M 
3,930
+0.77%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩91.74bn
FY2016FY2025
Net income
₩16.03bn
FY2016FY2025
Free cash flow
₩2.36bn
FY2016FY2025
Shareholders' equity
₩136.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩91.74bn | ₩83.42bn | ₩81.63bn | ₩73.65bn | ₩55.71bn | ₩42.39bn | ₩37.63bn | ₩27.12bn | ₩27.54bn | ₩30.50bn |
| Gross profit | ₩87.22bn | ₩79.20bn | ₩78.52bn | ₩73.29bn | ₩55.42bn | ₩42.26bn | ₩37.46bn | ₩26.65bn | ₩27.52bn | — |
| Research and development | ₩16.23bn | ₩17.36bn | ₩13.32bn | ₩10.15bn | ₩8.20bn | ₩7.52bn | ₩7.47bn | ₩6.88bn | ₩6.08bn | — |
| Operating income | ₩17.55bn | ₩12.84bn | ₩20.82bn | ₩27.78bn | ₩18.47bn | ₩10.30bn | ₩6.86bn | ₩3.61bn | ₩4.87bn | ₩2.30bn |
| Net income | ₩16.03bn | ₩15.67bn | ₩21.86bn | ₩22.65bn | ₩21.44bn | ₩6.79bn | ₩7.93bn | ₩2.72bn | ₩2.63bn | ₩3.74bn |
| Diluted earnings per share | 820.08 | 801.54 | 1,118.69 | 1,158.85 | 1,097.00 | 347.59 | 405.94 | 139.36 | 134.68 | 191.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩157.24bn | ₩148.89bn | ₩148.21bn | ₩116.43bn | ₩85.44bn | ₩57.03bn | ₩48.51bn | ₩41.31bn | ₩44.41bn | ₩39.07bn |
| Cash and short-term investments | — | ₩81.08bn | ₩93.60bn | ₩75.14bn | ₩45.42bn | ₩21.70bn | ₩14.44bn | ₩8.64bn | ₩9.57bn | ₩8.21bn |
| Total liabilities | ₩20.35bn | ₩24.68bn | ₩34.31bn | ₩23.38bn | ₩11.85bn | ₩10.63bn | ₩8.43bn | ₩8.89bn | ₩9.95bn | ₩11.93bn |
| Debt | — | ₩462.1m | ₩345.0m | ₩21.2m | ₩44.8m | ₩1.01bn | ₩2.02bn | ₩1.91bn | ₩3.21bn | ₩5.41bn |
| Shareholders' equity | ₩136.90bn | ₩124.21bn | ₩113.86bn | ₩93.04bn | ₩73.58bn | ₩46.39bn | ₩40.07bn | ₩32.42bn | ₩34.45bn | ₩27.15bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩7.88bn | ₩8.01bn | ₩29.96bn | ₩37.05bn | ₩16.76bn | ₩12.41bn | ₩7.94bn | ₩1.73bn | ₩6.58bn | ₩1.44bn |
| Capital spending | −₩5.52bn | −₩2.44bn | −₩5.67bn | −₩1.40bn | −₩1.25bn | −₩510.9m | −₩806.9m | −₩1.85bn | −₩981.4m | −₩1.35bn |
| Free cash flow | ₩2.36bn | ₩5.57bn | ₩24.29bn | ₩35.65bn | ₩15.51bn | ₩11.90bn | ₩7.14bn | −₩125.2m | ₩5.59bn | ₩89.1m |
| Dividends paid | −₩2.98bn | −₩2.87bn | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩21.26bn | ₩24.21bn | ₩23.21bn | ₩21.50bn | ₩19.98bn | ₩27.05bn | ₩26.27bn | ₩19.68bn |
| Gross profit | ₩20.09bn | ₩22.55bn | ₩22.18bn | ₩20.41bn | ₩18.74bn | ₩25.89bn | ₩24.80bn | ₩18.45bn |
| Operating income | ₩2.44bn | ₩6.37bn | ₩4.24bn | ₩4.14bn | ₩2.70bn | ₩6.49bn | ₩3.88bn | ₩4.27bn |
| Net income | ₩721.4m | ₩4.53bn | ₩3.81bn | ₩4.88bn | ₩1.66bn | ₩5.68bn | ₩5.03bn | ₩3.53bn |
