D 
2,575
-1.72%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩273.19bn
FY2016FY2025
Net income
−₩4.82bn
FY2016FY2025
Free cash flow
₩30.87bn
FY2016FY2025
Shareholders' equity
₩137.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩273.19bn | ₩312.01bn | ₩378.09bn | ₩378.48bn | ₩363.60bn | ₩224.48bn | ₩216.21bn | ₩240.80bn | ₩223.19bn | ₩157.14bn |
| Gross profit | ₩33.89bn | ₩34.81bn | ₩54.50bn | ₩41.67bn | ₩33.47bn | ₩14.66bn | ₩30.35bn | ₩40.88bn | ₩50.21bn | ₩32.71bn |
| Research and development | ₩1.41bn | ₩768.1m | ₩739.4m | ₩1.16bn | ₩506.7m | ₩1.01bn | ₩1.01bn | ₩901.4m | ₩706.7m | ₩1.01bn |
| Operating income | ₩2.07bn | −₩681.5m | ₩22.48bn | ₩9.38bn | ₩4.31bn | −₩7.52bn | ₩3.70bn | ₩20.40bn | ₩21.36bn | ₩15.83bn |
| Net income | −₩4.82bn | −₩3.26bn | ₩14.18bn | ₩1.52bn | −₩2.43bn | −₩7.90bn | ₩1.89bn | ₩18.16bn | ₩18.65bn | ₩12.32bn |
| Diluted earnings per share | -321.04 | -217.14 | 945.43 | 101.44 | -161.88 | -526.52 | 126.15 | 1,188.24 | 1,210.95 | 814.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩327.48bn | ₩324.74bn | ₩320.03bn | ₩346.12bn | ₩298.53bn | ₩249.54bn | ₩214.71bn | ₩212.42bn | ₩225.89bn | ₩157.09bn |
| Total liabilities | ₩188.79bn | ₩176.16bn | ₩165.93bn | ₩202.89bn | ₩173.18bn | ₩130.08bn | ₩91.40bn | ₩85.71bn | ₩105.07bn | ₩53.08bn |
| Debt | ₩15.33bn | ₩25.96bn | ₩23.85bn | ₩53.63bn | ₩43.92bn | ₩35.11bn | ₩44.68bn | ₩40.25bn | ₩44.49bn | ₩21.52bn |
| Shareholders' equity | ₩137.24bn | ₩144.89bn | ₩150.02bn | ₩139.30bn | ₩122.24bn | ₩118.03bn | ₩123.32bn | ₩126.71bn | ₩120.82bn | ₩104.01bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩38.10bn | ₩15.92bn | ₩17.95bn | ₩16.24bn | −₩13.03bn | −₩12.48bn | ₩11.03bn | ₩25.30bn | −₩13.77bn | ₩12.97bn |
| Capital spending | −₩7.23bn | −₩2.47bn | −₩3.25bn | −₩5.43bn | −₩17.93bn | −₩31.17bn | −₩5.07bn | −₩3.26bn | −₩13.45bn | −₩20.21bn |
| Free cash flow | ₩30.87bn | ₩13.45bn | ₩14.69bn | ₩10.81bn | −₩30.97bn | −₩43.65bn | ₩5.96bn | ₩22.03bn | −₩27.23bn | −₩7.24bn |
| Dividends paid | −₩50.0m | −₩1.88bn | −₩200.0m | −₩240.0m | −₩36.0m | −₩36.0m | −₩3.05bn | −₩3.85bn | −₩3.03bn | −₩1.88bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩80.37bn | ₩59.54bn | ₩95.71bn | ₩57.47bn | ₩70.05bn | ₩49.96bn | ₩92.27bn | ₩62.48bn |
| Gross profit | ₩1.33bn | ₩3.03bn | ₩14.70bn | ₩5.02bn | ₩9.04bn | ₩5.12bn | ₩9.73bn | ₩6.03bn |
| Operating income | −₩4.02bn | — | ₩6.78bn | — | ₩744.2m | — | ₩1.21bn | −₩3.39bn |
| Net income | −₩4.56bn | −₩5.71bn | ₩2.04bn | −₩2.23bn | −₩2.14bn | −₩2.48bn | ₩2.24bn | −₩3.45bn |
| Diluted earnings per share | -303.92 | -380.75 | 136.16 | -149.01 | -142.82 | -165.37 | 149.68 | -230.24 |
| Cash from operations | −₩11.09bn | ₩3.01bn | ₩11.35bn | ₩17.88bn | ₩1.76bn | ₩7.11bn | −₩7.10bn | −₩1.07bn |
| Capital spending | −₩476.0m | −₩2.15bn | −₩1.79bn | −₩3.82bn | −₩1.47bn | −₩155.0m | −₩24.0m | −₩546.0m |
| Free cash flow | −₩11.57bn | ₩856.0m | ₩9.56bn | ₩14.06bn | ₩296.0m | ₩6.96bn | −₩7.12bn | −₩1.61bn |
| Total assets | ₩334.89bn | ₩336.50bn | ₩327.48bn | ₩317.05bn | ₩316.64bn | ₩318.26bn | ₩324.74bn | ₩314.30bn |
| Debt | ₩9.41bn | ₩10.09bn | ₩15.33bn | ₩29.15bn | ₩21.99bn | ₩22.67bn | ₩25.96bn | ₩13.40bn |
| Shareholders' equity | ₩130.27bn | ₩134.80bn | ₩137.24bn | ₩135.95bn | ₩138.19bn | ₩141.17bn | ₩144.89bn | ₩141.81bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.3% | 4.0% | 7.3% |
| Operating income | -39.6% | — | -14.9% |
| Net income | — | -9.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.7% | 12.3% | 11.0% | 13.5% |
| Operating margin | 0.2% | 2.5% | 1.6% | 3.5% |
| Net margin | -1.4% | 0.6% | -0.1% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.4 | -13.2 | 4.5 | 44.9 | -30.1 | -9.5 | 55.2 | 6.9 | 5.4 | 7.6 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2023.
| FY2024 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 200.00 | 250.00 | 200.00 | 143.529 | 95.686 | 95.686 | 71.765 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.