K 
3,680
-1.74%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩984.22bn
FY2016FY2025
Net income
₩6.94bn
FY2016FY2025
Free cash flow
−₩8.64bn
FY2016FY2025
Shareholders' equity
₩542.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩984.22bn | ₩1.02trn | ₩1.03trn | ₩1.03trn | ₩763.22bn | ₩698.72bn | ₩694.64bn | ₩690.82bn | ₩685.82bn | ₩665.05bn |
| Gross profit | ₩983.00bn | ₩1.02trn | ₩1.02trn | ₩989.54bn | ₩740.67bn | ₩664.62bn | ₩663.86bn | ₩654.81bn | ₩685.82bn | ₩665.05bn |
| Operating income | ₩22.98bn | −₩1.08bn | ₩14.07bn | ₩63.20bn | ₩73.02bn | ₩73.85bn | ₩69.36bn | ₩66.73bn | ₩75.37bn | ₩80.64bn |
| Net income | ₩6.94bn | −₩135.90bn | −₩97.89bn | ₩22.37bn | ₩60.20bn | ₩57.22bn | ₩54.56bn | ₩51.62bn | ₩57.38bn | ₩68.66bn |
| Diluted earnings per share | 145.86 | -2,857.29 | -2,058.11 | 470.26 | 1,265.61 | 1,202.99 | 1,147.13 | 1,085.21 | 1,025.64 | 1,443.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩976.33bn | ₩1.04trn | ₩1.22trn | ₩1.36trn | ₩1.28trn | ₩919.48bn | ₩848.28bn | ₩816.00bn | ₩792.89bn | ₩777.95bn |
| Total liabilities | ₩413.08bn | ₩463.60bn | ₩478.56bn | ₩503.76bn | ₩469.69bn | ₩175.04bn | ₩142.84bn | ₩149.84bn | ₩210.55bn | ₩231.45bn |
| Debt | ₩99.82bn | ₩149.70bn | ₩49.93bn | ₩149.77bn | ₩149.64bn | — | ₩3.00bn | ₩2.36bn | ₩63.17bn | ₩62.96bn |
| Shareholders' equity | ₩542.24bn | ₩550.21bn | ₩701.25bn | ₩824.20bn | ₩791.82bn | ₩737.17bn | ₩699.15bn | ₩661.27bn | ₩577.82bn | ₩541.91bn |
| Shares outstanding | 48m | 48m | 48m | 48m | 48m | 48m | 48m | 48m | 56m | 48m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩99.94bn | ₩162.28bn | ₩207.21bn | ₩176.41bn | ₩102.95bn | ₩160.18bn | ₩152.55bn | ₩183.47bn | ₩99.27bn | ₩155.40bn |
| Capital spending | −₩108.58bn | −₩141.77bn | −₩145.71bn | −₩59.95bn | −₩46.39bn | −₩43.03bn | −₩43.54bn | −₩68.67bn | −₩57.88bn | −₩90.02bn |
| Free cash flow | −₩8.64bn | ₩20.51bn | ₩61.50bn | ₩116.46bn | ₩56.56bn | ₩117.15bn | ₩109.01bn | ₩114.80bn | ₩41.39bn | ₩65.37bn |
| Dividends paid | −₩16.55bn | −₩16.55bn | −₩16.65bn | −₩16.65bn | −₩16.65bn | −₩16.65bn | −₩16.65bn | −₩16.65bn | −₩19.74bn | −₩16.65bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩249.93bn | ₩238.97bn | ₩247.18bn | ₩246.95bn | ₩247.21bn | ₩242.88bn | ₩256.99bn | ₩256.91bn |
| Gross profit | ₩249.76bn | ₩238.87bn | ₩246.86bn | ₩246.59bn | ₩246.86bn | ₩242.70bn | ₩274.58bn | ₩256.86bn |
| Operating income | ₩12.36bn | ₩5.94bn | −₩25.14bn | ₩16.49bn | ₩12.95bn | ₩5.23bn | −₩5.63bn | ₩1.85bn |
| Net income | ₩10.06bn | ₩1.11bn | −₩22.17bn | ₩13.37bn | ₩11.73bn | ₩4.01bn | −₩146.59bn | ₩4.75bn |
| Diluted earnings per share | 211.41 | 23.39 | -466.11 | 281.15 | 246.59 | 84.23 | -3,082.09 | 99.95 |
| Cash from operations | ₩52.96bn | ₩21.25bn | ₩28.59bn | ₩7.86bn | ₩40.60bn | ₩22.90bn | ₩57.28bn | ₩38.60bn |
| Capital spending | −₩25.61bn | −₩29.79bn | −₩28.35bn | −₩25.84bn | −₩31.57bn | −₩22.80bn | −₩28.97bn | −₩33.16bn |
| Free cash flow | ₩27.35bn | −₩8.54bn | ₩236.0m | −₩17.99bn | ₩9.02bn | ₩91.0m | ₩28.31bn | ₩5.45bn |
| Total assets | ₩1.04trn | ₩964.18bn | ₩976.33bn | ₩989.86bn | ₩981.15bn | ₩999.64bn | ₩1.04trn | ₩1.17trn |
| Debt | ₩124.67bn | ₩99.83bn | ₩99.82bn | ₩99.80bn | ₩149.75bn | ₩149.71bn | ₩149.70bn | ₩149.67bn |
| Shareholders' equity | ₩540.19bn | ₩528.41bn | ₩542.24bn | ₩561.53bn | ₩546.52bn | ₩531.81bn | ₩550.21bn | ₩693.54bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | 7.1% | 4.1% |
| Operating income | -28.6% | -20.8% | -13.5% |
| Net income | -32.3% | -34.4% | -20.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 99.8% | 98.8% | 98.1% | 97.9% |
| Operating margin | 1.1% | 2.4% | 4.4% | 7.1% |
| Net margin | -6.4% | -5.0% | -1.6% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.5 | -1.6 | -2.9 | 17.3 | 7.2 | 7.3 | 7.6 | 10.6 | 13.1 | 12.0 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.4 | 0.6 | 0.6 | 0.6 | 0.8 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 350.00 | 350.00 | 350.00 | 350.00 | 350.00 | 350.00 | 350.00 | 350.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.