | 0.15x | 0.27x | 0.18x | 0.10x | 0.32x | 0.44x | — | — | — |
| Equity ratio | 68.5% | 68.1% | 72.5% | 66.9% | 57.1% | 59.8% | — | — | — |
| Interest coverage | 7.55x | — | — | — | 8.27x | 0.60x | — | — | — |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 1.7% | 2.1% | 0.0% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -16.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 18.1% | -5.4% |
| Operating income | — | 73.7% | 0.2% |
| Net income | -6.3% | — | -0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.2% | 17.5% | 18.7% | 12.7% |
| Net margin | 5.7% | 6.8% | 6.0% | 0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.1 | 8.4 | 10.6 | 12.7 | 18.1 | -33.8 | -44.3 | -4.1 | -6.2 | -14.5 |
| Price to sales | 0.6 | 0.6 | 0.9 | 0.9 | 1.8 | 2.5 | 2.5 | 1.0 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 365.00 | 730.00 | 300.00 | 300.00 | 50.00 | 300.00 | 397.456 |
- 1.258-for-1 split · 12 Mar 2015
- 2-for-1 split · 12 Mar 2010
- 2-for-1 split · 1 Jul 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.