70,500
-4.21%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩341.67bn
FY2016FY2025
Net income
₩9.13bn
FY2016FY2025
Free cash flow
₩23.33bn
FY2016FY2025
Shareholders' equity
₩257.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩341.67bn | ₩388.48bn | ₩393.79bn | ₩440.48bn | ₩416.33bn | ₩354.83bn | ₩315.16bn | ₩305.41bn | ₩295.75bn | ₩152.27bn |
| Gross profit | ₩65.59bn | ₩63.69bn | ₩62.84bn | ₩76.39bn | ₩67.76bn | ₩62.54bn | ₩59.42bn | ₩59.01bn | ₩56.32bn | ₩29.35bn |
| Research and development | ₩13.61bn | ₩16.11bn | ₩14.58bn | ₩14.60bn | ₩14.49bn | ₩8.16bn | — | ₩7.22bn | ₩6.92bn | ₩3.50bn |
| Operating income | ₩17.94bn | — | ₩15.97bn | ₩25.48bn | ₩23.35bn | ₩17.91bn | ₩10.30bn | ₩11.98bn | ₩5.97bn | ₩5.90bn |
| Net income | ₩9.13bn | ₩13.11bn | ₩11.00bn | ₩19.68bn | ₩22.92bn | ₩13.45bn | ₩7.43bn | ₩7.77bn | −₩3.24bn | ₩15.57bn |
| Diluted earnings per share | 411.83 | 591.31 | 495.79 | 887.51 | 1,054.68 | 669.94 | 370.07 | 387.05 | -168.16 | 838.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩428.47bn | ₩397.51bn | ₩346.99bn | ₩354.34bn | ₩365.09bn | ₩288.39bn | ₩275.74bn | ₩275.23bn | ₩246.66bn | ₩246.13bn |
| Cash and short-term investments | — | ₩29.11bn | ₩33.19bn | ₩24.35bn | ₩20.23bn | ₩12.95bn | ₩16.50bn | ₩15.83bn | ₩16.49bn | ₩31.47bn |
| Total liabilities | ₩170.49bn | ₩143.38bn | ₩128.08bn | ₩140.85bn | ₩172.00bn | ₩143.60bn | ₩143.46bn | ₩149.44bn | ₩148.21bn | ₩143.44bn |
| Debt | — | ₩73.21bn | ₩72.49bn | ₩85.20bn | ₩99.43bn | ₩76.88bn | ₩83.55bn | ₩83.47bn | ₩94.15bn | ₩85.46bn |
| Shareholders' equity | ₩257.98bn | ₩254.14bn | ₩218.90bn | ₩213.49bn | ₩193.09bn | ₩144.79bn | ₩132.28bn | ₩125.78bn | ₩98.45bn | ₩102.69bn |
| Shares outstanding | 22m | 22m | 22m | 22m | 22m | 20m | 20m | 20m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩28.37bn | ₩11.30bn | ₩34.93bn | ₩22.30bn | −₩15.63bn | ₩14.76bn | ₩8.25bn | ₩9.18bn | −₩15.89bn | ₩18.75bn |
| Capital spending | −₩5.04bn | −₩7.15bn | −₩5.27bn | −₩5.96bn | −₩5.09bn | −₩5.16bn | −₩4.62bn | −₩6.20bn | −₩14.02bn | −₩11.30bn |
| Free cash flow | ₩23.33bn | ₩4.16bn | ₩29.66bn | ₩16.34bn | −₩20.72bn | ₩9.60bn | ₩3.63bn | ₩2.99bn | −₩29.91bn | ₩7.44bn |
| Dividends paid | −₩5.54bn | −₩4.44bn | −₩4.44bn | −₩5.43bn | −₩3.01bn | −₩2.01bn | −₩2.01bn | −₩963.9m | −₩1.86bn | −₩809.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩88.77bn | ₩80.83bn | ₩83.83bn | ₩84.08bn | ₩80.47bn | ₩93.30bn | ₩98.08bn | ₩92.21bn |
| Gross profit | ₩15.87bn | ₩14.85bn | ₩20.70bn | ₩13.77bn | ₩16.42bn | ₩14.69bn | ₩22.20bn | ₩9.58bn |
| Operating income | ₩4.00bn | ₩5.14bn | ₩5.00bn | ₩5.39bn | ₩3.92bn | ₩4.09bn | — | ₩4.11bn |
