S 
4,795
+0.52%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩118.46bn
FY2016FY2025
Net income
₩12.90bn
FY2016FY2025
Free cash flow
₩8.63bn
FY2016FY2025
Shareholders' equity
₩80.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩118.46bn | ₩118.02bn | ₩95.75bn | ₩90.68bn | ₩69.81bn | ₩68.02bn | ₩69.81bn | ₩69.07bn | ₩63.47bn | ₩71.81bn |
| Gross profit | ₩23.32bn | ₩23.57bn | ₩15.84bn | ₩10.57bn | ₩8.34bn | ₩10.72bn | ₩10.88bn | ₩9.57bn | ₩9.29bn | ₩12.60bn |
| Research and development | ₩72.7m | ₩85.3m | ₩77.6m | ₩61.0m | ₩31.1m | ₩32.2m | ₩74.3m | ₩71.8m | ₩2.34bn | ₩910.4m |
| Operating income | ₩14.25bn | ₩10.29bn | ₩6.53bn | −₩7.65bn | −₩8.28bn | ₩901.3m | ₩3.14bn | ₩847.3m | ₩363.7m | ₩3.24bn |
| Net income | ₩12.90bn | ₩5.98bn | ₩6.03bn | −₩8.23bn | −₩6.78bn | ₩7.02bn | ₩3.49bn | ₩1.40bn | ₩1.74bn | ₩2.79bn |
| Diluted earnings per share | 1,011.45 | 468.78 | 473.03 | -645.78 | -531.73 | 550.87 | 274.03 | 109.25 | 135.62 | 218.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩550.02bn | ₩115.89bn | ₩111.58bn | ₩101.30bn | ₩110.38bn | ₩111.61bn | ₩119.98bn | ₩111.61bn | ₩115.27bn | ₩126.66bn |
| Cash and short-term investments | — | ₩19.26bn | ₩23.78bn | ₩24.89bn | ₩26.46bn | ₩29.17bn | ₩36.83bn | ₩26.52bn | ₩32.67bn | ₩39.21bn |
| Total liabilities | ₩301.29bn | ₩43.10bn | ₩43.22bn | ₩38.94bn | ₩38.92bn | ₩35.52bn | ₩42.44bn | ₩36.18bn | ₩40.43bn | ₩53.69bn |
| Debt | ₩41.60bn | ₩19.92bn | ₩27.66bn | ₩24.41bn | ₩26.39bn | ₩19.04bn | ₩27.53bn | ₩22.10bn | ₩25.92bn | ₩27.48bn |
| Shareholders' equity | ₩80.24bn | ₩72.78bn | ₩67.12bn | ₩62.36bn | ₩71.46bn | ₩76.09bn | ₩77.54bn | ₩75.42bn | ₩74.84bn | ₩72.97bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩9.80bn | ₩10.91bn | ₩3.41bn | ₩2.56bn | −₩3.95bn | ₩8.21bn | ₩9.91bn | ₩2.77bn | ₩3.75bn | ₩17.25bn |
| Capital spending | −₩1.16bn | −₩2.32bn | −₩2.02bn | −₩2.37bn | −₩1.11bn | −₩1.06bn | −₩868.5m | −₩1.05bn | −₩1.78bn | −₩511.8m |
| Free cash flow | ₩8.63bn | ₩8.59bn | ₩1.40bn | ₩190.1m | −₩5.06bn | ₩7.15bn | ₩9.04bn | ₩1.72bn | ₩1.97bn | ₩16.73bn |
| Dividends paid | −₩1.82bn | −₩1.21bn | −₩606.5m | −₩849.1m | −₩1.68bn | −₩1.18bn | −₩771.0m | −₩642.5m | −₩1.13bn | −₩630.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩131.39bn | ₩130.91bn | ₩33.02bn | ₩29.47bn | ₩29.63bn | ₩26.34bn | ₩28.86bn | ₩28.58bn |
| Gross profit | ₩16.39bn | ₩18.09bn | ₩5.23bn | ₩6.16bn | ₩6.05bn | ₩5.87bn | ₩5.98bn | ₩5.26bn |
| Operating income | ₩3.18bn | ₩5.61bn | ₩4.99bn | ₩3.41bn | ₩2.44bn | ₩3.16bn | ₩3.38bn | ₩2.75bn |
| Net income | ₩2.97bn | ₩3.83bn | ₩5.58bn | ₩2.54bn | ₩2.24bn | ₩2.53bn | ₩1.25bn | ₩2.86bn |
