K 
17,980
-3.33%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩309.16bn
FY2016FY2025
Net income
₩74.57bn
FY2016FY2025
Free cash flow
₩127.53bn
FY2016FY2025
Shareholders' equity
₩258.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩309.16bn | ₩236.31bn | ₩280.22bn | ₩242.18bn | ₩194.50bn | ₩137.78bn | ₩121.96bn | ₩89.94bn | ₩102.14bn | ₩117.90bn |
| Gross profit | ₩148.99bn | ₩95.67bn | ₩110.19bn | ₩120.09bn | ₩98.38bn | ₩59.43bn | ₩32.75bn | ₩18.46bn | ₩23.45bn | ₩29.00bn |
| Research and development | ₩13.90bn | ₩14.90bn | ₩19.90bn | ₩19.15bn | ₩12.88bn | ₩9.92bn | ₩7.85bn | ₩10.45bn | ₩5.24bn | ₩5.52bn |
| Operating income | ₩88.90bn | ₩41.20bn | ₩33.70bn | ₩48.67bn | ₩48.84bn | ₩12.99bn | −₩2.61bn | −₩44.77bn | −₩32.84bn | −₩8.84bn |
| Net income | ₩74.57bn | ₩30.25bn | ₩29.17bn | ₩34.29bn | ₩52.56bn | ₩19.03bn | −₩9.20bn | −₩50.18bn | −₩36.87bn | −₩1.22bn |
| Diluted earnings per share | 5,188.31 | 2,085.96 | 2,230.25 | 2,569.26 | 3,656.01 | 1,290.52 | -616.06 | -3,361.00 | -2,596.95 | -84.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩559.07bn | ₩413.11bn | ₩461.55bn | ₩400.11bn | ₩1.06trn | ₩688.13bn | ₩288.46bn | ₩153.65bn | ₩196.83bn | ₩253.37bn |
| Cash and short-term investments | — | ₩164.37bn | ₩161.25bn | ₩188.49bn | ₩897.58bn | ₩542.25bn | ₩205.08bn | ₩59.03bn | ₩77.64bn | ₩92.86bn |
| Total liabilities | ₩301.18bn | ₩214.59bn | ₩288.44bn | ₩254.50bn | ₩923.46bn | ₩592.10bn | ₩205.89bn | ₩61.98bn | ₩58.80bn | ₩76.66bn |
| Debt | — | ₩47.73bn | ₩42.33bn | ₩24.96bn | ₩29.07bn | ₩37.31bn | ₩40.02bn | ₩42.02bn | ₩45.30bn | ₩53.50bn |
| Shareholders' equity | ₩258.63bn | ₩198.52bn | ₩175.25bn | ₩145.61bn | ₩135.05bn | ₩96.04bn | ₩82.57bn | ₩91.67bn | ₩138.03bn | ₩176.71bn |
| Shares outstanding | 14m | 15m | 13m | 13m | 14m | 15m | 15m | 15m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩152.37bn | ₩32.93bn | ₩19.98bn | −₩684.68bn | ₩350.42bn | ₩422.89bn | ₩154.11bn | −₩5.25bn | ₩16.80bn | ₩31.31bn |
| Capital spending | −₩24.84bn | −₩21.70bn | −₩35.07bn | −₩8.76bn | −₩3.30bn | −₩2.70bn | −₩2.19bn | −₩3.07bn | −₩2.46bn | −₩11.67bn |
| Free cash flow | ₩127.53bn | ₩11.23bn | −₩15.08bn | −₩693.44bn | ₩347.13bn | ₩420.19bn | ₩151.92bn | −₩8.32bn | ₩14.34bn | ₩19.64bn |
| Dividends paid | −₩9.85bn | −₩6.70bn | — | — | — | — | — | — | — | −₩5.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | ₩76.96bn | ₩90.38bn | ₩93.25bn | ₩67.21bn | ₩58.32bn | ₩60.04bn | ₩55.58bn |
| Gross profit | ₩38.50bn | ₩38.53bn | ₩45.00bn | ₩45.16bn | ₩31.17bn | ₩27.65bn | ₩23.42bn | ₩23.90bn |
| Operating income | ₩21.40bn | ₩24.78bn | ₩28.83bn | ₩30.18bn | ₩17.21bn | ₩12.70bn | ₩5.82bn | ₩10.11bn |
