I 
2,680
+1.90%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩187.15bn
FY2016FY2025
Net income
−₩10.93bn
FY2016FY2025
Free cash flow
₩22.69bn
FY2016FY2025
Shareholders' equity
₩308.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩187.15bn | ₩208.85bn | ₩220.96bn | ₩237.62bn | ₩246.41bn | ₩208.57bn | ₩183.95bn | ₩175.95bn | ₩160.28bn | ₩135.52bn |
| Gross profit | ₩39.92bn | ₩47.46bn | ₩66.47bn | ₩73.20bn | ₩81.43bn | ₩82.79bn | ₩58.94bn | ₩40.46bn | ₩38.89bn | ₩34.06bn |
| Research and development | — | — | — | ₩660.1m | ₩1.19bn | ₩890.3m | ₩529.8m | ₩537.6m | ₩513.1m | ₩496.5m |
| Operating income | ₩18.23bn | −₩9.53bn | ₩22.12bn | ₩32.09bn | ₩42.43bn | ₩49.06bn | ₩29.64bn | ₩23.85bn | ₩8.57bn | ₩16.76bn |
| Net income | −₩10.93bn | −₩18.86bn | ₩1.71bn | ₩21.90bn | ₩24.92bn | ₩35.53bn | ₩16.65bn | ₩15.30bn | ₩2.95bn | ₩444.8m |
| Diluted earnings per share | -248.81 | -423.99 | 38.19 | 488.50 | 535.19 | 763.12 | 433.69 | 319.97 | 69.50 | 13.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩464.46bn | ₩495.71bn | ₩544.99bn | ₩550.22bn | ₩493.34bn | ₩486.28bn | ₩347.15bn | ₩315.62bn | ₩298.35bn | ₩301.05bn |
| Cash and short-term investments | — | ₩74.37bn | ₩72.84bn | ₩91.48bn | ₩93.85bn | ₩80.90bn | ₩32.68bn | ₩26.97bn | ₩8.27bn | ₩6.55bn |
| Total liabilities | ₩155.52bn | ₩173.08bn | ₩201.39bn | ₩208.37bn | ₩155.78bn | ₩174.20bn | ₩141.34bn | ₩133.26bn | ₩134.03bn | ₩156.14bn |
| Debt | ₩59.68bn | ₩125.50bn | ₩150.34bn | ₩140.84bn | ₩93.32bn | ₩104.31bn | ₩97.69bn | ₩90.60bn | ₩97.53bn | ₩115.27bn |
| Shareholders' equity | ₩308.95bn | ₩322.63bn | ₩343.60bn | ₩341.84bn | ₩337.56bn | ₩312.08bn | ₩205.81bn | ₩182.36bn | ₩164.31bn | ₩144.90bn |
| Shares outstanding | 44m | 44m | 45m | 45m | 47m | 47m | 38m | 48m | 42m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩27.76bn | ₩31.51bn | ₩29.50bn | ₩33.92bn | ₩39.05bn | ₩62.04bn | ₩29.11bn | ₩32.77bn | ₩9.32bn | ₩8.74bn |
| Capital spending | −₩5.07bn | −₩3.69bn | −₩13.72bn | −₩59.54bn | −₩25.91bn | −₩2.66bn | −₩23.85bn | −₩14.57bn | −₩15.30bn | −₩7.89bn |
| Free cash flow | ₩22.69bn | ₩27.82bn | ₩15.78bn | −₩25.61bn | ₩13.14bn | ₩59.38bn | ₩5.25bn | ₩18.20bn | −₩5.98bn | ₩845.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩50.26bn | ₩42.52bn | ₩47.21bn | ₩46.22bn | ₩50.36bn | ₩43.37bn | ₩54.90bn | ₩50.28bn |
| Gross profit | ₩8.71bn | ₩7.56bn | ₩11.18bn | ₩10.09bn | ₩10.29bn | ₩12.78bn | ₩14.22bn | ₩15.59bn |
| Operating income | ₩1.68bn | ₩2.79bn | ₩5.90bn | ₩5.38bn | ₩3.74bn | ₩3.21bn | — | ₩5.33bn |
| Net income | ₩1.24bn | ₩1.72bn | −₩5.36bn | −₩1.20bn | −₩2.23bn | −₩2.13bn | −₩27.42bn | ₩2.72bn |
| Diluted earnings per share | 28.21 | 39.27 | -122.17 | -27.28 | -50.83 | -48.52 | -616.59 | 60.58 |
