N 
11,360
-0.26%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.23trn
FY2016FY2025
Net income
₩45.31bn
FY2016FY2025
Free cash flow
₩195.17bn
FY2016FY2025
Shareholders' equity
₩294.57bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.23trn | ₩1.11trn | ₩972.02bn | ₩822.76bn | ₩745.42bn | ₩624.84bn | ₩469.90bn | ₩432.66bn | ₩351.99bn | ₩272.13bn |
| Gross profit | ₩120.79bn | ₩98.45bn | ₩92.40bn | ₩90.46bn | ₩84.56bn | ₩78.29bn | ₩67.74bn | ₩52.56bn | ₩46.92bn | ₩33.22bn |
| Research and development | ₩9.30bn | ₩4.53bn | ₩3.36bn | ₩3.19bn | ₩3.03bn | ₩2.99bn | ₩2.68bn | ₩1.83bn | ₩2.51bn | ₩2.25bn |
| Operating income | ₩54.69bn | ₩43.91bn | ₩38.25bn | ₩43.57bn | ₩41.01bn | ₩39.77bn | ₩28.27bn | ₩20.65bn | ₩15.06bn | ₩11.52bn |
| Net income | ₩45.31bn | ₩45.20bn | ₩35.29bn | ₩34.92bn | ₩30.43bn | ₩30.01bn | ₩24.55bn | ₩17.04bn | ₩10.74bn | ₩10.18bn |
| Diluted earnings per share | 1,201.41 | 1,169.10 | 912.56 | 903.18 | 786.61 | 763.23 | 629.83 | 674.96 | 529.44 | 257.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩659.74bn | ₩570.27bn | ₩522.01bn | ₩468.18bn | ₩410.85bn | ₩374.66bn | ₩311.91bn | ₩279.71bn | ₩221.35bn | ₩185.61bn |
| Cash and short-term investments | — | ₩203.57bn | ₩296.08bn | ₩220.32bn | ₩204.68bn | ₩180.73bn | ₩149.60bn | ₩91.95bn | ₩74.14bn | ₩74.01bn |
| Total liabilities | ₩359.08bn | ₩305.10bn | ₩298.38bn | ₩269.81bn | ₩248.20bn | ₩220.64bn | ₩184.76bn | ₩163.81bn | ₩116.88bn | ₩90.76bn |
| Debt | — | ₩3.10bn | ₩1.90bn | ₩53.6m | ₩10.02bn | ₩15.04bn | ₩15.07bn | ₩15.09bn | ₩15.00bn | ₩1.53bn |
| Shareholders' equity | ₩294.57bn | ₩259.73bn | ₩223.51bn | ₩198.38bn | ₩162.65bn | ₩154.02bn | ₩127.16bn | ₩115.89bn | ₩104.46bn | ₩94.85bn |
| Shares outstanding | 38m | 39m | 39m | 39m | 39m | 39m | 39m | 25m | 20m | 39m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩200.33bn | −₩61.19bn | ₩63.45bn | ₩41.38bn | ₩68.32bn | ₩59.27bn | ₩73.21bn | ₩28.05bn | ₩18.42bn | ₩22.91bn |
| Capital spending | −₩5.16bn | −₩1.93bn | −₩1.14bn | −₩4.91bn | −₩2.09bn | −₩3.06bn | −₩7.81bn | −₩5.54bn | −₩32.56bn | −₩2.96bn |
| Free cash flow | ₩195.17bn | −₩63.12bn | ₩62.30bn | ₩36.46bn | ₩66.23bn | ₩56.22bn | ₩65.40bn | ₩22.50bn | −₩14.13bn | ₩19.95bn |
| Dividends paid | −₩3.87bn | −₩7.73bn | −₩7.73bn | — | — | −₩4.99bn | −₩3.16bn | −₩3.16bn | −₩3.16bn | −₩2.13bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩383.38bn | ₩344.86bn | ₩335.64bn | ₩317.51bn | ₩300.66bn | ₩281.07bn | ₩288.79bn | ₩272.45bn |
| Gross profit | ₩32.08bn | ₩31.95bn | ₩32.36bn | ₩32.99bn | ₩27.78bn | ₩27.65bn | ₩27.15bn | ₩23.50bn |
| Operating income | ₩15.44bn | ₩13.78bn | ₩15.65bn | ₩15.76bn | ₩12.37bn | ₩10.91bn | ₩12.18bn | ₩8.79bn |
| Net income | ₩12.85bn | ₩16.09bn | ₩12.41bn | ₩13.63bn | ₩9.42bn | ₩9.85bn | ₩13.05bn | ₩8.04bn |