| Net income | ₩22.52bn | ₩23.43bn | ₩19.90bn | ₩30.07bn | ₩15.57bn | ₩9.03bn | ₩6.86bn | ₩7.45bn |
| Diluted earnings per share | 1,566.91 | 1,630.22 | 1,384.98 | 2,091.96 | 1,082.37 | 625.74 | 472.72 | 510.29 |
| Cash from operations | ₩53.65bn | ₩6.56bn | ₩66.30bn | ₩47.96bn | ₩5.19bn | ₩32.92bn | ₩32.93bn | ₩27.80bn |
| Capital spending | −₩5.42bn | −₩3.72bn | −₩9.86bn | −₩4.42bn | −₩5.06bn | −₩5.50bn | −₩21.70bn | −₩17.88bn |
| Free cash flow | ₩48.23bn | ₩2.84bn | ₩56.44bn | ₩43.54bn | ₩138.0m | ₩27.41bn | ₩11.23bn | ₩9.92bn |
| Total assets | ₩588.10bn | ₩534.61bn | ₩559.07bn | ₩530.74bn | ₩437.87bn | ₩433.57bn | ₩413.11bn | ₩412.88bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩164.37bn | ₩125.19bn |
| Debt | — | — | — | — | — | — | ₩44.06bn | ₩42.45bn |
| Shareholders' equity | ₩281.60bn | ₩264.86bn | ₩258.63bn | ₩238.73bn | ₩209.58bn | ₩195.65bn | ₩198.52bn | ₩192.78bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 48.2% | 40.5% | 39.3% | 49.6% | 50.6% | 43.1% | — |
| Operating margin | 28.8% | 17.4% | 12.0% | 20.1% | 25.1% | 9.4% | — |
| Net margin | 24.1% | 12.8% | 10.4% | 14.2% | 27.0% | 13.8% | — |
| Return on equity | 28.8% | 15.2% | 16.6% | 23.5% | 38.9% | 19.8% | — |
| Return on assets | 13.3% | 7.3% | 6.3% | 8.6% | 5.0% | 2.8% | — |
| Revenue growth | 30.8% | -15.7% | 15.7% | 24.5% | 41.2% | 13.0% | — |
| Earnings growth | 146.5% | 3.7% | -14.9% | -34.8% | 176.2% | -306.9% | — |
| Current ratio | 1.35x | 1.32x | 1.30x | 1.41x | 4.13x | 5.06x | — |
| Debt to equity | — | 0.21x | 0.21x | 0.15x | 0.20x | 0.38x | 0.46x |
| Equity ratio | 46.3% | 48.1% | 38.0% | 36.4% | 12.8% | 14.0% | — |
| Interest coverage | 52.87x | 13.30x | 30.99x | 52.32x | 46.19x | 7.77x | — |
| R&D as a share of sales | 4.5% | 6.3% | 7.1% | 7.9% | 6.6% | 7.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 17.5% | 3.6% |
| Operating income | 22.2% | 46.9% | 9.4% |
| Net income | 29.6% | 31.4% | 10.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.9% | 44.5% | 45.2% | 39.5% |
| Operating margin | 23.9% | 19.9% | 19.6% | 10.8% |
| Net margin | 19.2% | 15.8% | 17.1% | 8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.8 | 8.8 | 5.3 | 4.2 | 5.9 | 13.8 | -15.8 | -2.1 | -3.2 | -95.1 |
| Price to sales | 1.4 | 1.1 | 0.6 | 0.6 | 1.6 | 1.9 | 1.2 | 1.2 | 1.1 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 17 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2016 | FY2014 | FY2013 | FY2012 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 800.00 | 453.333 | 333.333 | 216.667 | 269.231 | 102.564 | 153.846 | 179.487 |
- 13-for-10 split · 22 Dec 2014
- 1.327-for-1 split · 27 Jun 2003
- 21-for-20 split · 27 Dec 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.