C 
829
-9.89%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩47.50bn
FY2016FY2025
Net income
−₩12.66bn
FY2016FY2025
Free cash flow
−₩8.41bn
FY2016FY2025
Shareholders' equity
₩58.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩47.50bn | ₩67.04bn | ₩50.17bn | ₩32.08bn | ₩38.63bn | ₩896.9m | ₩14.45bn | ₩15.49bn | ₩17.29bn | ₩3.54bn |
| Research and development | — | ₩6.9m | ₩3.6m | ₩860,000 | ₩76.8m | ₩21.0m | ₩10.0m | ₩36.0m | ₩529.7m | ₩7.8m |
| Operating income | −₩11.22bn | −₩926.9m | — | ₩1.55bn | −₩214.7m | −₩4.76bn | −₩4.18bn | −₩5.21bn | ₩237.4m | −₩2.75bn |
| Net income | −₩12.66bn | −₩1.35bn | ₩8.37bn | ₩1.38bn | −₩5.01bn | −₩7.13bn | −₩22.22bn | −₩20.62bn | −₩21.52bn | −₩8.03bn |
| Diluted earnings per share | -909.27 | -96.84 | 602.78 | 193.06 | -141.80 | -280.55 | -7,407.33 | -10,310.50 | -309.05 | -115.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩85.09bn | ₩89.52bn | ₩107.59bn | ₩49.89bn | ₩63.97bn | ₩59.87bn | ₩47.91bn | ₩76.47bn | ₩68.75bn | ₩41.34bn |
| Cash and short-term investments | — | — | — | — | ₩2.52bn | ₩33.95bn | ₩1.75bn | ₩26.49bn | — | — |
| Total liabilities | ₩26.63bn | ₩18.41bn | ₩35.29bn | ₩29.61bn | ₩45.74bn | ₩37.28bn | ₩39.52bn | ₩45.54bn | ₩35.98bn | ₩26.02bn |
| Debt | — | — | — | — | ₩26.43bn | ₩33.42bn | ₩24.82bn | ₩26.75bn | ₩20.16bn | ₩11.07bn |
| Shareholders' equity | ₩58.46bn | ₩71.11bn | ₩72.30bn | ₩20.27bn | ₩18.23bn | ₩22.59bn | ₩8.39bn | ₩30.93bn | ₩32.77bn | ₩15.32bn |
| Shares outstanding | 14m | 14m | 14m | 7m | 35m | 25m | 3m | 2m | 70m | 70m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩8.30bn | −₩11.07bn | ₩11.37bn | ₩5.30bn | −₩4.14bn | −₩12.09bn | −₩15.58bn | −₩1.07bn | −₩20.34bn | −₩12.37bn |
| Capital spending | −₩116.0m | −₩271.7m | −₩369.9m | −₩588.5m | −₩398.6m | −₩43.5m | −₩47.4m | −₩1.25bn | −₩225.1m | −₩15.8m |
| Free cash flow | −₩8.41bn | −₩11.34bn | ₩11.00bn | ₩4.71bn | −₩4.54bn | −₩12.13bn | −₩15.63bn | −₩2.32bn | −₩20.57bn | −₩12.38bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩9.99bn | ₩14.19bn | ₩19.63bn | ₩13.96bn | ₩7.78bn | ₩6.13bn | ₩16.04bn | ₩13.90bn |
| Operating income | ₩532.7m | ₩172.7m | −₩8.94bn | −₩740.7m | −₩575.3m | −₩1.02bn | −₩791.9m | ₩15.5m |
| Net income | ₩311.0m | ₩906.5m | −₩11.55bn | −₩264.1m | −₩120.2m | −₩729.1m | −₩2.01bn | ₩351.7m |
| Diluted earnings per share | 22.33 | 65.10 | -829.31 | -18.97 | -8.63 | -52.36 | -28.83 | 5.05 |
| Cash from operations | ₩2.71bn | ₩8.0m | −₩893.0m | −₩5.24bn | −₩5.07bn | ₩2.90bn | −₩935.0m | ₩2.45bn |
| Capital spending | — | — | −₩60.0m | −₩17.0m | — | — | −₩68.0m | −₩83.0m |
| Free cash flow | — | — | −₩953.0m | −₩5.25bn | — | — | −₩1.00bn | ₩2.37bn |
| Total assets | ₩74.57bn | ₩81.70bn | ₩85.09bn | ₩88.66bn | ₩85.41bn | ₩88.60bn | ₩89.52bn | ₩95.07bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩33.24bn | ₩34.07bn |
| Debt | — | — | — | — | — | — | ₩1.66bn | ₩1.56bn |
| Shareholders' equity | ₩59.68bn | ₩59.37bn | ₩58.46bn | ₩70.00bn | ₩70.26bn | ₩70.38bn | ₩71.11bn | ₩73.20bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -23.6% | -1.4% | — | 4.8% | 1.4% | -77.6% | 6.0% | — | — | — |
| Net margin | -26.7% | -2.0% | 16.7% | 4.3% | -124.4% | -226.8% | — | — | — | — |
| Return on equity | -21.7% | -1.9% | 11.6% | 6.8% | -65.7% | -52.4% | — | — | — | — |
| Return on assets | -14.9% | -1.5% | 7.8% | 2.8% | -31.3% | -19.4% | — | — | — | — |
| Revenue growth | -29.1% | 33.6% | 56.4% | 85.5% | 388.1% | -81.2% | — | — | — | — |
| Earnings growth | 838.9% | -116.1% | 507.9% | -106.4% | 167.9% | -21.9% | — | — | — | — |
| Current ratio | 2.44x | 3.79x | 2.26x | 0.82x | 1.68x | 0.44x | — | — | — | — |
| Debt to equity | — | — | — | — | 0.62x | 0.72x | 0.49x | 1.10x | 0.88x | 0.27x |
| Equity ratio | 68.7% | 79.4% | 67.2% | 40.6% | 47.7% | 37.1% | — | — | — | — |
| Interest coverage | -87.88x | -8.21x | — | 1.35x | — | — | — | — | — | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 3.1% | 0.2% | 3.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.0% | 121.2% | 9.7% |
| Operating income | — | 18.7% | — |
| Net income | — | 12.2% | 2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -10.6% | — | — | — |
| Net margin | -12.2% | -2.2% | -6.9% | -32.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.3 | -35.7 | 11.0 | 453.9 | -618.0 | -312.4 | -11.8 | -14.0 | -485.6 | -815.9 |
| Price to sales | 0.9 | 0.7 | 1.8 | 19.5 | 80.2 | — | 18.2 | 18.6 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2005.
| FY2005 | |
|---|---|
| Paid in the year | 142,114.90 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.