T 
18,770
+0.11%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩141.14bn
FY2016FY2025
Net income
₩2.02bn
FY2016FY2025
Free cash flow
₩5.89bn
FY2016FY2025
Shareholders' equity
₩155.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩141.14bn | ₩135.95bn | ₩145.84bn | ₩182.26bn | ₩154.92bn | ₩118.77bn | ₩112.61bn | ₩108.50bn | ₩105.85bn | ₩63.58bn |
| Gross profit | ₩19.00bn | ₩17.69bn | ₩22.68bn | ₩42.59bn | ₩36.54bn | ₩27.66bn | ₩20.72bn | ₩19.48bn | ₩25.16bn | ₩16.35bn |
| Operating income | ₩2.51bn | ₩1.43bn | ₩6.62bn | ₩25.45bn | ₩21.25bn | ₩16.95bn | ₩10.83bn | ₩7.53bn | ₩11.96bn | ₩5.34bn |
| Net income | ₩2.02bn | ₩3.58bn | ₩8.10bn | ₩18.93bn | ₩18.91bn | ₩13.83bn | ₩7.63bn | ₩5.10bn | ₩7.65bn | ₩491.5m |
| Diluted earnings per share | 427.46 | 759.06 | 1,717.82 | 4,013.20 | 4,008.55 | 2,931.14 | 1,617.26 | 1,081.25 | 1,621.64 | 104.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩201.03bn | ₩189.96bn | ₩138.97bn | ₩197.58bn | ₩180.81bn | ₩162.61bn | ₩145.03bn | ₩160.22bn | ₩159.78bn | ₩164.44bn |
| Total liabilities | ₩45.32bn | ₩35.34bn | ₩43.31bn | ₩49.62bn | ₩49.50bn | ₩48.19bn | ₩44.31bn | ₩67.10bn | ₩71.75bn | ₩93.05bn |
| Debt | ₩6.52bn | ₩2.14bn | ₩394.1m | ₩16.43bn | ₩15.33bn | — | ₩14.97bn | ₩14.40bn | ₩32.2m | ₩61.16bn |
| Shareholders' equity | ₩155.71bn | ₩154.62bn | ₩95.66bn | ₩147.97bn | ₩131.31bn | ₩114.42bn | ₩100.72bn | ₩93.13bn | ₩88.03bn | ₩71.39bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩14.11bn | ₩11.47bn | ₩9.35bn | ₩41.59bn | ₩12.07bn | ₩15.19bn | ₩13.12bn | ₩4.49bn | ₩12.21bn | ₩5.36bn |
| Capital spending | −₩8.22bn | −₩19.12bn | −₩28.88bn | −₩7.32bn | −₩11.59bn | −₩2.88bn | −₩1.06bn | −₩1.15bn | −₩1.64bn | −₩1.75bn |
| Free cash flow | ₩5.89bn | −₩7.65bn | −₩19.53bn | ₩34.27bn | ₩478.7m | ₩12.31bn | ₩12.06bn | ₩3.33bn | ₩10.57bn | ₩3.61bn |
| Dividends paid | −₩953.9m | −₩1.43bn | −₩4.25bn | −₩3.30bn | −₩2.36bn | −₩2.36bn | −₩2.36bn | −₩2.36bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩40.70bn | ₩38.63bn | ₩36.85bn | ₩37.38bn | ₩35.83bn | ₩31.08bn | ₩30.63bn | ₩32.69bn |
| Gross profit | ₩7.69bn | ₩5.92bn | ₩5.39bn | ₩5.53bn | ₩4.57bn | ₩3.50bn | ₩3.68bn | ₩4.88bn |
| Operating income | ₩3.94bn | ₩1.84bn | ₩1.24bn | ₩2.02bn | ₩550.0m | −₩542.8m | −₩311.4m | ₩726.4m |
| Net income | ₩3.20bn | ₩1.98bn | ₩1.88bn | ₩2.02bn | −₩733.9m | −₩1.15bn | ₩1.72bn | ₩1.45bn |
| Diluted earnings per share | 678.44 | 420.18 | 398.70 | 427.12 | -155.56 | -242.80 | 363.75 | 306.76 |
| Cash from operations | −₩744.0m | −₩1.26bn | ₩7.34bn | ₩487.0m | ₩4.21bn | ₩2.08bn | −₩5.81bn | ₩10.20bn |
| Capital spending | −₩319.0m | −₩221.0m | −₩3.21bn | −₩1.53bn | −₩1.44bn | −₩2.03bn | −₩1.94bn | −₩5.53bn |
| Free cash flow | −₩1.06bn | −₩1.48bn | ₩4.13bn | −₩1.05bn | ₩2.76bn | ₩47.0m | −₩7.75bn | ₩4.67bn |
| Total assets | ₩208.54bn | ₩206.04bn | ₩201.03bn | ₩192.83bn | ₩188.79bn | ₩187.02bn | ₩189.96bn | ₩190.88bn |
| Debt | ₩6.62bn | ₩6.62bn | ₩6.52bn | ₩6.40bn | ₩6.34bn | ₩2.12bn | ₩2.14bn | ₩2.07bn |
| Shareholders' equity | ₩160.38bn | ₩156.85bn | ₩155.71bn | ₩153.63bn | ₩151.53bn | ₩152.61bn | ₩154.62bn | ₩153.39bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 13.5% | 13.0% | 15.6% | 23.4% | 23.6% | 23.3% | — |
| Operating margin | 1.8% | 1.1% | 4.5% | 14.0% | 13.7% | 14.3% | — |
| Net margin | 1.4% | 2.6% | 5.6% | 10.4% | 12.2% | 11.6% | — |
| Return on equity | 1.3% | 2.3% | 8.5% | 12.8% | 14.4% | 12.1% | — |
| Return on assets | 1.0% | 1.9% | 5.8% | 9.6% | 10.5% | 8.5% | — |
| Free cash flow yield | — | — | — | — | — | — | 19.3% |
| Revenue growth | 3.8% | -6.8% | -20.0% | 17.6% | 30.4% | 5.5% | — |
| Earnings growth | -43.7% | -55.8% | -57.2% | 0.1% | 36.8% | 81.2% | — |
| Current ratio | 1.38x | 1.57x | 1.65x | 3.42x | 2.89x | 1.63x | — |
| Debt to equity | 0.04x | 0.01x | 0.00x | 0.11x | 0.12x | — | 0.15x |
| Equity ratio | 77.5% | 81.4% | 68.8% | 74.9% | 72.6% | 70.4% | — |
| Interest coverage | 6.68x | 4.22x | 14.48x | 67.09x | 62.11x | 34.04x | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.2% | 3.5% | 2.2% |
| Operating income | -53.8% | -31.8% | -13.8% |
| Net income | -52.6% | -32.0% | -14.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.2% | 16.8% | 18.9% | 19.8% |
| Operating margin | 1.4% | 5.9% | 8.4% | 8.8% |
| Net margin | 2.0% | 5.4% | 7.4% | 6.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.7 | 16.8 | 16.8 | 13.1 | 20.3 | 12.9 | 13.6 | 19.5 | 19.7 |
| Price to sales | 0.5 | 0.4 | 0.9 | 1.4 | 2.5 | 1.5 | 0.9 | 0.9 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 200.00 | 300.00 | 900.00 | 700.00 | 500.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.