E 
12,240
-1.21%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩83.98bn
FY2016FY2025
Net income
₩2.93bn
FY2016FY2025
Free cash flow
₩3.27bn
FY2016FY2025
Shareholders' equity
₩95.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩83.98bn | ₩79.46bn | ₩63.17bn | ₩58.62bn | ₩47.01bn | ₩44.85bn | ₩33.18bn | ₩28.35bn | ₩28.71bn | ₩27.17bn |
| Gross profit | ₩31.55bn | ₩32.53bn | ₩24.15bn | ₩22.82bn | ₩19.64bn | ₩19.77bn | ₩11.47bn | ₩10.61bn | ₩10.41bn | ₩10.47bn |
| Research and development | ₩5.56bn | ₩4.30bn | ₩3.31bn | ₩3.51bn | ₩2.98bn | ₩2.14bn | — | — | — | — |
| Operating income | ₩909.6m | ₩8.58bn | ₩2.75bn | ₩6.49bn | ₩6.73bn | ₩6.44bn | ₩1.05bn | −₩420.5m | ₩745.1m | ₩652.6m |
| Net income | ₩2.93bn | ₩18.61bn | −₩26.74bn | ₩6.42bn | ₩5.41bn | ₩3.56bn | ₩598.4m | −₩625.1m | ₩933.6m | ₩1.01bn |
| Diluted earnings per share | 237.24 | 1,530.86 | -2,384.56 | 572.57 | 498.77 | 408.19 | 78.77 | -68.61 | 99.84 | 105.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩113.51bn | ₩102.42bn | ₩91.60bn | ₩73.67bn | ₩55.76bn | ₩37.06bn | ₩33.16bn | ₩31.21bn | ₩30.43bn | ₩24.84bn |
| Cash and short-term investments | — | ₩21.69bn | ₩11.14bn | ₩3.68bn | ₩19.80bn | ₩4.52bn | ₩1.94bn | ₩3.36bn | ₩390.0m | ₩112.9m |
| Total liabilities | ₩17.85bn | ₩13.43bn | ₩62.75bn | ₩23.01bn | ₩14.16bn | ₩23.10bn | ₩28.82bn | ₩17.64bn | ₩16.34bn | ₩13.31bn |
| Debt | — | ₩2.30bn | ₩16.85bn | ₩13.02bn | ₩429.9m | ₩9.38bn | ₩13.64bn | ₩9.36bn | ₩8.66bn | ₩7.27bn |
| Shareholders' equity | ₩95.51bn | ₩88.45bn | ₩28.30bn | ₩50.67bn | ₩41.60bn | ₩13.95bn | ₩4.34bn | ₩13.57bn | ₩14.09bn | ₩11.53bn |
| Shares outstanding | 12m | 12m | 11m | 11m | 11m | 9m | 8m | 9m | 9m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩8.78bn | ₩14.19bn | ₩6.66bn | ₩5.54bn | ₩4.67bn | ₩5.58bn | ₩3.94bn | ₩6.59bn | ₩1.49bn | ₩558.3m |
| Capital spending | −₩5.51bn | −₩7.88bn | −₩3.38bn | −₩34.50bn | −₩3.16bn | −₩3.93bn | −₩2.96bn | −₩3.41bn | −₩4.30bn | −₩3.38bn |
| Free cash flow | ₩3.27bn | ₩6.30bn | ₩3.29bn | −₩28.96bn | ₩1.51bn | ₩1.65bn | ₩973.7m | ₩3.18bn | −₩2.81bn | −₩2.82bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩17.77bn | ₩14.76bn | ₩20.01bn | ₩21.29bn | ₩22.05bn | ₩20.63bn | ₩22.43bn | ₩23.20bn |
| Gross profit | ₩6.97bn | ₩4.03bn | ₩6.53bn | ₩8.01bn | ₩9.18bn | ₩7.84bn | ₩8.14bn | ₩10.90bn |
| Operating income | −₩1.11bn | −₩2.76bn | −₩520.2m | ₩314.7m | ₩151.7m | ₩964.6m | ₩2.43bn | ₩4.39bn |
| Net income | −₩1.05bn | −₩2.50bn | ₩415.7m | ₩1.88bn | −₩452.8m | ₩1.09bn | ₩3.13bn | ₩6.11bn |
| Diluted earnings per share | -85.20 | -202.12 | 33.63 | 151.90 | -36.71 | 89.33 | 257.35 | 515.48 |
| Cash from operations | ₩3.08bn | −₩749.0m | ₩5.71bn | −₩5.75bn | ₩3.25bn | ₩5.58bn | −₩9.06bn | ₩23.24bn |
| Capital spending | −₩47.0m | −₩165.0m | −₩1.75bn | −₩1.59bn | −₩858.0m | −₩1.31bn | −₩1.21bn | −₩6.67bn |
| Free cash flow | ₩3.04bn | −₩914.0m | ₩3.96bn | −₩7.34bn | ₩2.39bn | ₩4.26bn | −₩10.26bn | ₩16.57bn |
| Total assets | ₩108.86bn | ₩108.17bn | ₩113.51bn | ₩116.90bn | ₩111.52bn | ₩108.47bn | ₩102.42bn | ₩102.90bn |
| Cash and short-term investments | — | — | — | — | — | ₩26.76bn | ₩21.69bn | ₩27.18bn |
| Debt | — | — | — | — | — | ₩1.56bn | ₩1.62bn | ₩1.27bn |
| Shareholders' equity | ₩92.80bn | ₩93.44bn | ₩95.51bn | ₩94.31bn | ₩92.05bn | ₩89.77bn | ₩88.45bn | ₩79.19bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 37.6% | 40.9% | 38.2% | 38.9% | 41.8% | 44.1% | — |
| Operating margin | 1.1% | 10.8% | 4.4% | 11.1% | 14.3% | 14.3% | — |
| Net margin | 3.5% | 23.4% | -42.3% | 11.0% | 11.5% | 7.9% | — |
| Return on equity | 3.1% | 21.0% | -94.5% | 12.7% | 13.0% | 25.5% | — |
| Return on assets | 2.6% | 18.2% | -29.2% | 8.7% | 9.7% | 9.6% | — |
| Revenue growth | 5.7% | 25.8% | 7.8% | 24.7% | 4.8% | 35.2% | — |
| Earnings growth | -84.3% | -169.6% | -516.5% | 18.6% | 52.1% | 494.7% | — |
| Current ratio | 3.39x | 4.01x | 0.46x | 1.58x | 2.74x | 1.19x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.25x | 0.01x | 0.30x | 2.56x |
| Equity ratio | 84.1% | 86.4% | 30.9% | 68.8% | 74.6% | 37.7% | — |
| Interest coverage | 6.14x | 8.47x | 2.41x | 462.42x | 22.51x | 11.93x | — |
| R&D as a share of sales | 6.6% | 5.4% | 5.2% | 6.0% | 6.3% | 4.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.7% | 13.4% | — |
| Operating income | -48.0% | -32.4% | — |
| Net income | -23.0% | -3.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.2% | 38.9% | 39.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 157.4 | 42.1 | -28.9 | 23.0 | 40.8 | 14.4 | 19.0 | -15.6 | 13.5 | 15.2 |
| Price to sales | 5.5 | 9.9 | 12.3 | 2.5 | 4.7 | 1.1 | 0.3 | 0.3 | 0.4 | 0.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.