C 
6,370
-3.04%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩74.53bn
FY2016FY2025
Net income
₩2.77bn
FY2016FY2025
Free cash flow
−₩13.77bn
FY2016FY2025
Shareholders' equity
₩96.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩74.53bn | ₩55.53bn | ₩72.88bn | ₩64.99bn | ₩42.79bn | ₩39.28bn | ₩34.39bn | ₩33.89bn | ₩33.48bn | ₩30.06bn |
| Gross profit | ₩24.84bn | ₩14.63bn | ₩19.30bn | ₩14.39bn | ₩9.06bn | ₩9.36bn | ₩5.56bn | ₩6.15bn | ₩5.87bn | ₩4.62bn |
| Research and development | ₩10.43bn | ₩9.47bn | ₩7.60bn | ₩6.04bn | ₩5.43bn | ₩4.67bn | ₩6.25bn | — | — | — |
| Operating income | ₩2.36bn | −₩5.82bn | ₩1.14bn | −₩658.1m | −₩5.04bn | −₩14.2m | −₩7.17bn | −₩10.75bn | ₩556.4m | −₩43.45bn |
| Net income | ₩2.77bn | −₩8.76bn | −₩4.86bn | −₩3.04bn | −₩2.34bn | ₩416.6m | −₩25.92bn | −₩29.42bn | −₩16.88bn | ₩24.15bn |
| Diluted earnings per share | 67.45 | -213.14 | -118.57 | -78.16 | -70.01 | 12.47 | -776.99 | -881.97 | -555.91 | 864.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩101.14bn | ₩102.58bn | ₩107.37bn | ₩98.40bn | ₩61.31bn | ₩48.88bn | ₩47.13bn | ₩73.34bn | ₩75.55bn | ₩78.25bn |
| Cash and short-term investments | — | ₩33.48bn | ₩34.78bn | ₩21.08bn | ₩7.58bn | ₩6.01bn | ₩6.97bn | ₩12.06bn | ₩4.69bn | ₩3.46bn |
| Total liabilities | ₩4.89bn | ₩9.20bn | ₩6.94bn | ₩16.72bn | ₩18.40bn | ₩4.08bn | ₩3.15bn | ₩3.31bn | ₩4.86bn | ₩5.17bn |
| Debt | — | ₩1.59bn | ₩2.06bn | ₩7.11bn | ₩5.53bn | ₩554.0m | ₩466.0m | — | ₩3.00bn | ₩3.00bn |
| Shareholders' equity | ₩96.25bn | ₩93.38bn | ₩100.43bn | ₩81.68bn | ₩42.90bn | ₩44.79bn | ₩43.98bn | ₩70.03bn | ₩70.69bn | ₩73.08bn |
| Shares outstanding | 41m | 41m | 41m | 39m | 33m | 33m | 33m | 33m | 30m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩11.26bn | ₩3.85bn | ₩5.08bn | −₩13.08bn | −₩8.74bn | −₩1.53bn | −₩5.08bn | −₩15.20bn | −₩1.52bn | −₩58.79bn |
| Capital spending | −₩2.51bn | −₩3.38bn | −₩2.28bn | −₩540.6m | −₩805.1m | −₩816.3m | −₩358.7m | −₩2.38bn | −₩685.7m | −₩1.23bn |
| Free cash flow | −₩13.77bn | ₩465.1m | ₩2.80bn | −₩13.62bn | −₩9.55bn | −₩2.35bn | −₩5.43bn | −₩17.59bn | −₩2.20bn | −₩60.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩23.62bn | ₩16.10bn | ₩20.80bn | ₩17.23bn | ₩16.79bn | ₩19.71bn | ₩14.84bn | ₩13.24bn |
| Gross profit | ₩8.25bn | ₩4.51bn | ₩7.57bn | ₩6.14bn | ₩4.80bn | ₩6.33bn | ₩4.18bn | ₩3.56bn |
| Operating income | ₩2.44bn | −₩912.7m | ₩1.38bn | ₩341.2m | −₩205.4m | ₩842.9m | −₩1.47bn | −₩1.42bn |
| Net income | ₩2.48bn | ₩458.0m | ₩1.75bn | ₩823.3m | −₩890.0m | ₩1.09bn | −₩5.38bn | −₩1.57bn |
| Diluted earnings per share | 60.22 | 11.10 | 42.48 | 20.04 | -21.66 | 26.59 | -130.95 | -38.11 |
| Cash from operations | ₩4.20bn | ₩1.63bn | −₩3.58bn | −₩1.49bn | −₩1.38bn | −₩4.81bn | ₩3.85bn | ₩3.28bn |
| Capital spending | −₩196.0m | −₩104.0m | −₩1.56bn | — | −₩1.62bn | −₩420.0m | −₩3.38bn | −₩874.0m |
| Free cash flow | ₩4.00bn | ₩1.52bn | −₩5.14bn | — | −₩3.00bn | −₩5.23bn | ₩465.0m | ₩2.41bn |
| Total assets | ₩111.45bn | ₩104.25bn | ₩101.14bn | ₩103.65bn | ₩103.69bn | ₩104.67bn | ₩102.58bn | ₩107.64bn |
| Cash and short-term investments | — | — | — | — | — | ₩29.59bn | ₩33.48bn | ₩37.34bn |
| Debt | ₩414.3m | — | — | — | — | ₩893.3m | ₩974.5m | ₩1.13bn |
| Shareholders' equity | ₩100.88bn | ₩98.28bn | ₩96.25bn | ₩94.30bn | ₩93.65bn | ₩94.55bn | ₩93.38bn | ₩98.76bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.3% | 26.3% | 26.5% | 22.1% | 21.2% | 23.8% | — | — |
| Operating margin | 3.2% | -10.5% | 1.6% | -1.0% | -11.8% | -0.0% | — | — |
| Net margin | 3.7% | -15.8% | -6.7% | -4.7% | -5.5% | 1.1% | — | — |
| Return on equity | 2.9% | -9.4% | -4.8% | -3.7% | -5.5% | 0.9% | — | — |
| Return on assets | 2.7% | -8.5% | -4.5% | -3.1% | -3.8% | 0.9% | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | -6.8% |
| Revenue growth | 34.2% | -23.8% | 12.1% | 51.9% | 8.9% | 14.2% | — | — |
| Earnings growth | -131.6% | 80.4% | 59.7% | 29.8% | -662.1% | -101.6% | — | — |
| Current ratio | 20.69x | 11.08x | 18.41x | 4.58x | 2.76x | 11.46x | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 95.2% | 91.0% | 93.5% | 83.0% | 70.0% | 91.6% | — | — |
| Interest coverage | 27.02x | -60.53x | 2.74x | -0.45x | -6.54x | -0.54x | — | — |
| R&D as a share of sales | 14.0% | 17.0% | 10.4% | 9.3% | 12.7% | 11.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 13.7% | 10.5% |
| Net income | — | 46.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.3% | 27.3% | 26.2% | 22.8% |
| Operating margin | -2.7% | -1.1% | -2.3% | -18.4% |
| Net margin | -4.6% | -5.2% | -4.5% | -14.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 192.1 | -30.3 | -157.0 | -86.0 | -105.8 | — | -6.1 | -7.3 | -16.9 | 5.7 |
| Price to sales | 7.1 | 4.8 | 10.5 | 4.0 | 5.8 | 5.3 | 4.6 | 6.3 | 8.5 | 4.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 5 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.