D 
1,144
+0.35%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩197.82bn
FY2016FY2025
Net income
₩1.36bn
FY2016FY2025
Free cash flow
−₩20.75bn
FY2016FY2025
Shareholders' equity
₩113.82bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩197.82bn | ₩191.04bn | ₩210.47bn | ₩232.46bn | ₩242.45bn | ₩186.81bn | ₩212.13bn | ₩189.08bn | ₩186.24bn | ₩151.97bn |
| Gross profit | ₩18.33bn | ₩18.83bn | ₩21.42bn | ₩20.23bn | ₩37.74bn | ₩19.62bn | ₩13.75bn | ₩11.44bn | ₩12.07bn | ₩12.56bn |
| Operating income | ₩3.90bn | — | — | — | ₩22.85bn | ₩4.60bn | ₩2.77bn | ₩1.74bn | −₩291.5m | ₩3.86bn |
| Net income | ₩1.36bn | ₩1.96bn | ₩4.27bn | ₩4.97bn | ₩18.08bn | ₩5.29bn | ₩1.95bn | −₩244.9m | ₩3.17bn | ₩4.37bn |
| Diluted earnings per share | 139.18 | 199.56 | 435.84 | 506.99 | 1,845.17 | 539.38 | 198.97 | -24.99 | 323.17 | 445.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩198.90bn | ₩180.31bn | ₩149.65bn | ₩143.50bn | ₩158.22bn | ₩121.03bn | ₩144.96bn | ₩136.23bn | ₩124.98bn | ₩120.25bn |
| Cash and short-term investments | — | ₩8.30bn | ₩7.15bn | ₩6.56bn | ₩6.29bn | ₩8.19bn | ₩9.78bn | ₩4.07bn | ₩3.24bn | ₩2.18bn |
| Total liabilities | ₩78.36bn | ₩66.43bn | ₩64.17bn | ₩66.95bn | ₩85.67bn | ₩65.37bn | ₩93.48bn | ₩85.31bn | ₩72.51bn | ₩69.93bn |
| Debt | ₩3.00bn | ₩29.30bn | ₩36.32bn | ₩30.34bn | ₩33.32bn | ₩32.67bn | ₩58.23bn | ₩47.73bn | ₩51.74bn | ₩44.64bn |
| Shareholders' equity | ₩113.82bn | ₩113.88bn | ₩80.01bn | ₩76.55bn | ₩72.55bn | ₩55.66bn | ₩51.48bn | ₩50.92bn | ₩52.47bn | ₩50.32bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩10.30bn | ₩15.95bn | ₩2.53bn | ₩22.07bn | −₩9.34bn | ₩12.44bn | ₩11.12bn | −₩921.9m | −₩7.48bn | ₩783.1m |
| Capital spending | −₩10.45bn | −₩2.46bn | −₩3.95bn | −₩6.61bn | −₩3.57bn | −₩1.14bn | −₩3.59bn | −₩3.61bn | −₩2.34bn | −₩10.80bn |
| Free cash flow | −₩20.75bn | ₩13.48bn | −₩1.42bn | ₩15.46bn | −₩12.91bn | ₩11.30bn | ₩7.53bn | −₩4.53bn | −₩9.83bn | −₩10.02bn |
| Dividends paid | −₩1.33bn | −₩1.26bn | −₩1.17bn | −₩1.41bn | −₩1.12bn | −₩1.16bn | −₩980.0m | −₩1.47bn | −₩990.0m | −₩990.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩60.95bn | ₩51.50bn | ₩51.57bn | ₩55.01bn | ₩47.95bn | ₩43.29bn | ₩50.39bn | ₩45.20bn |
| Gross profit | ₩6.83bn | ₩4.64bn | ₩4.17bn | ₩4.96bn | ₩4.50bn | ₩5.78bn | ₩5.07bn | ₩4.44bn |
| Operating income | — | ₩12.9m | ₩356.9m | ₩949.3m | ₩773.9m | ₩489.7m | — | — |
| Net income | ₩2.25bn | −₩28.2m | −₩82.4m | ₩537.5m | ₩261.8m | ₩647.0m | ₩1.33bn | ₩572.9m |
| Diluted earnings per share | 229.77 | -2.87 | -8.41 | 54.85 | 26.71 | 66.02 | 135.35 | 58.46 |
| Cash from operations | ₩1.41bn | ₩10.15bn | −₩6.00bn | −₩9.10bn | ₩2.17bn | ₩2.63bn | ₩15.95bn | ₩10.20bn |
| Capital spending | −₩1.86bn | −₩1.83bn | −₩697.0m | −₩3.30bn | −₩5.80bn | −₩636.0m | −₩2.46bn | −₩2.11bn |
| Free cash flow | −₩445.0m | ₩8.32bn | −₩6.70bn | −₩12.40bn | −₩3.63bn | ₩1.99bn | ₩13.48bn | ₩8.09bn |
| Total assets | ₩207.12bn | ₩197.76bn | ₩198.90bn | ₩197.16bn | ₩188.70bn | ₩174.57bn | ₩180.31bn | ₩183.72bn |
| Cash and short-term investments | — | — | — | — | — | ₩6.33bn | ₩8.30bn | ₩5.61bn |
| Debt | ₩1.50bn | ₩4.00bn | ₩3.00bn | ₩3.50bn | ₩13.50bn | ₩25.63bn | ₩29.30bn | ₩29.07bn |
| Shareholders' equity | ₩115.63bn | ₩113.38bn | ₩113.82bn | ₩114.36bn | ₩113.82bn | ₩113.56bn | ₩113.88bn | ₩112.55bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 9.3% | 9.9% | 10.2% | 8.7% | 15.6% | 10.5% | — | — | — | — | — | — |
| Operating margin | 2.0% | — | — | — | 9.4% | 2.5% | 1.3% | 0.9% | 1.5% | — | — | — |
| Net margin | 0.7% | 1.0% | 2.0% | 2.1% | 7.5% | 2.8% | — | — | — | — | — | — |
| Return on equity | 1.2% | 1.7% | 5.3% | 6.5% | 24.9% | 9.5% | — | — | — | — | — | — |
| Return on assets | 0.7% | 1.1% | 2.9% | 3.5% | 11.4% | 4.4% | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 117.0% | 21.4% | -40.9% | — | — | — |
| Revenue growth | 3.5% | -9.2% | -9.5% | -4.1% | 29.8% | -11.9% | — | — | — | — | — | — |
| Earnings growth | -30.3% | -54.2% | -14.0% | -72.5% | 242.1% | 171.1% | — | — | — | — | — | — |
| Current ratio | 1.44x | 2.13x | 1.55x | 1.51x | 1.43x | 1.66x | — | — | — | — | — | — |
| Debt to equity | 0.03x | 0.25x | 0.45x | 0.38x | 0.44x | 0.56x | — | — | — | — | — | — |
| Equity ratio | 57.2% | 63.2% | 53.5% | 53.3% | 45.9% | 46.0% | — | — | — | — | — | — |
| Interest coverage | 2.55x | — | — | — | 20.17x | 2.50x | — | — | — | 2469.45x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | — | — | 0.0% | 0.0% |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.2% | 1.2% | 4.0% |
| Operating income | — | -3.3% | — |
| Net income | -35.0% | -23.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.6% | 9.5% | 10.8% | 9.1% |
| Net margin | 0.9% | 1.5% | 2.8% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 7.0 | 4.8 | 3.9 | 1.9 | 2.9 | 7.4 | -59.6 | 4.8 | 4.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 75.00 |
- 2-for-1 split · 24 Feb 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.