S 
118,200
-0.67%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩6.61trn
FY2016FY2025
Net income
₩64.61bn
FY2016FY2025
Free cash flow
−₩171.20bn
FY2016FY2025
Shareholders' equity
₩2.22trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩6.61trn | ₩6.02trn | ₩6.42trn | ₩6.75trn | ₩6.01trn | ₩4.26trn | ₩4.93trn | ₩5.18trn | ₩4.79trn | ₩4.03trn |
| Gross profit | ₩453.01bn | ₩361.65bn | ₩442.17bn | ₩580.61bn | ₩518.20bn | ₩423.49bn | ₩487.88bn | ₩507.08bn | ₩639.15bn | ₩372.88bn |
| Research and development | ₩7.94bn | ₩7.24bn | ₩8.10bn | ₩8.17bn | ₩7.72bn | ₩7.28bn | ₩8.55bn | ₩9.14bn | ₩8.96bn | ₩9.67bn |
| Operating income | ₩190.77bn | ₩94.34bn | ₩200.77bn | ₩248.61bn | ₩308.20bn | ₩15.16bn | ₩89.53bn | ₩117.51bn | ₩274.58bn | ₩234.79bn |
| Net income | ₩64.61bn | ₩33.26bn | ₩82.01bn | ₩123.32bn | ₩49.26bn | −₩162.02bn | ₩30.82bn | ₩32.77bn | ₩134.42bn | ₩90.06bn |
| Diluted earnings per share | 16,157.31 | 8,316.37 | 20,505.98 | 30,837.97 | 12,318.25 | -40,514.70 | 7,707.12 | 8,193.09 | 33,611.82 | 22,519.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩6.19trn | ₩6.11trn | ₩5.79trn | ₩5.92trn | ₩5.54trn | ₩5.08trn | ₩5.46trn | ₩5.45trn | ₩5.25trn | ₩5.18trn |
| Total liabilities | ₩3.10trn | ₩2.96trn | ₩2.68trn | ₩2.92trn | ₩2.67trn | ₩2.36trn | ₩2.42trn | ₩2.45trn | ₩2.21trn | ₩2.25trn |
| Debt | ₩1.09trn | ₩612.88bn | ₩714.83bn | ₩794.79bn | ₩649.90bn | ₩694.07bn | ₩1.55trn | ₩1.55trn | ₩1.38trn | ₩1.46trn |
| Shareholders' equity | ₩2.22trn | ₩2.20trn | ₩2.15trn | ₩2.07trn | ₩1.95trn | ₩1.86trn | ₩1.97trn | ₩1.94trn | ₩1.87trn | ₩1.72trn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩106.34bn | ₩265.25bn | ₩214.32bn | ₩49.79bn | −₩58.27bn | ₩456.38bn | ₩365.83bn | ₩140.74bn | ₩264.71bn | ₩382.51bn |
| Capital spending | −₩277.54bn | −₩226.98bn | −₩169.03bn | −₩140.23bn | −₩101.37bn | −₩60.40bn | −₩100.86bn | −₩117.71bn | −₩128.80bn | −₩203.81bn |
| Free cash flow | −₩171.20bn | ₩38.27bn | ₩45.29bn | −₩90.44bn | −₩159.64bn | ₩395.98bn | ₩264.97bn | ₩23.03bn | ₩135.91bn | ₩178.69bn |
| Dividends paid | −₩32.73bn | −₩32.99bn | −₩32.66bn | −₩32.70bn | −₩16.06bn | −₩19.20bn | −₩29.51bn | −₩26.97bn | −₩25.57bn | −₩28.18bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.02trn | ₩1.71trn | ₩1.72trn | ₩1.67trn | ₩1.70trn | ₩1.53trn | ₩1.44trn | ₩1.47trn |
| Gross profit | ₩171.68bn | ₩128.82bn | ₩121.48bn | ₩159.60bn | ₩105.58bn | ₩112.89bn | ₩23.94bn | ₩94.60bn |
| Operating income | ₩97.48bn | ₩57.27bn | ₩41.43bn | ₩68.87bn | ₩43.47bn | ₩37.74bn | −₩55.69bn | ₩26.01bn |
| Net income | ₩51.72bn | ₩23.22bn | ₩6.91bn | ₩21.88bn | ₩19.13bn | ₩16.70bn | −₩31.71bn | ₩11.17bn |
| Diluted earnings per share | 12,931.83 | 5,805.67 | 1,727.34 | 5,470.74 | 4,784.05 | 4,175.18 | -7,928.13 | 2,792.59 |
| Cash from operations | ₩22.48bn | ₩33.10bn | ₩157.62bn | −₩36.34bn | ₩2.11bn | −₩17.04bn | ₩52.73bn | ₩71.91bn |
| Capital spending | −₩71.31bn | −₩70.57bn | −₩110.68bn | −₩70.13bn | −₩54.56bn | −₩42.16bn | −₩53.88bn | −₩89.56bn |
| Free cash flow | −₩48.83bn | −₩37.47bn | ₩46.93bn | −₩106.47bn | −₩52.46bn | −₩59.20bn | −₩1.16bn | −₩17.66bn |
| Total assets | ₩6.79trn | ₩6.48trn | ₩6.19trn | ₩6.39trn | ₩6.24trn | ₩6.25trn | ₩6.11trn | ₩5.97trn |
| Debt | ₩1.11trn | ₩1.12trn | ₩1.09trn | ₩989.21bn | ₩884.24bn | ₩788.43bn | ₩612.88bn | ₩508.56bn |
| Shareholders' equity | ₩2.38trn | ₩2.34trn | ₩2.22trn | ₩2.22trn | ₩2.18trn | ₩2.19trn | ₩2.20trn | ₩2.21trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | 9.2% | 5.0% |
| Operating income | -8.4% | 65.9% | -4.0% |
| Net income | -19.4% | — | -5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.5% | 7.1% | 7.7% | 8.8% |
| Operating margin | 2.3% | 2.8% | 2.9% | 3.5% |
| Net margin | 0.8% | 1.2% | 0.5% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | 11.5 | 5.3 | 3.5 | 8.5 | -1.9 | 10.2 | 11.9 | 4.5 | 5.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4,300.00 | 4,000.00 | 4,000.00 | 4,000.00 | 2,750.00 | 2,250.00 | 2,250.00 | 2,500.00 |
- 10-for-9 split · 17 Mar 2009
- 9-for-7 split · 4 Feb 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.