| Diluted earnings per share | 340.67 | 426.58 | 329.13 | 361.40 | 249.74 | 259.48 | 337.49 | 208.04 |
| Cash from operations | — | −₩127.11bn | ₩154.20bn | ₩34.29bn | ₩362.0m | ₩11.47bn | ₩3.05bn | −₩22.16bn |
| Capital spending | — | −₩493.0m | −₩2.40bn | −₩1.21bn | −₩785.0m | −₩678.0m | −₩648.0m | −₩923.0m |
| Free cash flow | — | −₩127.60bn | ₩151.81bn | ₩33.08bn | −₩423.0m | ₩10.79bn | ₩2.40bn | −₩23.09bn |
| Total assets | ₩698.92bn | ₩659.72bn | ₩659.74bn | ₩607.16bn | ₩557.03bn | ₩531.19bn | ₩570.27bn | ₩493.80bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩203.57bn | ₩196.66bn |
| Debt | — | — | — | — | — | — | ₩2.08bn | ₩816.0m |
| Shareholders' equity | ₩314.23bn | ₩301.30bn | ₩294.57bn | ₩280.87bn | ₩267.25bn | ₩259.29bn | ₩259.73bn | ₩247.78bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 9.8% | 8.9% | 9.5% | 11.0% | 11.3% | 12.5% | — | — | — |
| Operating margin | 4.4% | 4.0% | 3.9% | 5.3% | 5.5% | 6.4% | — | — | — |
| Net margin | 3.7% | 4.1% | 3.6% | 4.2% | 4.1% | 4.8% | — | — | — |
| Return on equity | 15.4% | 17.4% | 15.8% | 17.6% | 18.7% | 19.5% | — | — | — |
| Return on assets | 6.9% | 7.9% | 6.8% | 7.5% | 7.4% | 8.0% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 8.2% | 15.6% |
| Revenue growth | 11.7% | 13.7% | 18.1% | 10.4% | 19.3% | 33.0% | — | — | — |
| Earnings growth | 0.2% | 28.1% | 1.0% | 14.8% | 1.4% | 22.3% | — | — | — |
| Current ratio | 1.63x | 1.61x | 1.46x | 1.41x | 1.34x | 1.38x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.06x | 0.10x | 0.00x | — | — |
| Equity ratio | 44.6% | 45.5% | 42.8% | 42.4% | 39.6% | 41.1% | — | — | — |
| Interest coverage | 362.45x | 271.99x | 227.05x | 251.54x | 181.91x | 176.40x | — | — | — |
| R&D as a share of sales | 0.8% | 0.4% | 0.3% | 0.4% | 0.4% | 0.5% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -24.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.5% | 14.6% | 20.2% |
| Operating income | 7.9% | 6.6% | 18.0% |
| Net income | 9.1% | 8.6% | 16.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.4% | 9.7% | 10.3% | 11.0% |
| Operating margin | 4.2% | 4.4% | 4.7% | 4.8% |
| Net margin | 3.9% | 3.9% | 4.0% | 4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.4 | 6.1 | 11.3 | 14.8 | 38.6 | 53.4 | 19.6 | 9.6 | 16.8 | 23.9 |
| Price to sales | 0.5 | 0.3 | 0.4 | 0.6 | 1.6 | 2.6 | 1.0 | 0.4 | 0.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2015 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 100.00 | 200.00 | 200.00 | 127.948 | 83.445 | 54.016 | 20.033 |
- 28-for-25 split · 29 Dec 2021
- 3-for-2 split · 25 Nov 2021
- 1.07-for-1 split · 29 Dec 2020
- 21-for-20 split · 27 Dec 2018
- 11-for-10 split · 27 Dec 2017
- 1.07-for-1 split · 28 Dec 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.