C 
3,820
-0.78%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩105.23bn
FY2016FY2025
Net income
−₩10.08bn
FY2016FY2025
Free cash flow
−₩44.03bn
FY2016FY2025
Shareholders' equity
₩201.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩105.23bn | ₩99.10bn | ₩93.91bn | ₩82.20bn | ₩69.48bn | ₩64.46bn | ₩58.62bn | ₩49.86bn | ₩41.54bn | ₩32.97bn |
| Research and development | ₩1.07bn | ₩1.45bn | ₩2.18bn | ₩3.31bn | ₩3.41bn | ₩3.09bn | ₩2.12bn | ₩777.8m | ₩1.80bn | ₩1.41bn |
| Operating income | −₩3.69bn | ₩2.51bn | ₩7.10bn | ₩2.65bn | ₩3.20bn | ₩554.2m | ₩2.51bn | ₩2.45bn | ₩1.54bn | ₩1.64bn |
| Net income | −₩10.08bn | ₩2.69bn | ₩6.46bn | −₩388.1m | ₩3.17bn | ₩215.0m | ₩3.05bn | ₩6.07bn | ₩2.83bn | ₩1.73bn |
| Diluted earnings per share | -68.16 | 19.40 | 46.48 | -2.79 | 22.79 | 1.55 | 21.97 | 51.89 | 221.14 | 14.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩305.96bn | ₩303.44bn | ₩242.10bn | ₩213.26bn | ₩199.17bn | ₩195.36bn | ₩192.24bn | ₩114.38bn | ₩109.57bn | ₩110.98bn |
| Cash and short-term investments | — | ₩76.79bn | ₩68.83bn | ₩77.81bn | ₩90.34bn | ₩109.78bn | ₩119.57bn | ₩54.46bn | ₩57.05bn | ₩59.16bn |
| Total liabilities | ₩104.41bn | ₩113.89bn | ₩51.87bn | ₩28.31bn | ₩14.47bn | ₩14.22bn | ₩12.08bn | ₩10.40bn | ₩11.62bn | ₩9.87bn |
| Debt | — | ₩79.96bn | ₩26.12bn | ₩6.71bn | ₩510.1m | ₩491.0m | ₩286.0m | — | — | — |
| Shareholders' equity | ₩201.55bn | ₩189.54bn | ₩190.23bn | ₩184.95bn | ₩184.70bn | ₩181.13bn | ₩180.16bn | ₩103.98bn | ₩97.94bn | ₩101.11bn |
| Shares outstanding | 148m | 139m | 139m | 139m | 139m | 139m | 139m | 117m | 13m | 117m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩11.02bn | ₩290.1m | ₩3.91bn | ₩4.94bn | ₩5.63bn | ₩2.94bn | ₩2.82bn | ₩886.8m | ₩1.95bn | ₩2.31bn |
| Capital spending | −₩33.01bn | −₩31.75bn | −₩15.25bn | −₩10.31bn | −₩3.95bn | −₩9.65bn | −₩8.18bn | −₩2.55bn | −₩760.6m | −₩799.0m |
| Free cash flow | −₩44.03bn | −₩31.46bn | −₩11.34bn | −₩5.37bn | ₩1.68bn | −₩6.71bn | −₩5.35bn | −₩1.66bn | ₩1.19bn | ₩1.51bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩28.26bn | ₩25.52bn | ₩31.53bn | ₩30.40bn | ₩22.67bn | ₩20.63bn | ₩26.72bn | ₩24.71bn |
| Operating income | −₩2.95bn | −₩2.92bn | ₩1.04bn | ₩5.73bn | −₩4.61bn | −₩1.18bn | ₩572.9m | ₩134.3m |
| Net income | ₩2.13bn | ₩112.8m | −₩3.33bn | ₩5.73bn | −₩10.89bn | −₩1.58bn | −₩2.85bn | −₩2.68bn |
| Diluted earnings per share | 14.42 | 0.76 | -22.54 | 38.75 | -73.98 | -11.39 | -20.50 | -19.30 |
| Cash from operations | — | −₩1.87bn | −₩4.08bn | −₩4.04bn | −₩383.0m | −₩2.51bn | ₩290.0m | ₩4.14bn |
| Capital spending | — | −₩13.03bn | −₩8.82bn | −₩10.03bn | −₩11.44bn | −₩2.73bn | −₩31.75bn | −₩27.32bn |
| Free cash flow | — | −₩14.90bn | −₩12.90bn | −₩14.07bn | −₩11.82bn | −₩5.24bn | −₩31.46bn | −₩23.19bn |
| Total assets | ₩320.07bn | ₩319.33bn | ₩305.96bn | ₩307.70bn | ₩307.55bn | ₩306.21bn | ₩303.44bn | ₩304.72bn |
| Cash and short-term investments | — | — | — | — | — | ₩74.94bn | ₩76.79bn | ₩82.84bn |
| Debt | ₩43.50bn | ₩41.50bn | — | — | ₩11.07bn | ₩11.85bn | ₩36.56bn | ₩24.37bn |
| Shareholders' equity | ₩204.30bn | ₩201.72bn | ₩201.55bn | ₩204.41bn | ₩197.06bn | ₩187.98bn | ₩189.54bn | ₩196.03bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -3.5% | 2.5% | 7.6% | 3.2% | 4.6% | 0.9% | — | — | — |
| Net margin | -9.6% | 2.7% | 6.9% | -0.5% | 4.6% | 0.3% | — | — | — |
| Return on equity | -5.0% | 1.4% | 3.4% | -0.2% | 1.7% | 0.1% | — | — | — |
| Return on assets | -3.3% | 0.9% | 2.7% | -0.2% | 1.6% | 0.1% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 4.7% | 33.7% |
| Revenue growth | 6.2% | 5.5% | 14.2% | 18.3% | 7.8% | 10.0% | — | — | — |
| Earnings growth | -474.0% | -58.3% | -1763.2% | -112.3% | 1372.3% | -93.0% | — | — | — |
| Current ratio | 0.92x | 1.81x | 4.72x | 6.17x | 9.14x | 10.70x | — | — | — |
| Debt to equity | — | 0.19x | 0.13x | 0.03x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 65.9% | 62.5% | 78.6% | 86.7% | 92.7% | 92.7% | — | — | — |
| Interest coverage | -1.17x | 1.00x | 89.29x | 173.62x | 152.32x | 24.25x | — | — | — |
| R&D as a share of sales | 1.0% | 1.5% | 2.3% | 4.0% | 4.9% | 4.8% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -811.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 10.3% | 14.6% |
| Operating income | — | — | -0.4% |
| Net income | 196.1% | — | 10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.6% | 2.3% | 2.4% | 2.3% |
| Net margin | -3.6% | -0.3% | 0.4% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -272.6 | — | — | -7693.6 | — | — | — | — | 262.5 | — |
| Price to sales | 26.1 | 24.8 | 35.6 | 36.3 | 76.7 | 124.5 | 100.7 | 92.3 | 17.9 | 104.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 28 Aug 2007
- 3-to-1 reverse split · 18 Aug 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.