A 
106,200
+7.16%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩267.66bn
FY2016FY2025
Net income
₩54.27bn
FY2016FY2025
Free cash flow
₩58.32bn
FY2016FY2025
Shareholders' equity
₩373.52bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩267.66bn | ₩260.57bn | ₩239.20bn | ₩227.98bn | ₩207.27bn | ₩178.19bn | ₩166.99bn | ₩159.82bn | ₩150.26bn | ₩142.88bn |
| Research and development | — | — | — | — | — | — | — | ₩45.73bn | ₩37.63bn | ₩34.05bn |
| Operating income | ₩33.28bn | ₩23.91bn | ₩26.73bn | ₩26.81bn | ₩22.33bn | ₩19.83bn | ₩18.42bn | ₩17.63bn | ₩16.62bn | ₩15.05bn |
| Net income | ₩54.27bn | ₩33.68bn | ₩35.83bn | ₩14.17bn | ₩42.16bn | ₩18.57bn | ₩19.14bn | ₩22.85bn | ₩16.28bn | ₩14.62bn |
| Diluted earnings per share | 6,038.01 | 3,519.20 | 4,124.82 | 1,631.38 | 4,854.19 | 2,137.60 | 2,203.86 | 2,630.24 | 1,874.21 | 1,682.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩487.57bn | ₩464.66bn | ₩375.38bn | ₩345.01bn | ₩338.21bn | ₩280.83bn | ₩260.22bn | ₩244.77bn | ₩223.62bn | ₩214.60bn |
| Cash and short-term investments | — | ₩159.84bn | ₩147.80bn | ₩195.19bn | ₩181.15bn | ₩169.14bn | ₩131.45bn | ₩123.78bn | ₩119.32bn | ₩105.50bn |
| Total liabilities | ₩111.31bn | ₩98.97bn | ₩90.67bn | ₩89.51bn | ₩87.35bn | ₩64.35bn | ₩54.54bn | ₩50.37bn | ₩39.73bn | ₩42.58bn |
| Debt | — | ₩2.25bn | ₩378.3m | ₩674.0m | ₩783.5m | ₩401.0m | ₩376.0m | — | — | — |
| Shareholders' equity | ₩373.52bn | ₩365.69bn | ₩281.70bn | ₩255.50bn | ₩250.85bn | ₩216.48bn | ₩205.67bn | ₩194.40bn | ₩183.89bn | ₩172.02bn |
| Shares outstanding | 9m | 10m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩64.20bn | ₩31.36bn | ₩39.10bn | ₩33.52bn | ₩31.85bn | ₩37.46bn | ₩22.67bn | ₩31.44bn | ₩24.34bn | ₩24.31bn |
| Capital spending | −₩5.88bn | −₩9.12bn | −₩7.92bn | −₩7.23bn | −₩5.11bn | −₩5.15bn | −₩5.52bn | −₩5.29bn | −₩3.72bn | −₩6.07bn |
| Free cash flow | ₩58.32bn | ₩22.24bn | ₩31.18bn | ₩26.28bn | ₩26.74bn | ₩32.31bn | ₩17.15bn | ₩26.15bn | ₩20.63bn | ₩18.25bn |
| Dividends paid | −₩12.44bn | −₩11.29bn | −₩9.55bn | −₩9.55bn | −₩7.82bn | −₩7.82bn | −₩7.82bn | −₩6.95bn | −₩6.08bn | −₩4.34bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩71.31bn | ₩59.06bn | ₩83.65bn | ₩64.54bn | ₩62.29bn | ₩57.19bn | ₩82.63bn | ₩68.50bn |
| Operating income | ₩5.38bn | ₩1.93bn | ₩20.89bn | ₩7.88bn | ₩3.46bn | ₩698.0m | ₩13.99bn | ₩8.58bn |
| Net income | ₩7.42bn | ₩5.12bn | ₩23.64bn | ₩13.58bn | ₩13.61bn | ₩3.45bn | ₩17.54bn | ₩9.38bn |
| Diluted earnings per share | 825.45 | 570.11 | 2,629.84 | 1,423.03 | 1,426.17 | 361.89 | 1,832.69 | 957.60 |
| Cash from operations | ₩23.09bn | ₩11.85bn | ₩26.56bn | ₩1.58bn | ₩14.82bn | ₩21.24bn | ₩31.36bn | ₩16.79bn |
| Capital spending | −₩1.79bn | −₩3.66bn | −₩2.61bn | −₩875.0m | −₩1.62bn | −₩778.0m | −₩9.12bn | −₩6.10bn |
| Free cash flow | ₩21.30bn | ₩8.19bn | ₩23.95bn | ₩709.0m | ₩13.20bn | ₩20.46bn | ₩22.23bn | ₩10.69bn |
| Total assets | ₩514.60bn | ₩504.62bn | ₩487.57bn | ₩490.32bn | ₩478.35bn | ₩470.53bn | ₩464.66bn | ₩449.02bn |
| Cash and short-term investments | — | — | — | — | — | ₩178.90bn | ₩159.84bn | ₩189.95bn |
| Debt | — | — | — | — | — | ₩1.12bn | ₩1.36bn | ₩468.2m |
| Shareholders' equity | ₩373.81bn | ₩366.26bn | ₩373.52bn | ₩383.97bn | ₩368.61bn | ₩355.17bn | ₩365.69bn | ₩361.06bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 12.4% | 9.2% | 11.2% | 11.8% | 10.8% | 11.1% | — | — | — | — | — | — | — |
| Net margin | 20.3% | 12.9% | 15.0% | 6.2% | 20.3% | 10.4% | — | — | — | — | — | — | — |
| Return on equity | 14.5% | 9.2% | 12.7% | 5.5% | 16.8% | 8.6% | — | — | — | — | — | — | — |
| Return on assets | 11.1% | 7.2% | 9.5% | 4.1% | 12.5% | 6.6% | — | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 7.2% | 5.5% | — | — | — | — |
| Revenue growth | 2.7% | 8.9% | 4.9% | 10.0% | 16.3% | 6.7% | — | — | — | — | — | — | — |
| Earnings growth | 61.2% | -6.0% | 152.8% | -66.4% | 127.1% | -3.0% | — | — | — | — | — | — | — |
| Current ratio | 3.54x | 2.54x | 2.41x | 3.24x | 2.97x | 3.43x | — | — | — | — | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — | — | — |
| Equity ratio | 76.6% | 78.7% | 75.0% | 74.1% | 74.2% | 77.1% | — | — | — | — | — | — | — |
| Interest coverage | 279.29x | 126.76x | 756.25x | 669.69x | 1068.64x | 606.29x | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 28.6% | 25.0% | 23.8% | 21.9% | 23.8% | 24.0% |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 8.5% | 7.1% |
| Operating income | 7.5% | 10.9% | 10.9% |
| Net income | 56.5% | 23.9% | 16.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.8% | 11.1% | 11.1% | 10.9% |
| Net margin | 16.6% | 13.9% | 14.4% | 13.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.9 | 18.8 | 16.7 | 40.9 | 20.4 | 35.6 | 29.7 | 17.6 | 28.6 | 34.4 |
| Price to sales | 2.0 | 2.4 | 2.5 | 2.5 | 4.1 | 3.7 | 3.4 | 2.5 | 3.1 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2,700.00 | 1,300.00 | 1,100.00 | 1,100.00 | 900.00 | 900.00 | 900.00 | 800.00 |
- 4-for-3 split · 4 Mar 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.