M 
19,040
+2.37%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩977.04bn
FY2016FY2025
Net income
₩29.50bn
FY2016FY2025
Free cash flow
−₩300.38bn
FY2016FY2025
Shareholders' equity
₩115.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩977.04bn | ₩540.50bn | ₩381.66bn | ₩414.83bn | ₩365.49bn | ₩280.90bn | ₩236.17bn | ₩227.42bn | ₩183.92bn | ₩140.96bn |
| Research and development | ₩53.43bn | ₩38.55bn | ₩30.01bn | ₩28.38bn | ₩22.25bn | ₩20.61bn | — | ₩13.76bn | ₩10.48bn | ₩10.39bn |
| Operating income | ₩109.52bn | ₩91.20bn | — | ₩52.45bn | ₩69.64bn | ₩42.53bn | ₩36.82bn | ₩44.91bn | ₩31.18bn | ₩17.34bn |
| Net income | ₩29.50bn | ₩18.12bn | −₩27.26bn | −₩55.23bn | −₩17.83bn | ₩11.61bn | ₩7.96bn | ₩13.90bn | ₩9.14bn | ₩1.33bn |
| Diluted earnings per share | 936.56 | 575.18 | -865.37 | -1,753.59 | -558.79 | 383.17 | 258.55 | 451.54 | 296.79 | 48.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.26trn | ₩1.39trn | ₩833.90bn | ₩731.15bn | ₩718.27bn | ₩519.00bn | ₩404.98bn | ₩332.05bn | ₩202.08bn | ₩166.97bn |
| Cash and short-term investments | — | ₩251.15bn | ₩206.16bn | ₩181.35bn | ₩203.32bn | ₩172.49bn | ₩111.70bn | ₩106.54bn | ₩51.31bn | ₩30.57bn |
| Total liabilities | ₩1.58trn | ₩1.29trn | ₩467.81bn | ₩589.34bn | ₩527.68bn | ₩406.67bn | ₩312.44bn | ₩246.87bn | ₩138.34bn | ₩106.68bn |
| Debt | ₩561.12bn | ₩520.16bn | ₩332.78bn | ₩230.82bn | ₩216.30bn | ₩179.02bn | ₩170.40bn | ₩124.42bn | ₩45.66bn | ₩57.26bn |
| Shareholders' equity | ₩115.21bn | ₩101.41bn | ₩75.90bn | ₩141.81bn | ₩190.60bn | ₩112.34bn | ₩92.54bn | ₩85.18bn | ₩63.74bn | ₩60.29bn |
| Shares outstanding | 31m | 31m | 31m | 31m | 32m | 30m | 31m | 31m | 31m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩24.83bn | ₩120.46bn | ₩41.65bn | ₩80.43bn | ₩79.72bn | ₩53.45bn | ₩44.81bn | ₩34.61bn | ₩35.99bn | ₩10.72bn |
| Capital spending | −₩325.21bn | −₩208.69bn | −₩48.67bn | −₩51.72bn | −₩121.66bn | −₩47.46bn | −₩64.70bn | −₩71.08bn | −₩31.59bn | −₩9.91bn |
| Free cash flow | −₩300.38bn | −₩88.23bn | −₩7.02bn | ₩28.71bn | −₩41.95bn | ₩5.99bn | −₩19.88bn | −₩36.47bn | ₩4.41bn | ₩806.4m |
| Dividends paid | −₩10.72bn | −₩4.86bn | −₩7.78bn | −₩5.60bn | −₩2.06bn | −₩3.34bn | −₩3.34bn | −₩1.74bn | −₩1.62bn | −₩1.97bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩349.19bn | ₩321.97bn | ₩268.13bn | ₩245.40bn | ₩248.59bn | ₩214.91bn | ₩137.05bn | ₩137.84bn |
| Operating income | ₩20.73bn | ₩18.90bn | ₩15.37bn | ₩22.44bn | ₩30.14bn | ₩40.46bn | — | ₩27.04bn |
| Net income | ₩21.47bn | −₩11.48bn | ₩4.51bn | ₩1.65bn | ₩11.97bn | ₩11.36bn | ₩5.72bn | ₩9.65bn |
