S 
24,150
+0.21%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.63trn
FY2016FY2025
Net income
₩55.10bn
FY2016FY2025
Free cash flow
₩56.82bn
FY2016FY2025
Shareholders' equity
₩897.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.63trn | ₩2.05trn | ₩1.86trn | ₩1.68trn | ₩1.56trn | ₩1.55trn | ₩1.58trn | ₩1.56trn | ₩1.92trn | ₩1.32trn |
| Gross profit | ₩271.62bn | ₩324.87bn | ₩269.08bn | ₩313.06bn | ₩332.11bn | ₩331.31bn | ₩317.38bn | ₩327.73bn | ₩325.09bn | ₩193.61bn |
| Research and development | ₩21.93bn | ₩18.76bn | ₩23.64bn | ₩19.70bn | ₩25.94bn | ₩26.09bn | — | ₩20.42bn | ₩13.92bn | ₩10.21bn |
| Operating income | ₩85.86bn | −₩62.40bn | ₩86.70bn | ₩160.89bn | ₩188.75bn | ₩164.46bn | ₩198.86bn | ₩220.07bn | ₩235.68bn | ₩123.83bn |
| Net income | ₩55.10bn | −₩72.61bn | ₩39.96bn | ₩77.16bn | ₩116.86bn | ₩108.26bn | ₩131.99bn | ₩157.95bn | ₩196.93bn | ₩78.24bn |
| Diluted earnings per share | 1,944.71 | -2,404.16 | 1,210.50 | 2,250.88 | 3,281.35 | 3,014.75 | 3,938.82 | 4,718.03 | 5,468.78 | 2,241.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.26trn | ₩2.48trn | ₩2.83trn | ₩1.93trn | ₩1.90trn | ₩1.80trn | ₩1.81trn | ₩1.66trn | ₩1.81trn | ₩1.51trn |
| Cash and short-term investments | — | ₩353.50bn | ₩331.26bn | ₩374.57bn | ₩447.55bn | ₩579.05bn | ₩370.76bn | ₩468.28bn | ₩664.05bn | ₩299.35bn |
| Total liabilities | ₩751.67bn | ₩957.19bn | ₩1.21trn | ₩829.27bn | ₩788.35bn | ₩763.87bn | ₩930.47bn | ₩875.66bn | ₩1.03trn | ₩936.54bn |
| Debt | ₩95.00bn | ₩256.59bn | ₩416.18bn | ₩135.41bn | ₩182.67bn | ₩187.42bn | ₩254.13bn | ₩249.89bn | ₩249.45bn | ₩287.54bn |
| Shareholders' equity | ₩897.22bn | ₩905.29bn | ₩1.03trn | ₩1.10trn | ₩1.12trn | ₩1.04trn | ₩875.44bn | ₩784.88bn | ₩777.29bn | ₩568.72bn |
| Shares outstanding | 28m | 30m | 33m | 34m | 36m | 36m | 34m | 33m | 36m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩151.64bn | ₩402.65bn | −₩76.67bn | ₩175.21bn | ₩56.29bn | ₩335.07bn | ₩7.70bn | ₩38.19bn | ₩376.59bn | ₩164.45bn |
| Capital spending | −₩94.82bn | −₩96.86bn | −₩48.94bn | −₩69.45bn | −₩38.53bn | −₩29.48bn | −₩41.94bn | −₩38.14bn | −₩82.34bn | −₩30.79bn |
| Free cash flow | ₩56.82bn | ₩305.79bn | −₩125.61bn | ₩105.76bn | ₩17.76bn | ₩305.59bn | −₩34.24bn | ₩45.4m | ₩294.25bn | ₩133.66bn |
| Dividends paid | −₩10.80bn | −₩12.03bn | −₩24.37bn | −₩54.19bn | −₩34.11bn | −₩35.39bn | −₩42.78bn | −₩44.71bn | −₩19.54bn | −₩7.01bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩400.01bn | ₩361.15bn | ₩393.56bn | ₩394.02bn | ₩444.99bn | ₩398.39bn | ₩475.11bn | ₩450.51bn |
| Gross profit | ₩56.50bn | ₩62.81bn | ₩34.34bn | ₩46.94bn | ₩44.76bn | ₩79.88bn | ₩71.74bn | ₩30.91bn |
| Operating income | ₩28.99bn | ₩15.45bn | ₩8.99bn | ₩26.70bn | — | ₩28.57bn | −₩9.47bn | −₩150.47bn |