| Diluted earnings per share | 232.60 | 300.10 | 437.97 | 199.25 | 175.58 | 198.66 | 98.35 | 224.57 |
| Cash from operations | ₩3.36bn | −₩2.59bn | ₩2.29bn | ₩1.85bn | ₩5.71bn | −₩48.0m | ₩10.91bn | ₩12.79bn |
| Capital spending | −₩5.61bn | −₩1.80bn | −₩146.0m | −₩320.0m | −₩286.0m | −₩410.0m | −₩2.32bn | −₩1.05bn |
| Free cash flow | −₩2.25bn | −₩4.40bn | ₩2.15bn | ₩1.53bn | ₩5.42bn | −₩458.0m | ₩8.59bn | ₩11.74bn |
| Total assets | ₩579.95bn | ₩568.30bn | ₩544.11bn | ₩146.59bn | ₩119.42bn | ₩128.66bn | ₩115.89bn | ₩115.25bn |
| Cash and short-term investments | — | — | — | — | — | ₩21.76bn | ₩19.26bn | ₩23.52bn |
| Debt | ₩66.46bn | ₩42.67bn | ₩41.60bn | ₩2.00bn | ₩2.00bn | ₩27.92bn | ₩19.92bn | ₩19.38bn |
| Shareholders' equity | ₩94.36bn | ₩89.59bn | ₩84.99bn | ₩78.04bn | ₩75.02bn | ₩73.53bn | ₩72.78bn | ₩71.05bn |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.7% | 20.0% | 16.5% | 11.7% | 12.0% | 15.8% | — | — | — |
| Operating margin | 12.0% | 8.7% | 6.8% | -8.4% | -11.9% | 1.3% | — | — | — |
| Net margin | 10.9% | 5.1% | 6.3% | -9.1% | -9.7% | 10.3% | — | — | — |
| Return on equity | 16.1% | 8.2% | 9.0% | -13.2% | -9.5% | 9.2% | — | — | — |
| Return on assets | 2.3% | 5.2% | 5.4% | -8.1% | -6.1% | 6.3% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 13.0% | 4.6% | 6.6% |
| Revenue growth | 0.4% | 23.3% | 5.6% | 29.9% | 2.6% | -2.6% | — | — | — |
| Earnings growth | 115.8% | -0.9% | -173.2% | 21.4% | -196.5% | 101.0% | — | — | — |
| Current ratio | 1.15x | 1.72x | 1.60x | 1.68x | 1.87x | 1.86x | — | — | — |
| Debt to equity | 0.52x | 0.27x | 0.41x | 0.39x | 0.37x | 0.25x | — | — | — |
| Equity ratio | 14.6% | 62.8% | 60.2% | 61.6% | 64.7% | 68.2% | — | — | — |
| Interest coverage | 10.20x | 10.51x | 4.99x | -11.65x | -21.35x | 1.55x | — | — | — |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% | 0.0% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.8% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 11.7% | 2.0% |
| Operating income | — | 73.7% | 13.2% |
| Net income | — | 12.9% | 29.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.8% | 17.3% | 16.5% | 16.2% |
| Operating margin | 10.4% | 5.5% | 2.9% | 3.0% |
| Net margin | 8.0% | 3.9% | 3.0% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.6 | 9.8 | 8.9 | -5.7 | -8.4 | 10.0 | 13.5 | 31.0 | 29.2 | 32.7 |
| Price to sales | 1.5 | 0.5 | 0.6 | 0.5 | 0.8 | 1.0 | 0.7 | 0.6 | 0.8 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 50.00 | 70.00 | 150.00 | 100.00 | 60.00 | 50.00 | 140.00 |
- 10-for-1 split · 6 May 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.