L 
46,450
-0.32%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩372.53bn
FY2016FY2025
Net income
₩151.96bn
FY2016FY2025
Free cash flow
₩119.23bn
FY2016FY2025
Shareholders' equity
₩731.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩372.53bn | ₩278.19bn | ₩255.57bn | ₩322.42bn | ₩280.17bn | ₩201.34bn | ₩170.31bn | ₩150.35bn | ₩141.51bn | ₩112.79bn |
| Gross profit | ₩194.40bn | ₩138.17bn | ₩142.21bn | ₩154.63bn | ₩131.24bn | ₩98.93bn | ₩82.85bn | ₩68.00bn | ₩59.63bn | ₩49.03bn |
| Operating income | ₩177.00bn | ₩124.12bn | ₩114.32bn | ₩136.53bn | ₩117.10bn | ₩77.88bn | ₩64.10bn | ₩57.52bn | ₩49.16bn | ₩39.32bn |
| Net income | ₩151.96bn | ₩113.28bn | ₩110.92bn | ₩114.36bn | ₩103.81bn | ₩55.38bn | ₩52.79bn | ₩48.64bn | ₩40.36bn | ₩35.40bn |
| Diluted earnings per share | 2,002.23 | 7,462.82 | 1,461.52 | 7,534.28 | 6,838.72 | 3,648.35 | 3,486.06 | 3,212.14 | 2,671.59 | 2,342.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩791.93bn | ₩657.44bn | ₩582.87bn | ₩531.49bn | ₩466.37bn | ₩361.53bn | ₩325.72bn | ₩282.62bn | ₩246.48bn | ₩216.72bn |
| Cash and short-term investments | — | ₩379.80bn | ₩323.34bn | ₩317.13bn | ₩282.97bn | ₩211.64bn | ₩167.50bn | ₩159.49bn | ₩135.52bn | ₩112.75bn |
| Total liabilities | ₩60.71bn | ₩34.81bn | ₩25.80bn | ₩38.30bn | ₩48.67bn | ₩24.19bn | ₩25.54bn | ₩19.78bn | ₩18.54bn | ₩15.80bn |
| Debt | — | ₩181.8m | ₩182.2m | ₩242.1m | ₩256.2m | ₩182.0m | ₩254.0m | — | — | — |
| Shareholders' equity | ₩731.22bn | ₩622.63bn | ₩557.07bn | ₩493.18bn | ₩417.70bn | ₩337.34bn | ₩300.18bn | ₩262.84bn | ₩227.95bn | ₩200.92bn |
| Shares outstanding | 76m | 15m | 76m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩179.47bn | ₩110.11bn | ₩110.39bn | ₩108.59bn | ₩130.58bn | ₩99.80bn | ₩45.36bn | ₩57.65bn | ₩35.09bn | ₩41.57bn |
| Capital spending | −₩60.24bn | −₩12.02bn | −₩69.03bn | −₩18.39bn | −₩45.34bn | −₩22.46bn | −₩15.83bn | −₩17.49bn | −₩7.56bn | −₩11.63bn |
| Free cash flow | ₩119.23bn | ₩98.09bn | ₩41.37bn | ₩90.21bn | ₩85.24bn | ₩77.34bn | ₩29.53bn | ₩40.16bn | ₩27.53bn | ₩29.94bn |
| Dividends paid | −₩45.54bn | −₩45.54bn | −₩45.54bn | −₩37.95bn | −₩22.77bn | −₩18.21bn | −₩16.66bn | −₩15.11bn | −₩13.60bn | −₩12.09bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩143.19bn | ₩99.77bn | ₩84.76bn | ₩96.84bn | ₩112.52bn | ₩78.41bn | ₩83.42bn | ₩68.94bn |
| Gross profit | ₩78.88bn | ₩51.49bn | ₩44.03bn | ₩52.73bn | ₩58.88bn | ₩38.75bn | ₩41.12bn | ₩33.87bn |
| Operating income | ₩73.51bn | ₩47.30bn | ₩40.35bn | ₩48.26bn | ₩53.44bn | ₩34.94bn | ₩36.94bn | ₩30.67bn |