| Net income | ₩19.94bn | ₩18.70bn | ₩1.50bn | ₩21.25bn | ₩8.82bn | ₩23.54bn | −₩32.76bn | −₩97.22bn |
| Diluted earnings per share | 714.56 | 670.45 | 53.72 | 749.96 | 301.45 | 804.86 | -1,084.10 | -3,094.57 |
| Cash from operations | ₩64.22bn | ₩127.68bn | ₩15.67bn | ₩125.10bn | ₩81.0m | ₩10.79bn | ₩124.61bn | ₩39.06bn |
| Capital spending | −₩23.31bn | −₩8.06bn | −₩18.23bn | −₩28.82bn | −₩26.06bn | −₩21.71bn | −₩15.00bn | −₩54.80bn |
| Free cash flow | ₩40.91bn | ₩119.61bn | −₩2.56bn | ₩96.28bn | −₩25.98bn | −₩10.92bn | ₩109.61bn | −₩15.74bn |
| Total assets | ₩2.30trn | ₩2.29trn | ₩2.26trn | ₩2.33trn | ₩2.38trn | ₩2.44trn | ₩2.48trn | ₩2.52trn |
| Cash and short-term investments | — | — | — | — | — | — | ₩353.50bn | ₩420.80bn |
| Debt | ₩45.00bn | ₩45.00bn | ₩95.00bn | ₩85.80bn | ₩95.81bn | ₩78.59bn | ₩113.44bn | ₩230.20bn |
| Shareholders' equity | ₩933.90bn | ₩908.35bn | ₩897.22bn | ₩900.10bn | ₩892.66bn | ₩906.92bn | ₩905.29bn | ₩947.29bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.7% | 15.9% | 14.5% | 18.6% | 21.2% | 21.4% | — | — |
| Operating margin | 5.3% | -3.1% | 4.7% | 9.6% | 12.1% | 10.6% | — | — |
| Net margin | 3.4% | -3.5% | 2.1% | 4.6% | 7.5% | 7.0% | — | — |
| Return on equity | 6.1% | -8.0% | 3.9% | 7.0% | 10.5% | 10.5% | — | — |
| Return on assets | 2.4% | -2.9% | 1.4% | 4.0% | 6.1% | 6.0% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 9.5% | 53.2% |
| Revenue growth | -20.3% | 9.9% | 10.4% | 7.6% | 0.9% | -1.7% | — | — |
| Earnings growth | -175.9% | -281.7% | -48.2% | -34.0% | 7.9% | -18.0% | — | — |
| Current ratio | 2.13x | 1.69x | 2.07x | 2.88x | 2.98x | 3.05x | — | — |
| Debt to equity | 0.11x | 0.09x | 0.34x | 0.08x | 0.13x | 0.15x | — | — |
| Equity ratio | 39.7% | 36.5% | 36.6% | 56.9% | 58.6% | 57.5% | — | — |
| Interest coverage | 8.62x | -4.47x | 7.36x | 28.87x | 34.62x | 17.84x | — | — |
| R&D as a share of sales | 1.3% | 0.9% | 1.3% | 1.2% | 1.7% | 1.7% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 7.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 1.0% | 12.0% |
| Operating income | -18.9% | -12.2% | 4.0% |
| Net income | -10.6% | -12.6% | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.2% | 16.3% | 17.8% | 18.1% |
| Operating margin | 0.6% | 3.8% | 6.0% | 8.5% |
| Net margin | -0.5% | 1.4% | 3.1% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | -8.1 | 25.1 | 16.2 | 11.0 | 12.8 | 11.7 | 7.3 | 7.1 | 14.4 |
| Price to sales | 0.4 | 0.3 | 0.5 | 0.7 | 0.8 | 0.9 | 1.0 | 0.7 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 365.00 | 950.00 | 370.00 | 700.00 | 1,520.00 | 950.00 | 1,056.00 | 1,278.00 |
- 2-for-1 split · 14 Jun 2017
- 2-for-1 split · 31 Aug 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.