W 
6,110
-1.45%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩74.36bn
FY2016FY2025
Net income
₩12.46bn
FY2016FY2025
Free cash flow
₩10.24bn
FY2016FY2025
Shareholders' equity
₩111.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩74.36bn | ₩74.18bn | ₩73.58bn | ₩87.87bn | ₩81.90bn | ₩72.83bn | ₩61.20bn | ₩76.56bn | ₩77.43bn | ₩91.82bn |
| Gross profit | ₩73.16bn | ₩71.59bn | ₩70.53bn | ₩85.95bn | ₩79.87bn | ₩70.52bn | ₩58.37bn | ₩73.14bn | ₩71.65bn | ₩84.59bn |
| Research and development | ₩1.92bn | ₩1.53bn | ₩1.63bn | ₩1.89bn | ₩3.13bn | ₩3.30bn | ₩1.95bn | ₩2.18bn | ₩2.37bn | ₩7.66bn |
| Operating income | ₩13.47bn | ₩13.56bn | ₩13.57bn | ₩20.18bn | ₩18.35bn | ₩14.29bn | ₩9.27bn | ₩5.80bn | ₩3.78bn | ₩3.73bn |
| Net income | ₩12.46bn | ₩7.16bn | ₩5.61bn | ₩11.53bn | ₩14.87bn | ₩17.39bn | ₩9.28bn | ₩5.50bn | ₩3.54bn | −₩119.7m |
| Diluted earnings per share | 989.53 | 559.74 | 418.96 | 851.95 | 1,097.99 | 1,322.33 | 699.63 | 494.51 | 324.06 | -10.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩131.45bn | ₩125.88bn | ₩121.75bn | ₩128.91bn | ₩136.09bn | ₩99.22bn | ₩63.27bn | ₩37.13bn | ₩35.72bn | ₩40.44bn |
| Cash and short-term investments | — | — | ₩29.88bn | ₩28.04bn | ₩43.02bn | ₩38.68bn | ₩18.24bn | ₩10.46bn | ₩9.68bn | ₩11.62bn |
| Total liabilities | ₩20.23bn | ₩23.55bn | ₩18.43bn | ₩25.88bn | ₩36.87bn | ₩32.10bn | ₩9.05bn | ₩14.79bn | ₩19.18bn | ₩27.54bn |
| Debt | — | ₩616.5m | ₩1.38bn | ₩2.14bn | ₩1.08bn | ₩1.23bn | ₩336.9m | ₩1.50bn | ₩5.65bn | ₩3.20bn |
| Shareholders' equity | ₩111.22bn | ₩102.66bn | ₩103.32bn | ₩103.03bn | ₩99.23bn | ₩67.12bn | ₩54.22bn | ₩22.35bn | ₩16.54bn | ₩12.90bn |
| Shares outstanding | 13m | 13m | 13m | 14m | 14m | 13m | 13m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩12.71bn | ₩15.37bn | ₩6.96bn | ₩8.59bn | ₩24.11bn | ₩33.73bn | ₩7.14bn | ₩7.61bn | ₩4.91bn | ₩5.29bn |
| Capital spending | −₩2.47bn | −₩2.26bn | −₩3.69bn | −₩5.25bn | −₩5.03bn | −₩1.97bn | −₩8.87bn | −₩2.05bn | −₩358.6m | −₩140.6m |
| Free cash flow | ₩10.24bn | ₩13.11bn | ₩3.28bn | ₩3.34bn | ₩19.08bn | ₩31.76bn | −₩1.73bn | ₩5.56bn | ₩4.55bn | ₩5.15bn |
| Dividends paid | −₩1.28bn | −₩1.34bn | — | −₩1.35bn | −₩1.64bn | −₩1.32bn | −₩852.3m | −₩722.1m | −₩722.1m | −₩722.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩20.33bn | ₩17.81bn | ₩18.52bn | ₩18.00bn | ₩18.45bn | ₩19.65bn | ₩20.56bn | ₩19.26bn |
| Gross profit | ₩20.29bn | ₩17.75bn | ₩17.88bn | ₩18.00bn | ₩18.40bn | ₩19.42bn | ₩19.71bn | ₩18.54bn |
