P 
781
-1.51%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩67.16bn
FY2016FY2025
Net income
−₩1.57bn
FY2016FY2025
Free cash flow
−₩10.74bn
FY2016FY2025
Shareholders' equity
₩88.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩67.16bn | ₩62.89bn | ₩69.11bn | ₩66.99bn | ₩53.33bn | ₩32.04bn | ₩37.19bn | ₩28.36bn | ₩33.52bn | ₩28.08bn |
| Gross profit | ₩6.21bn | ₩7.37bn | ₩7.64bn | ₩7.23bn | ₩8.34bn | ₩5.33bn | ₩5.96bn | ₩4.30bn | ₩6.39bn | ₩3.91bn |
| Research and development | ₩432.3m | ₩328.0m | ₩28.2m | ₩101.8m | ₩101.7m | ₩487.8m | — | — | — | — |
| Operating income | −₩2.75bn | ₩694.9m | — | — | ₩854.3m | −₩4.56bn | — | ₩711.0m | ₩2.82bn | −₩2.45bn |
| Net income | −₩1.57bn | ₩3.64bn | ₩275.2m | ₩536.9m | ₩2.25bn | −₩6.43bn | ₩920.1m | −₩1.05bn | ₩1.80bn | −₩3.37bn |
| Diluted earnings per share | -227.68 | 526.51 | 39.79 | 77.63 | 324.86 | -929.41 | 133.04 | -151.13 | 259.69 | -486.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩148.95bn | ₩99.89bn | ₩95.68bn | ₩91.60bn | ₩81.20bn | ₩71.00bn | ₩67.46bn | ₩46.82bn | ₩42.23bn | ₩42.12bn |
| Cash and short-term investments | — | — | ₩6.92bn | ₩12.46bn | ₩9.86bn | ₩8.00bn | ₩4.92bn | ₩3.13bn | ₩1.77bn | ₩7.17bn |
| Total liabilities | ₩60.61bn | ₩43.31bn | ₩43.04bn | ₩44.08bn | ₩34.92bn | ₩34.61bn | ₩26.36bn | ₩14.06bn | ₩13.76bn | ₩21.71bn |
| Debt | ₩10.63bn | ₩11.47bn | ₩19.00bn | ₩19.11bn | ₩18.90bn | ₩14.24bn | ₩11.64bn | ₩4.20bn | ₩3.11bn | ₩3.02bn |
| Shareholders' equity | ₩88.34bn | ₩56.58bn | ₩52.64bn | ₩47.52bn | ₩46.28bn | ₩36.39bn | ₩41.09bn | ₩32.76bn | ₩28.48bn | ₩20.41bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩7.60bn | −₩3.12bn | ₩4.29bn | ₩1.37bn | ₩3.75bn | ₩3.11bn | ₩318.0m | ₩770.2m | ₩3.32bn | −₩123.8m |
| Capital spending | −₩3.13bn | −₩100.9m | −₩1.78bn | −₩6.41bn | −₩7.13bn | −₩7.47bn | −₩11.92bn | −₩1.03bn | −₩6.11bn | −₩6.58bn |
| Free cash flow | −₩10.74bn | −₩3.22bn | ₩2.51bn | −₩5.04bn | −₩3.38bn | −₩4.35bn | −₩11.60bn | −₩258.3m | −₩2.80bn | −₩6.70bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩19.88bn | ₩13.46bn | ₩16.64bn | ₩16.70bn | ₩16.73bn | ₩17.10bn | ₩13.06bn | ₩13.35bn |
| Gross profit | ₩2.57bn | ₩2.79bn | ₩957.7m | ₩618.2m | ₩2.42bn | ₩2.69bn | ₩1.45bn | ₩2.69bn |
| Operating income | ₩306.6m | ₩1.31bn | — | −₩1.80bn | — | ₩358.4m | — | ₩281.9m |
| Net income | ₩1.25bn | ₩830.3m | −₩2.05bn | −₩1.39bn | ₩1.54bn | ₩317.7m | ₩3.50bn | −₩482.1m |
| Diluted earnings per share | 180.22 | 120.05 | -295.79 | -200.77 | 222.94 | 45.93 | 506.01 | -69.71 |
| Cash from operations | −₩1.62bn | −₩1.42bn | ₩2.74bn | −₩2.83bn | −₩2.56bn | −₩4.94bn | −₩3.12bn | −₩5.11bn |
| Capital spending | — | −₩577.0m | −₩13.0m | −₩475.0m | −₩2.62bn | −₩19.0m | −₩100.0m | −₩449.0m |
| Free cash flow | — | −₩2.00bn | ₩2.72bn | −₩3.31bn | −₩5.19bn | −₩4.96bn | −₩3.22bn | −₩5.56bn |
| Total assets | ₩147.61bn | ₩148.78bn | ₩148.95bn | ₩151.45bn | ₩150.64bn | ₩96.81bn | ₩99.89bn | ₩96.76bn |
| Cash and short-term investments | — | — | — | — | — | ₩4.66bn | — | ₩1.97bn |
| Debt | ₩6.71bn | ₩7.17bn | ₩10.63bn | ₩12.29bn | ₩13.95bn | ₩19.35bn | ₩11.47bn | ₩22.59bn |
| Shareholders' equity | ₩88.68bn | ₩88.00bn | ₩88.34bn | ₩91.40bn | ₩90.39bn | ₩56.60bn | ₩56.58bn | ₩53.13bn |
Financial ratios
Data as of 14 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 9.2% | 11.7% | 11.1% | 10.8% | 15.6% | 16.6% | — | — |
| Operating margin | -4.1% | 1.1% | — | — | 1.6% | -14.2% | -0.3% | -14.2% |
| Net margin | -2.3% | 5.8% | 0.4% | 0.8% | 4.2% | -20.1% | — | — |
| Return on equity | -1.8% | 6.4% | 0.5% | 1.1% | 4.9% | -17.7% | — | — |
| Return on assets | -1.1% | 3.6% | 0.3% | 0.6% | 2.8% | -9.1% | — | — |
| Free cash flow yield | — | — | — | — | — | — | -28.6% | — |
| Revenue growth | 6.8% | -9.0% | 3.2% | 25.6% | 66.5% | -13.8% | — | — |
| Earnings growth | -143.2% | 1223.2% | -48.7% | -76.1% | -135.0% | -798.6% | — | — |
| Current ratio | 1.17x | 1.39x | 1.10x | 1.13x | 1.64x | 1.14x | — | — |
| Debt to equity | 0.12x | 0.20x | 0.36x | 0.40x | 0.41x | 0.39x | — | — |
| Equity ratio | 59.3% | 56.6% | 55.0% | 51.9% | 57.0% | 51.3% | — | — |
| Interest coverage | -1.24x | 0.36x | — | — | 0.56x | -2.88x | — | — |
| R&D as a share of sales | 0.6% | 0.5% | 0.0% | 0.2% | 0.2% | 1.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | 16.0% | 10.7% |
| Operating income | — | -9.6% | 30.4% |
| Net income | — | -24.5% | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.4% | 10.7% | 12.0% | 13.3% |
| Operating margin | -1.6% | — | — | — |
| Net margin | 1.6% | 1.1% | -0.4% | -0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.8 | 1.9 | 35.9 | 15.7 | 5.5 | -1.6 | 14.5 | -9.5 | 6.3 | -6.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2006.
| FY2007 | FY2005 | FY2004 | |
|---|---|---|---|
| Paid in the year | 1,000.00 | 2,200.00 | 1,000.00 |
- 10-to-1 reverse split · 14 Jul 2011
- 1.26-for-1 split · 6 Nov 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.