E 
5,090
+2.41%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩753.16bn
FY2016FY2025
Net income
₩26.65bn
FY2016FY2025
Free cash flow
−₩27.96bn
FY2016FY2025
Shareholders' equity
₩309.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩753.16bn | ₩556.01bn | ₩751.17bn | ₩997.94bn | ₩763.55bn | ₩625.66bn | ₩729.02bn | ₩451.81bn | ₩585.72bn | ₩602.20bn |
| Gross profit | ₩100.73bn | ₩63.23bn | ₩109.56bn | ₩142.71bn | ₩85.04bn | ₩60.96bn | ₩82.62bn | ₩41.33bn | ₩53.48bn | ₩63.13bn |
| Research and development | ₩19.90bn | ₩11.40bn | ₩12.51bn | ₩17.03bn | ₩14.27bn | ₩10.53bn | — | ₩5.27bn | ₩6.67bn | ₩5.47bn |
| Operating income | ₩43.17bn | — | ₩30.47bn | ₩79.72bn | — | ₩14.96bn | ₩35.93bn | ₩1.25bn | ₩5.48bn | ₩19.24bn |
| Net income | ₩26.65bn | ₩354.7m | ₩16.70bn | ₩54.71bn | ₩33.93bn | −₩16.00bn | ₩12.10bn | −₩10.87bn | −₩1.46bn | ₩13.58bn |
| Diluted earnings per share | 1,071.02 | 14.25 | 670.87 | 2,198.49 | 1,365.49 | -679.97 | 550.51 | -530.94 | -138.24 | 663.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩676.16bn | ₩579.56bn | ₩561.13bn | ₩607.05bn | ₩529.28bn | ₩395.32bn | ₩420.47bn | ₩418.90bn | ₩424.99bn | ₩436.69bn |
| Cash and short-term investments | — | — | — | ₩99.93bn | ₩76.83bn | ₩65.79bn | ₩56.81bn | ₩40.39bn | ₩47.28bn | ₩68.17bn |
| Total liabilities | ₩366.85bn | ₩293.60bn | ₩287.34bn | ₩347.00bn | ₩313.69bn | ₩249.24bn | ₩255.93bn | ₩277.92bn | ₩271.58bn | ₩273.47bn |
| Debt | ₩2.95bn | — | ₩11.69bn | ₩231.18bn | ₩158.60bn | ₩152.93bn | ₩166.86bn | ₩175.54bn | ₩174.56bn | ₩161.01bn |
| Shareholders' equity | ₩309.31bn | ₩285.96bn | ₩273.78bn | ₩260.05bn | ₩215.59bn | ₩146.08bn | ₩164.53bn | ₩140.98bn | ₩153.41bn | ₩163.22bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 24m | 22m | 20m | 11m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩34.65bn | ₩79.46bn | ₩69.75bn | ₩50.08bn | ₩10.65bn | ₩51.37bn | ₩47.08bn | −₩410.8m | ₩81.0m | ₩46.75bn |
| Capital spending | −₩62.60bn | −₩71.07bn | −₩66.29bn | −₩70.94bn | −₩43.16bn | −₩28.70bn | −₩21.12bn | −₩58.18bn | −₩27.21bn | −₩27.34bn |
| Free cash flow | −₩27.96bn | ₩8.38bn | ₩3.45bn | −₩20.86bn | −₩32.52bn | ₩22.67bn | ₩25.96bn | −₩58.59bn | −₩27.13bn | ₩19.41bn |
| Dividends paid | −₩2.30bn | −₩2.30bn | −₩4.31bn | −₩2.87bn | −₩1.18bn | −₩2.20bn | −₩2.20bn | −₩2.20bn | −₩1.64bn | −₩1.21bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩213.54bn | ₩235.19bn | ₩251.93bn | ₩225.55bn | ₩154.56bn | ₩121.12bn | ₩115.49bn | ₩143.24bn |
| Gross profit | ₩24.70bn | ₩40.99bn | ₩38.58bn | ₩28.72bn | ₩20.68bn | ₩18.50bn | ₩22.83bn | ₩17.44bn |