| Cash from operations | ₩3.10bn | ₩1.66bn | ₩8.89bn | ₩1.80bn | ₩10.57bn | ₩6.50bn | ₩31.50bn | ₩21.33bn |
| Capital spending | −₩9.59bn | −₩5.06bn | −₩684.0m | −₩2.37bn | −₩1.26bn | −₩755.0m | −₩3.69bn | −₩3.05bn |
| Free cash flow | −₩6.49bn | −₩3.40bn | ₩8.21bn | −₩568.0m | ₩9.30bn | ₩5.75bn | ₩27.82bn | ₩18.28bn |
| Total assets | ₩464.84bn | ₩460.57bn | ₩464.46bn | ₩477.22bn | ₩492.29bn | ₩485.39bn | ₩495.71bn | ₩542.55bn |
| Cash and short-term investments | — | — | — | — | — | ₩74.43bn | ₩74.37bn | ₩82.15bn |
| Debt | ₩27.23bn | ₩43.46bn | ₩59.68bn | ₩60.91bn | ₩62.14bn | ₩116.00bn | ₩120.15bn | ₩121.73bn |
| Shareholders' equity | ₩311.91bn | ₩310.67bn | ₩308.95bn | ₩313.92bn | ₩315.12bn | ₩317.35bn | ₩322.63bn | ₩352.26bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.3% | 22.7% | 30.1% | 30.8% | 33.0% | 39.7% | — | — | — |
| Operating margin | 9.7% | -4.6% | 10.0% | 13.5% | 17.2% | 23.5% | — | — | — |
| Net margin | -5.8% | -9.0% | 0.8% | 9.2% | 10.1% | 17.0% | — | — | — |
| Return on equity | -3.5% | -5.8% | 0.5% | 6.4% | 7.4% | 11.4% | — | — | — |
| Return on assets | -2.4% | -3.8% | 0.3% | 4.0% | 5.1% | 7.3% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 45.4% | 32.6% | 19.1% |
| Revenue growth | -10.4% | -5.5% | -7.0% | -3.6% | 18.1% | 13.4% | — | — | — |
| Earnings growth | -42.1% | -1201.5% | -92.2% | -12.1% | -29.9% | 113.4% | — | — | — |
| Current ratio | 1.57x | 1.25x | 1.22x | 1.17x | 1.40x | 1.23x | — | — | — |
| Debt to equity | 0.19x | 0.37x | 0.42x | 0.36x | 0.22x | 0.29x | — | — | — |
| Equity ratio | 66.5% | 65.1% | 63.0% | 62.1% | 68.4% | 64.2% | — | — | — |
| Interest coverage | 3.90x | -1.46x | 3.44x | 11.09x | 18.31x | 19.10x | — | — | — |
| R&D as a share of sales | — | — | — | 0.3% | 0.5% | 0.4% | 0.3% | 0.3% | 0.3% |
| Buybacks as a share of market value | — | — | — | — | — | — | 19.7% | -12.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.6% | -2.1% | 7.0% |
| Operating income | -17.2% | -18.0% | 14.1% |
| Net income | — | — | 21.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.1% | 26.6% | 29.9% | 28.5% |
| Operating margin | 2.2% | 7.4% | 11.8% | 11.6% |
| Net margin | -7.5% | -0.7% | 4.1% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -18.1 | -12.7 | 192.7 | 16.9 | 20.7 | 14.7 | 19.2 | 19.8 | 103.0 | — |
| Price to sales | 1.1 | 1.1 | 1.5 | 1.6 | 2.1 | 2.5 | 1.7 | 1.7 | 1.9 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2009.
| FY2010 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 33.333 | 51.667 | 102.667 | 104.664 | 128.511 |
- 3-for-1 split · 31 Oct 2007
- 1.258-for-1 split · 1 Oct 2004
- 1.206-for-1 split · 4 Dec 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.