| Operating income | ₩3.34bn | ₩2.65bn | ₩3.02bn | ₩3.61bn | ₩3.27bn | ₩3.37bn | ₩3.06bn | ₩3.57bn |
| Net income | ₩2.78bn | ₩2.49bn | ₩4.38bn | ₩3.10bn | ₩3.20bn | ₩1.84bn | ₩1.91bn | ₩1.69bn |
| Diluted earnings per share | 221.47 | 198.10 | 348.43 | 246.36 | 250.24 | 143.98 | 149.74 | 132.15 |
| Cash from operations | ₩6.34bn | ₩348.0m | ₩5.47bn | ₩5.10bn | — | ₩80.0m | ₩4.92bn | ₩10.45bn |
| Capital spending | −₩227.0m | −₩118.0m | −₩233.0m | −₩520.0m | — | −₩664.0m | −₩728.0m | −₩1.53bn |
| Free cash flow | ₩6.11bn | ₩230.0m | ₩5.23bn | ₩4.58bn | — | −₩584.0m | ₩4.19bn | ₩8.92bn |
| Total assets | ₩135.28bn | ₩133.38bn | ₩131.45bn | ₩131.02bn | ₩128.92bn | ₩128.49bn | ₩125.88bn | ₩123.82bn |
| Cash and short-term investments | — | — | — | — | — | — | — | ₩14.25bn |
| Debt | — | — | — | — | — | ₩660.8m | ₩616.5m | ₩3.95bn |
| Shareholders' equity | ₩113.50bn | ₩111.60bn | ₩111.22bn | ₩108.66bn | ₩106.71bn | ₩102.91bn | ₩102.66bn | ₩101.45bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 98.4% | 96.5% | 95.9% | 97.8% | 97.5% | 96.8% | — |
| Operating margin | 18.1% | 18.3% | 18.4% | 23.0% | 22.4% | 19.6% | — |
| Net margin | 16.8% | 9.6% | 7.6% | 13.1% | 18.2% | 23.9% | — |
| Return on equity | 11.2% | 7.0% | 5.4% | 11.2% | 15.0% | 25.9% | — |
| Return on assets | 9.5% | 5.7% | 4.6% | 8.9% | 10.9% | 17.5% | — |
| Revenue growth | 0.3% | 0.8% | -16.3% | 7.3% | 12.5% | 19.0% | — |
| Earnings growth | 74.1% | 27.6% | -51.4% | -22.4% | -14.5% | 87.4% | — |
| Current ratio | 2.75x | 1.71x | 3.00x | 1.80x | 1.81x | 1.64x | — |
| Debt to equity | — | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 84.6% | 81.5% | 84.9% | 79.9% | 72.9% | 67.6% | — |
| Interest coverage | 171.32x | 104.72x | 124.75x | 248.74x | 216.96x | 138.81x | — |
| R&D as a share of sales | 2.6% | 2.1% | 2.2% | 2.2% | 3.8% | 4.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.4% | 0.4% | -1.7% |
| Operating income | -12.6% | -1.2% | 14.9% |
| Net income | 2.6% | -6.4% | 17.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 97.4% | 97.2% | 97.2% | 95.5% |
| Operating margin | 18.2% | 19.6% | 20.1% | 13.9% |
| Net margin | 13.2% | 11.9% | 14.8% | 10.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 17.4 | 22.4 | 17.0 | 24.4 | 27.1 | 30.6 |
| Price to sales | 1.6 | 1.7 | 1.7 | 2.2 | 4.4 | 6.5 | 4.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 100.00 | 125.00 | 100.00 | 75.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.