H 
15,970
+1.01%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩448.83bn
FY2016FY2025
Net income
₩18.54bn
FY2016FY2025
Free cash flow
₩35.30bn
FY2016FY2025
Shareholders' equity
₩227.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩448.83bn | ₩424.77bn | ₩412.91bn | ₩374.41bn | ₩270.09bn | ₩232.57bn | ₩294.66bn | ₩207.72bn | ₩200.84bn | ₩169.05bn |
| Gross profit | ₩142.44bn | ₩151.81bn | ₩134.30bn | ₩123.91bn | ₩89.45bn | ₩81.15bn | ₩86.74bn | ₩70.98bn | ₩68.54bn | ₩58.19bn |
| Research and development | ₩3.09bn | ₩2.97bn | — | — | — | — | — | — | — | — |
| Operating income | ₩34.05bn | ₩33.95bn | ₩29.65bn | ₩32.81bn | ₩19.64bn | ₩16.50bn | ₩24.58bn | ₩11.00bn | ₩10.82bn | ₩9.43bn |
| Net income | ₩18.54bn | ₩20.03bn | ₩14.24bn | ₩23.41bn | ₩14.52bn | ₩9.30bn | ₩22.34bn | ₩6.97bn | ₩8.95bn | ₩9.11bn |
| Diluted earnings per share | 1,843.18 | 1,991.31 | 1,416.10 | 2,327.34 | 1,443.86 | 924.94 | 2,220.90 | 693.21 | 895.37 | 889.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩446.63bn | ₩470.88bn | ₩398.87bn | ₩373.06bn | ₩285.25bn | ₩218.68bn | ₩203.60bn | ₩209.71bn | ₩168.11bn | ₩149.27bn |
| Total liabilities | ₩200.80bn | ₩243.27bn | ₩196.05bn | ₩178.41bn | ₩141.13bn | ₩89.88bn | ₩79.47bn | ₩106.38bn | ₩63.81bn | ₩50.76bn |
| Debt | ₩56.57bn | ₩1.25bn | ₩59.25bn | ₩24.72bn | ₩19.03bn | — | ₩23.85bn | ₩19.09bn | ₩25.57bn | ₩23.02bn |
| Shareholders' equity | ₩227.72bn | ₩205.48bn | ₩184.25bn | ₩177.13bn | ₩132.73bn | ₩119.32bn | ₩118.09bn | ₩98.32bn | ₩99.32bn | ₩97.85bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩40.81bn | ₩26.42bn | −₩14.11bn | ₩21.23bn | ₩13.15bn | ₩25.66bn | ₩22.29bn | ₩6.48bn | ₩15.85bn | −₩25.95bn |
| Capital spending | −₩5.51bn | −₩4.54bn | −₩1.06bn | −₩18.74bn | −₩17.31bn | −₩6.88bn | −₩2.14bn | −₩4.40bn | −₩1.42bn | −₩2.84bn |
| Free cash flow | ₩35.30bn | ₩21.88bn | −₩15.17bn | ₩2.50bn | −₩4.16bn | ₩18.78bn | ₩20.15bn | ₩2.08bn | ₩14.43bn | −₩28.79bn |
| Dividends paid | −₩6.03bn | −₩5.48bn | −₩6.89bn | −₩4.26bn | −₩2.83bn | −₩2.00bn | −₩2.01bn | −₩2.48bn | −₩2.98bn | −₩2.27bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩119.66bn | ₩112.03bn | ₩112.59bn | ₩105.27bn | ₩108.45bn | ₩122.52bn | ₩118.07bn | ₩102.26bn |
| Gross profit | ₩36.85bn | ₩33.28bn | ₩35.56bn | ₩33.34bn | ₩34.22bn | ₩39.32bn | ₩40.59bn | ₩36.75bn |
| Operating income | ₩7.32bn | ₩4.22bn | ₩6.62bn | ₩7.47bn | ₩7.39bn | ₩9.77bn | ₩9.51bn | ₩7.92bn |
| Net income | ₩5.51bn | ₩2.84bn | ₩1.19bn | ₩4.82bn | ₩5.96bn | ₩6.57bn | ₩7.00bn | ₩3.60bn |
| Diluted earnings per share | 547.45 | 282.25 | 118.46 | 479.25 | 592.59 | 652.88 | 695.78 | 357.85 |
| Cash from operations | ₩13.08bn | −₩8.40bn | ₩15.03bn | −₩1.27bn | ₩15.81bn | ₩11.24bn | ₩18.73bn | −₩5.84bn |
| Capital spending | −₩598.0m | −₩574.0m | −₩2.48bn | −₩209.0m | −₩1.65bn | −₩1.17bn | −₩2.28bn | −₩753.0m |
| Free cash flow | ₩12.48bn | −₩8.97bn | ₩12.55bn | −₩1.48bn | ₩14.17bn | ₩10.07bn | ₩16.45bn | −₩6.59bn |
| Total assets | ₩479.64bn | ₩469.03bn | ₩446.63bn | ₩443.84bn | ₩428.05bn | ₩458.23bn | ₩470.88bn | ₩443.18bn |
| Debt | ₩16.24bn | ₩56.57bn | ₩56.57bn | ₩45.32bn | ₩48.24bn | ₩1.25bn | ₩1.25bn | ₩78.59bn |
| Shareholders' equity | ₩241.87bn | ₩234.35bn | ₩227.72bn | ₩215.94bn | ₩208.61bn | ₩207.71bn | ₩205.48bn | ₩194.75bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 14.1% | 10.4% |
| Operating income | 1.2% | 15.6% | 10.7% |
| Net income | -7.5% | 14.8% | 10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.7% | 33.3% | 33.4% | 33.2% |
| Operating margin | 7.8% | 7.9% | 7.7% | 7.3% |
| Net margin | 4.4% | 4.6% | 4.6% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.7 | 8.3 | 14.5 | 11.6 | 8.4 | 11.3 | 4.3 | 13.7 | 10.0 | 10.0 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.7 | 0.5 | 0.5 | 0.3 | 0.5 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 400.00 | 400.00 | 550.00 | 450.00 | 300.00 | 200.00 | 200.00 | 250.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.