| Diluted earnings per share | 681.72 | -364.59 | 143.20 | 52.49 | 380.13 | 360.75 | 181.47 | 306.30 |
| Cash from operations | ₩36.23bn | −₩35.56bn | ₩44.99bn | ₩14.34bn | −₩23.45bn | −₩11.05bn | ₩120.46bn | ₩91.05bn |
| Capital spending | −₩71.23bn | −₩89.82bn | −₩140.88bn | −₩84.68bn | −₩45.76bn | −₩53.15bn | −₩208.69bn | −₩111.19bn |
| Free cash flow | −₩35.01bn | −₩125.38bn | −₩95.89bn | −₩70.34bn | −₩69.21bn | −₩64.19bn | −₩88.23bn | −₩20.14bn |
| Total assets | ₩2.65trn | ₩2.48trn | ₩2.26trn | ₩1.66trn | ₩1.58trn | ₩1.48trn | ₩1.39trn | ₩1.00trn |
| Cash and short-term investments | — | — | — | — | — | ₩250.35bn | ₩251.15bn | ₩245.66bn |
| Debt | ₩772.47bn | ₩615.23bn | ₩561.12bn | ₩340.47bn | ₩329.34bn | ₩496.13bn | ₩399.97bn | ₩334.12bn |
| Shareholders' equity | ₩184.03bn | ₩159.92bn | ₩115.21bn | ₩115.30bn | ₩115.20bn | ₩111.82bn | ₩101.41bn | ₩94.09bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 11.2% | 16.9% | — | 12.6% | 19.1% | 15.1% | 16.2% | — | — |
| Net margin | 3.0% | 3.4% | -7.1% | -13.3% | -4.9% | 4.1% | — | — | — |
| Return on equity | 25.6% | 17.9% | -35.9% | -38.9% | -9.4% | 10.3% | — | — | — |
| Return on assets | 1.3% | 1.3% | -3.3% | -7.6% | -2.5% | 2.2% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 18.3% | 11.7% |
| Revenue growth | 80.8% | 41.6% | -8.0% | 13.5% | 30.1% | 18.9% | — | — | — |
| Earnings growth | 62.8% | -166.5% | -50.7% | 209.7% | -253.6% | 45.9% | — | — | — |
| Current ratio | 1.07x | 0.98x | 1.37x | 1.52x | 1.53x | 1.77x | — | — | — |
| Debt to equity | 4.87x | 3.86x | 3.56x | 1.47x | 0.98x | 1.39x | — | — | — |
| Equity ratio | 5.1% | 7.3% | 9.1% | 19.4% | 26.5% | 21.6% | — | — | — |
| Interest coverage | 3.99x | 4.77x | — | 5.27x | 10.88x | 5.80x | — | — | — |
| R&D as a share of sales | 5.5% | 7.1% | 7.9% | 6.8% | 6.1% | 7.3% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 33.0% | 28.3% | 23.2% |
| Operating income | 27.8% | 20.8% | 25.5% |
| Net income | — | 20.5% | 28.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.2% | — | — | — |
| Net margin | 3.1% | -1.5% | -1.4% | -0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.3 | 13.9 | -10.5 | -4.2 | -25.9 | 39.4 | 22.3 | 10.4 | 13.5 | 65.0 |
| Price to sales | 0.4 | 0.5 | 0.8 | 0.6 | 1.3 | 1.6 | 0.8 | 0.6 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2021.
| FY2022 | FY2019 | FY2018 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 40.00 | 40.00 | 43.796 | 105.111 | 159.49 |
- 1.254-for-1 split · 10 Aug 2005
- 13-for-10 split · 27 Dec 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.