K 
2,235
+0.68%
Close of 10 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.04trn
FY2016FY2025
Net income
₩23.38bn
FY2016FY2025
Free cash flow
₩45.72bn
FY2016FY2025
Shareholders' equity
₩212.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.04trn | ₩1.12trn | ₩1.04trn | ₩1.03trn | ₩965.72bn | ₩931.70bn | ₩944.86bn | ₩1.02trn | ₩967.76bn | ₩953.67bn |
| Gross profit | ₩1.04trn | ₩1.12trn | ₩1.04trn | ₩1.03trn | ₩965.72bn | ₩931.70bn | ₩944.86bn | ₩1.02trn | ₩967.76bn | ₩953.67bn |
| Research and development | ₩11.6m | ₩17.4m | ₩31.1m | ₩23.5m | ₩30.3m | ₩394.3m | ₩20.9m | ₩37.0m | ₩18.0m | ₩19.7m |
| Operating income | ₩30.55bn | ₩8.54bn | ₩18.90bn | ₩24.38bn | ₩23.00bn | ₩18.11bn | ₩11.35bn | ₩12.46bn | ₩10.15bn | ₩8.80bn |
| Net income | ₩23.38bn | ₩5.27bn | ₩14.65bn | ₩17.09bn | ₩18.24bn | ₩10.70bn | ₩7.43bn | ₩11.33bn | ₩7.12bn | ₩7.64bn |
| Diluted earnings per share | 559.27 | 126.07 | 350.36 | 408.63 | 436.33 | 255.80 | 177.72 | 270.91 | 170.22 | 182.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩471.14bn | ₩435.07bn | ₩324.65bn | ₩416.15bn | ₩416.75bn | ₩384.92bn | ₩378.10bn | ₩350.28bn | ₩348.33bn | ₩322.77bn |
| Total liabilities | ₩245.85bn | ₩232.13bn | ₩156.76bn | ₩224.57bn | ₩234.17bn | ₩215.17bn | ₩213.98bn | ₩188.56bn | ₩188.76bn | ₩166.64bn |
| Debt | — | — | — | — | — | ₩30.6m | ₩79.6m | ₩104.2m | ₩172.5m | ₩196.3m |
| Shareholders' equity | ₩212.65bn | ₩192.16bn | ₩167.90bn | ₩183.40bn | ₩175.57bn | ₩163.54bn | ₩158.56bn | ₩156.25bn | ₩154.13bn | ₩150.67bn |
| Shares outstanding | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩53.45bn | ₩45.46bn | ₩55.15bn | ₩19.71bn | ₩6.94bn | ₩50.44bn | ₩25.01bn | ₩12.72bn | ₩13.88bn | ₩9.27bn |
| Capital spending | −₩7.73bn | −₩5.64bn | −₩3.74bn | −₩9.03bn | −₩2.82bn | −₩3.22bn | −₩2.96bn | −₩1.80bn | −₩1.20bn | −₩3.47bn |
| Free cash flow | ₩45.72bn | ₩39.82bn | ₩51.40bn | ₩10.67bn | ₩4.13bn | ₩47.22bn | ₩22.05bn | ₩10.92bn | ₩12.69bn | ₩5.80bn |
| Dividends paid | −₩3.79bn | −₩3.79bn | −₩4.55bn | −₩4.01bn | −₩3.25bn | −₩3.35bn | −₩3.76bn | −₩3.35bn | −₩3.67bn | −₩4.18bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩238.41bn | ₩235.76bn | ₩290.53bn | ₩268.94bn | ₩248.01bn | ₩235.23bn | ₩279.30bn | ₩258.45bn |
| Gross profit | ₩238.41bn | ₩235.76bn | ₩290.53bn | ₩268.94bn | ₩248.01bn | ₩235.23bn | ₩279.30bn | ₩258.45bn |
| Operating income | ₩9.69bn | ₩10.50bn | ₩1.86bn | ₩9.40bn | ₩12.83bn | ₩6.74bn | ₩4.05bn | ₩5.56bn |
| Net income | ₩7.26bn | ₩7.68bn | ₩1.98bn | ₩7.05bn | ₩9.39bn | ₩4.96bn | ₩3.40bn | ₩3.78bn |
| Diluted earnings per share | 173.58 | 183.68 | 47.35 | 168.62 | 224.60 | 118.70 | 81.35 | 90.50 |
| Cash from operations | ₩27.03bn | −₩12.36bn | ₩8.92bn | ₩10.02bn | ₩28.17bn | ₩6.35bn | ₩19.26bn | ₩16.40bn |
| Capital spending | −₩2.20bn | −₩2.07bn | −₩436.0m | −₩2.20bn | −₩2.28bn | −₩2.81bn | −₩1.37bn | −₩3.11bn |
| Free cash flow | ₩24.83bn | −₩14.43bn | ₩8.48bn | ₩7.82bn | ₩25.89bn | ₩3.53bn | ₩17.89bn | ₩13.29bn |
| Total assets | ₩445.63bn | ₩438.42bn | ₩471.14bn | ₩463.59bn | ₩458.71bn | ₩436.05bn | ₩435.07bn | ₩408.36bn |
| Shareholders' equity | ₩222.51bn | ₩213.96bn | ₩212.65bn | ₩209.05bn | ₩200.86bn | ₩191.00bn | ₩192.16bn | ₩187.86bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | 2.3% | -0.2% |
| Operating income | 7.8% | 11.0% | 6.4% |
| Net income | 11.0% | 16.9% | 6.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating margin | 1.8% | 1.9% | 2.0% | 1.6% |
| Net margin | 1.3% | 1.4% | 1.5% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.1 | 21.3 | 10.3 | 5.3 | 5.9 | 8.7 | 12.7 | 9.2 | 13.3 | 13.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 100.00 | 120.00 | 100.00 | 80.00 | 80.00 | 90.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.