| Diluted earnings per share | 36.91 | 231.85 | 194.92 | 249.52 | 84.97 | 290.67 | 257.26 | 180.42 |
| Cash from operations | ₩392.0m | ₩13.61bn | ₩1.61bn | −₩507.0m | ₩1.26bn | ₩5.52bn | ₩8.01bn | ₩1.71bn |
| Capital spending | −₩3.13bn | −₩1.74bn | — | −₩1.76bn | −₩9.24bn | −₩207.0m | −₩2.44bn | −₩1.35bn |
| Free cash flow | −₩2.73bn | ₩11.88bn | — | −₩2.27bn | −₩7.99bn | ₩5.31bn | ₩5.57bn | ₩356.0m |
| Total assets | ₩161.86bn | ₩168.10bn | ₩157.24bn | ₩150.71bn | ₩146.52bn | ₩152.31bn | ₩148.89bn | ₩140.61bn |
| Cash and short-term investments | — | — | — | — | — | ₩85.26bn | ₩81.08bn | ₩76.87bn |
| Debt | ₩100.0m | — | — | — | — | ₩388.5m | ₩462.1m | ₩539.5m |
| Shareholders' equity | ₩137.17bn | ₩138.25bn | ₩136.90bn | ₩132.40bn | ₩127.55bn | ₩126.36bn | ₩124.21bn | ₩118.60bn |
Financial ratios
Data as of 10 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 95.1% | 94.9% | 96.2% | 99.5% | 99.5% | 99.7% | — | — |
| Operating margin | 19.1% | 15.4% | 25.5% | 37.7% | 33.2% | 24.3% | — | — |
| Net margin | 17.5% | 18.8% | 26.8% | 30.8% | 38.5% | 16.0% | — | — |
| Return on equity | 11.7% | 12.6% | 19.2% | 24.3% | 29.1% | 14.6% | — | — |
| Return on assets | 10.2% | 10.5% | 14.8% | 19.5% | 25.1% | 11.9% | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 4.5% |
| Revenue growth | 10.0% | 2.2% | 10.8% | 32.2% | 31.4% | 12.7% | — | — |
| Earnings growth | 2.3% | -28.4% | -3.5% | 5.6% | 215.6% | -14.4% | — | — |
| Current ratio | 4.25x | 4.08x | 4.04x | 5.01x | 6.89x | 4.21x | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.02x | 0.05x | — |
| Equity ratio | 87.1% | 83.4% | 76.8% | 79.9% | 86.1% | 81.4% | — | — |
| Interest coverage | 623.88x | 181.54x | 298.26x | 298.60x | 198.57x | 110.75x | — | — |
| R&D as a share of sales | 17.7% | 20.8% | 16.3% | 13.8% | 14.7% | 17.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 16.7% | 12.7% |
| Operating income | -14.2% | 11.2% | 16.5% |
| Net income | -10.9% | 18.7% | 27.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 95.0% | 96.3% | 97.1% | — |
| Operating margin | 17.4% | 23.9% | 25.1% | 22.3% |
| Net margin | 18.1% | 23.1% | 24.4% | 21.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 6.5 | 5.5 | 6.3 | 11.1 | 15.3 | 8.5 | 21.3 | 34.7 | 28.1 |
| Price to sales | 1.4 | 1.2 | 1.5 | 1.9 | 4.3 | 2.5 | 1.8 | 2.1 | 3.3 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 222.00 | 160.00 | 150.00 |
- 3-for-2 split · 25 Jun 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.