| Net income | ₩2.44bn | ₩3.46bn | −₩38.6m | ₩3.65bn | ₩2.41bn | ₩3.12bn | ₩3.95bn | ₩2.49bn |
| Diluted earnings per share | 109.81 | 156.19 | -1.74 | 164.40 | 108.59 | 140.58 | 178.30 | 112.07 |
| Cash from operations | ₩4.34bn | −₩7.84bn | ₩6.34bn | ₩15.90bn | −₩1.01bn | ₩7.14bn | ₩11.30bn | ₩8.32bn |
| Capital spending | −₩2.67bn | −₩959.0m | — | −₩6.30bn | −₩433.0m | −₩3.12bn | −₩7.15bn | −₩4.86bn |
| Free cash flow | ₩1.68bn | −₩8.80bn | — | ₩9.60bn | −₩1.45bn | ₩4.03bn | ₩4.16bn | ₩3.46bn |
| Total assets | ₩460.23bn | ₩447.85bn | ₩428.47bn | ₩424.42bn | ₩399.54bn | ₩404.11bn | ₩397.51bn | ₩391.00bn |
| Cash and short-term investments | — | — | — | — | — | ₩32.19bn | ₩29.11bn | ₩27.05bn |
| Debt | — | — | — | ₩10.00bn | ₩10.00bn | ₩71.36bn | ₩71.67bn | ₩68.62bn |
| Shareholders' equity | ₩274.13bn | ₩266.96bn | ₩257.98bn | ₩253.21bn | ₩246.94bn | ₩254.00bn | ₩254.14bn | ₩241.63bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.2% | 16.4% | 16.0% | 17.3% | 16.3% | 17.6% | — | — | — |
| Operating margin | 5.3% | — | 4.1% | 5.8% | 5.6% | 5.0% | 3.3% | — | — |
| Net margin | 2.7% | 3.4% | 2.8% | 4.5% | 5.5% | 3.8% | — | — | — |
| Return on equity | 3.5% | 5.2% | 5.0% | 9.2% | 11.9% | 9.3% | — | — | — |
| Return on assets | 2.1% | 3.3% | 3.2% | 5.6% | 6.3% | 4.7% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 0.8% | -0.1% |
| Revenue growth | -12.0% | -1.3% | -10.6% | 5.8% | 17.3% | 12.6% | — | — | — |
| Earnings growth | -30.4% | 19.3% | -44.1% | -14.1% | 70.4% | 81.0% | — | — | — |
| Current ratio | 1.95x | 2.25x | 2.02x | 1.87x | 1.69x | 1.53x | — | — | — |
| Debt to equity | — | 0.27x | 0.28x | 0.34x | 0.45x | 0.40x | 0.50x | — | — |
| Equity ratio | 60.2% | 63.9% | 63.1% | 60.3% | 52.9% | 50.2% | — | — | — |
| Interest coverage | 7.42x | — | 4.39x | 7.66x | 11.07x | 7.63x | — | — | — |
| R&D as a share of sales | 4.0% | 4.1% | 3.7% | 3.3% | 3.5% | 2.3% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -4.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.1% | -0.8% | 9.4% |
| Operating income | -11.0% | 0.0% | 11.1% |
| Net income | -22.6% | -7.4% | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.7% | 17.2% | 17.1% | 17.8% |
| Net margin | 3.0% | 3.4% | 3.8% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 197.4 | 39.6 | 72.6 | 19.4 | 11.2 | 12.4 | 19.1 | 16.8 | -41.0 | 6.7 |
| Price to sales | 5.3 | 1.3 | 2.0 | 0.9 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 400.00 | 200.00 | 200.00 | 400.00 | 100.00 | 100.00 | 50.00 | 100.00 |
- 21-for-20 split · 29 Dec 2010
- 7-for-5 split · 15 Nov 2007
- 1.254-for-1 split · 23 Oct 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.