I 
5,090
+1.19%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩467.96bn
FY2016FY2025
Net income
₩32.89bn
FY2016FY2025
Free cash flow
−₩20.68bn
FY2016FY2025
Shareholders' equity
₩310.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩467.96bn | ₩497.47bn | ₩438.16bn | ₩442.71bn | ₩447.00bn | ₩323.69bn | ₩439.17bn | ₩313.94bn | ₩805.54bn | ₩575.65bn |
| Gross profit | ₩64.81bn | ₩64.17bn | ₩58.25bn | ₩60.46bn | ₩53.12bn | ₩8.91bn | −₩1.21bn | −₩42.61bn | ₩85.02bn | −₩24.42bn |
| Research and development | — | — | — | — | — | — | — | — | ₩4.91bn | ₩7.76bn |
| Operating income | ₩28.69bn | ₩34.40bn | ₩21.74bn | ₩25.99bn | ₩3.12bn | −₩33.55bn | −₩16.77bn | −₩66.75bn | ₩61.45bn | −₩51.56bn |
| Net income | ₩32.89bn | ₩55.13bn | ₩27.32bn | ₩15.31bn | −₩239.0m | −₩43.61bn | −₩28.27bn | −₩82.71bn | ₩36.00bn | −₩59.95bn |
| Diluted earnings per share | 1,409.95 | 2,363.17 | 1,171.19 | 656.27 | -10.24 | -1,869.59 | -1,211.85 | -3,545.64 | 1,950.57 | -2,726.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩401.77bn | ₩364.85bn | ₩301.49bn | ₩286.88bn | ₩356.22bn | ₩327.92bn | ₩351.36bn | ₩368.23bn | ₩554.32bn | ₩431.14bn |
| Cash and short-term investments | — | ₩91.39bn | ₩38.26bn | ₩28.08bn | ₩33.68bn | ₩34.52bn | ₩38.84bn | ₩18.99bn | ₩39.59bn | ₩17.77bn |
| Total liabilities | ₩83.86bn | ₩83.07bn | ₩81.01bn | ₩89.08bn | ₩176.99bn | ₩157.94bn | ₩133.56bn | ₩123.91bn | ₩229.75bn | ₩217.90bn |
| Debt | — | ₩525.8m | ₩578.2m | ₩5.73bn | ₩45.71bn | ₩50.79bn | ₩34.27bn | ₩49.81bn | ₩65.80bn | ₩36.10bn |
| Shareholders' equity | ₩310.39bn | ₩281.78bn | ₩220.48bn | ₩197.81bn | ₩179.23bn | ₩169.97bn | ₩217.80bn | ₩244.32bn | ₩324.57bn | ₩213.23bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 18m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩25.13bn | ₩64.45bn | ₩13.74bn | ₩43.59bn | ₩11.17bn | ₩2.26bn | ₩14.50bn | −₩36.89bn | ₩67.04bn | ₩6.43bn |
| Capital spending | −₩45.81bn | −₩12.12bn | −₩9.45bn | −₩11.54bn | −₩9.86bn | −₩24.90bn | −₩7.77bn | −₩18.21bn | −₩68.88bn | −₩8.82bn |
| Free cash flow | −₩20.68bn | ₩52.33bn | ₩4.29bn | ₩32.06bn | ₩1.31bn | −₩22.64bn | ₩6.73bn | −₩55.10bn | −₩1.84bn | −₩2.39bn |
| Dividends paid | — | — | — | — | — | — | — | −₩408.3m | −₩408.3m | −₩408.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩90.88bn | ₩129.00bn | ₩148.44bn | ₩101.99bn | ₩85.79bn | ₩131.75bn | ₩103.67bn | ₩115.65bn |
| Gross profit | ₩4.61bn | ₩15.86bn | ₩11.33bn | ₩4.72bn | ₩10.34bn | ₩28.42bn | −₩6.85bn | ₩19.15bn |
| Operating income | −₩5.17bn | ₩5.29bn | ₩12.50bn | ₩5.85bn | ₩1.76bn | ₩8.57bn | ₩8.50bn | ₩7.51bn |
| Net income | −₩4.00bn | ₩10.20bn | ₩16.55bn | ₩8.19bn | −₩191.6m | ₩8.34bn | ₩24.54bn | ₩339.8m |