| Operating income | ₩7.76bn | ₩19.95bn | ₩20.89bn | ₩15.39bn | ₩7.48bn | −₩2.51bn | — | ₩4.14bn |
| Net income | ₩3.23bn | ₩14.88bn | ₩22.88bn | ₩11.46bn | −₩1.89bn | −₩5.81bn | ₩27.41bn | −₩6.02bn |
| Diluted earnings per share | 129.74 | 597.80 | 919.49 | 460.64 | -75.78 | -233.33 | 1,101.55 | -241.82 |
| Cash from operations | ₩23.91bn | ₩6.37bn | ₩8.66bn | ₩11.78bn | −₩10.61bn | ₩24.82bn | ₩79.46bn | ₩67.92bn |
| Capital spending | −₩13.30bn | −₩12.10bn | −₩20.65bn | −₩13.99bn | −₩17.18bn | −₩10.79bn | −₩71.07bn | −₩65.20bn |
| Free cash flow | ₩10.61bn | −₩5.73bn | −₩11.99bn | −₩2.21bn | −₩27.79bn | ₩14.03bn | ₩8.38bn | ₩2.71bn |
| Total assets | ₩764.60bn | ₩701.89bn | ₩676.16bn | ₩636.92bn | ₩569.46bn | ₩575.30bn | ₩579.56bn | ₩520.49bn |
| Cash and short-term investments | — | — | — | — | — | ₩70.22bn | ₩67.10bn | ₩55.48bn |
| Debt | ₩3.44bn | ₩3.05bn | ₩2.95bn | ₩7.94bn | — | ₩161.43bn | ₩158.36bn | ₩157.13bn |
| Shareholders' equity | ₩334.35bn | ₩328.95bn | ₩309.31bn | ₩281.79bn | ₩267.04bn | ₩278.65bn | ₩285.96bn | ₩250.13bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.4% | 11.4% | 14.6% | 14.3% | 11.1% | 9.7% | — | — | — |
| Operating margin | 5.7% | — | 4.1% | 8.0% | — | 2.4% | 3.8% | -0.0% | — |
| Net margin | 3.5% | 0.1% | 2.2% | 5.5% | 4.4% | -2.6% | — | — | — |
| Return on equity | 8.6% | 0.1% | 6.1% | 21.0% | 15.7% | -11.0% | — | — | — |
| Return on assets | 3.9% | 0.1% | 3.0% | 9.0% | 6.4% | -4.0% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | — | 38.2% |
| Revenue growth | 35.5% | -26.0% | -24.7% | 30.7% | 22.0% | -14.2% | — | — | — |
| Earnings growth | 7414.4% | -97.9% | -69.5% | 61.3% | -312.1% | -232.2% | — | — | — |
| Current ratio | 0.87x | 0.90x | 0.99x | 1.09x | 1.12x | 0.93x | — | — | — |
| Debt to equity | 0.01x | — | 0.04x | 0.84x | 0.70x | 0.96x | 0.16x | — | — |
| Equity ratio | 45.7% | 49.3% | 48.8% | 42.8% | 40.7% | 37.0% | — | — | — |
| Interest coverage | 4.03x | — | 2.82x | 12.90x | — | 2.37x | — | — | — |
| R&D as a share of sales | 2.6% | 2.0% | 1.7% | 1.7% | 1.9% | 1.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.0% | 3.8% | 2.0% |
| Operating income | -18.5% | 23.6% | 6.8% |
| Net income | -21.3% | — | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.5% | 13.6% | 12.6% | 11.7% |
| Net margin | 2.1% | 3.2% | 2.6% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 357.8 | 14.8 | 5.1 | 9.1 | -13.2 | 10.1 | -6.5 | -32.4 | 8.8 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 160.00 | 150.00 | 100.00 | 50.00 | 100.00 | 80.00 | 70.844 |
- 21-for-20 split · 28 Dec 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.