| Net income | ₩65.92bn | ₩40.40bn | ₩39.59bn | ₩41.91bn | ₩41.11bn | ₩29.34bn | ₩38.30bn | ₩24.53bn |
| Diluted earnings per share | 868.60 | 532.25 | 521.66 | 552.26 | 541.67 | 386.64 | 504.64 | 323.20 |
| Cash from operations | ₩48.49bn | ₩20.04bn | ₩36.46bn | ₩61.86bn | ₩32.76bn | ₩48.39bn | ₩30.46bn | ₩20.22bn |
| Capital spending | −₩23.84bn | −₩18.00bn | −₩13.30bn | −₩13.81bn | −₩16.40bn | −₩16.73bn | −₩1.71bn | −₩2.51bn |
| Free cash flow | ₩24.64bn | ₩2.05bn | ₩23.16bn | ₩48.05bn | ₩16.36bn | ₩31.67bn | ₩28.75bn | ₩17.71bn |
| Total assets | ₩856.86bn | ₩832.04bn | ₩791.93bn | ₩762.44bn | ₩712.17bn | ₩696.89bn | ₩657.44bn | ₩627.07bn |
| Cash and short-term investments | — | — | — | — | — | ₩411.97bn | ₩379.80bn | ₩343.32bn |
| Debt | — | — | — | — | — | ₩89.2m | ₩100.6m | ₩91.8m |
| Shareholders' equity | ₩776.76bn | ₩710.87bn | ₩731.22bn | ₩689.55bn | ₩647.60bn | ₩606.46bn | ₩622.63bn | ₩586.66bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 52.2% | 49.7% | 55.6% | 48.0% | 46.8% | 49.1% | — | — |
| Operating margin | 47.5% | 44.6% | 44.7% | 42.3% | 41.8% | 38.7% | — | — |
| Net margin | 40.8% | 40.7% | 43.4% | 35.5% | 37.1% | 27.5% | — | — |
| Return on equity | 20.8% | 18.2% | 19.9% | 23.2% | 24.9% | 16.4% | — | — |
| Return on assets | 19.2% | 17.2% | 19.0% | 21.5% | 22.3% | 15.3% | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 4.3% |
| Revenue growth | 33.9% | 8.8% | -20.7% | 15.1% | 39.2% | 18.2% | — | — |
| Earnings growth | 34.1% | 2.1% | -3.0% | 10.2% | 87.4% | 4.9% | — | — |
| Current ratio | 9.72x | 14.68x | 16.11x | 10.36x | 7.30x | 11.76x | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 92.3% | 94.7% | 95.6% | 92.8% | 89.6% | 93.3% | — | — |
| Interest coverage | 27254.15x | 16321.99x | 12543.13x | 18915.07x | 17775.40x | 12174.73x | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 13.1% | 14.1% |
| Operating income | 9.0% | 17.8% | 17.3% |
| Net income | 9.9% | 22.4% | 16.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.1% | 51.2% | 50.3% | 48.8% |
| Operating margin | 46.3% | 44.9% | 43.7% | 41.6% |
| Net margin | 40.8% | 39.9% | 38.0% | 36.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.1 | 5.1 | 27.7 | 4.1 | 5.8 | 7.4 | 3.7 | 2.9 | 4.3 | 3.7 |
| Price to sales | 12.3 | 2.1 | 12.0 | 1.5 | 2.1 | 2.0 | 1.1 | 0.9 | 1.2 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 800.00 | 1,200.00 | 1,100.00 | 300.00 | 240.00 | 220.00 | 200.00 | 180.00 |
- 5-for-1 split · 25 Apr 2025
- 19-for-10 split · 13 Jun 2013
- 11-for-10 split · 7 Nov 2005
- 11-for-10 split · 27 Dec 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.