| Diluted earnings per share | -171.33 | 437.29 | 709.58 | 350.95 | -8.21 | 357.63 | 1,052.14 | 14.57 |
| Cash from operations | ₩38.95bn | ₩5.38bn | ₩5.64bn | ₩5.00bn | ₩9.29bn | ₩5.19bn | ₩17.85bn | ₩22.00bn |
| Capital spending | −₩32.65bn | −₩19.32bn | −₩24.80bn | −₩15.24bn | −₩2.78bn | −₩22.98bn | −₩3.90bn | −₩1.85bn |
| Free cash flow | ₩6.31bn | −₩13.94bn | −₩19.16bn | −₩10.25bn | ₩6.51bn | −₩17.79bn | ₩13.95bn | ₩20.15bn |
| Total assets | ₩409.43bn | ₩388.66bn | ₩401.77bn | ₩368.18bn | ₩336.24bn | ₩360.08bn | ₩364.85bn | ₩315.19bn |
| Cash and short-term investments | — | — | — | — | — | ₩95.15bn | ₩91.39bn | ₩76.34bn |
| Debt | ₩30.97bn | — | — | — | — | ₩297.5m | ₩279.4m | ₩319.4m |
| Shareholders' equity | ₩324.72bn | ₩328.35bn | ₩310.39bn | ₩291.53bn | ₩281.21bn | ₩289.66bn | ₩281.78bn | ₩252.49bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.8% | 12.9% | 13.3% | 13.7% | 11.9% | 2.8% | — | — | — | — |
| Operating margin | 6.1% | 6.9% | 5.0% | 5.9% | 0.7% | -10.4% | — | — | — | — |
| Net margin | 7.0% | 11.1% | 6.2% | 3.5% | -0.1% | -13.5% | — | — | — | — |
| Return on equity | 10.6% | 19.6% | 12.4% | 7.7% | -0.1% | -25.7% | — | — | — | — |
| Return on assets | 8.2% | 15.1% | 9.1% | 5.3% | -0.1% | -13.3% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 15.3% | -12.8% | 117.8% | — |
| Revenue growth | -5.9% | 13.5% | -1.0% | -1.0% | 38.1% | -26.3% | — | — | — | — |
| Earnings growth | -40.3% | 101.8% | 78.5% | -6505.9% | -99.5% | 54.3% | — | — | — | — |
| Current ratio | 2.57x | 2.49x | 1.98x | 1.48x | 1.09x | 0.97x | — | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.03x | 0.25x | 0.29x | 0.14x | — | — | — |
| Equity ratio | 77.3% | 77.2% | 73.1% | 69.0% | 50.3% | 51.8% | — | — | — | — |
| Interest coverage | 407.53x | 1396.63x | 253.70x | 32.57x | 2.80x | -27.88x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 0.6% | 1.3% |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | -26.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 7.7% | -1.2% |
| Operating income | 3.4% | — | — |
| Net income | 29.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.4% | 13.4% | 11.8% | 5.1% |
| Operating margin | 6.5% | 6.0% | 3.1% | -1.5% |
| Net margin | 9.1% | 7.1% | 3.3% | -2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.5 | 3.9 | 9.1 | 13.9 | -1659.4 | -9.3 | -14.1 | -3.1 | 23.0 | -9.3 |
| Price to sales | 0.5 | 0.4 | 0.6 | 0.5 | 0.9 | 1.3 | 0.9 | 0.8 | 1.0 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2011.
| FY2012 | FY2011 | FY2010 | FY2006 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 129.014 | 129.014 | 129.014 | 86.009 | 129.014 | 107.511 | 86.009 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.