7,650
+5.08%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩294.83bn
FY2016FY2025
Net income
₩36.43bn
FY2016FY2025
Free cash flow
₩16.05bn
FY2016FY2025
Shareholders' equity
₩352.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩294.83bn | ₩331.07bn | ₩321.36bn | ₩279.79bn | ₩212.26bn | ₩172.86bn | ₩229.28bn | ₩222.58bn | ₩259.31bn | ₩239.79bn |
| Gross profit | ₩131.55bn | ₩123.85bn | ₩121.06bn | ₩108.01bn | ₩68.55bn | ₩53.72bn | ₩65.53bn | ₩68.48bn | ₩90.82bn | ₩75.00bn |
| Research and development | ₩39.93bn | ₩34.31bn | ₩35.20bn | ₩25.95bn | ₩17.81bn | ₩21.54bn | — | — | ₩14.23bn | ₩40.24bn |
| Operating income | ₩39.64bn | ₩55.84bn | ₩50.64bn | ₩38.03bn | ₩4.65bn | −₩17.44bn | −₩4.46bn | ₩1.06bn | ₩20.22bn | ₩11.05bn |
| Net income | ₩36.43bn | ₩46.15bn | ₩40.87bn | ₩29.84bn | ₩23.86bn | −₩11.53bn | ₩5.75bn | ₩9.08bn | −₩22.03bn | −₩68.83bn |
| Diluted earnings per share | 607.99 | 761.51 | 671.61 | 490.38 | 392.01 | -215.59 | 107.46 | 231.33 | -638.79 | -2,143.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩536.67bn | ₩496.80bn | ₩457.25bn | ₩434.34bn | ₩369.54bn | ₩281.46bn | ₩283.76bn | ₩269.36bn | ₩280.95bn | ₩342.72bn |
| Cash and short-term investments | — | ₩127.35bn | ₩86.15bn | ₩75.46bn | ₩54.01bn | ₩60.04bn | ₩55.63bn | ₩30.73bn | ₩53.98bn | ₩28.73bn |
| Total liabilities | ₩183.33bn | ₩174.54bn | ₩184.22bn | ₩205.46bn | ₩174.07bn | ₩170.37bn | ₩161.15bn | ₩160.77bn | ₩197.96bn | ₩265.85bn |
| Debt | — | ₩102.67bn | ₩106.47bn | ₩93.05bn | ₩80.03bn | ₩83.79bn | ₩71.13bn | ₩69.82bn | ₩87.12bn | ₩124.86bn |
| Shareholders' equity | ₩352.72bn | ₩322.25bn | ₩272.53bn | ₩228.88bn | ₩195.48bn | ₩111.09bn | ₩122.61bn | ₩108.59bn | ₩82.98bn | ₩76.87bn |
| Shares outstanding | 60m | 61m | 61m | 61m | 61m | 53m | 53m | 39m | 34m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩22.84bn | ₩56.91bn | ₩54.82bn | ₩15.12bn | −₩34.01bn | −₩5.78bn | ₩20.24bn | −₩10.78bn | ₩19.40bn | −₩40.65bn |
| Capital spending | −₩6.79bn | −₩6.62bn | −₩4.85bn | −₩5.33bn | −₩11.71bn | −₩2.32bn | −₩3.60bn | −₩2.02bn | −₩3.63bn | −₩18.46bn |
| Free cash flow | ₩16.05bn | ₩50.29bn | ₩49.97bn | ₩9.79bn | −₩45.72bn | −₩8.10bn | ₩16.64bn | −₩12.80bn | ₩15.77bn | −₩59.10bn |
| Dividends paid | −₩3.03bn | −₩3.04bn | −₩3.04bn | — | — | — | −₩602.6m | −₩250.0m | −₩250.0m | −₩1.06bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩70.13bn | ₩63.73bn | ₩112.85bn | ₩70.01bn | ₩56.22bn | ₩55.75bn | ₩90.10bn | ₩85.54bn |
| Gross profit | ₩33.18bn | ₩24.30bn | ₩54.12bn | ₩28.16bn | ₩26.66bn | ₩22.61bn | ₩38.72bn | ₩30.42bn |
| Operating income | ₩3.54bn | — | ₩32.60bn | ₩5.54bn | ₩4.14bn | ₩261.2m | ₩19.44bn | ₩7.78bn |
| Net income | −₩142.3m | ₩22.27bn | ₩27.11bn | ₩5.27bn | ₩988.3m | ₩3.06bn | ₩14.80bn | ₩7.42bn |
| Diluted earnings per share | -2.37 | 371.62 | 452.35 | 88.02 | 16.39 | 50.55 | 244.14 | 122.45 |
| Cash from operations | −₩561.0m | ₩6.61bn | −₩10.73bn | ₩19.37bn | ₩7.00bn | ₩7.20bn | ₩56.91bn | ₩36.51bn |
| Capital spending | −₩1.55bn | −₩709.0m | — | −₩4.38bn | −₩9.08bn | −₩1.12bn | −₩6.62bn | −₩5.54bn |
| Free cash flow | −₩2.11bn | ₩5.90bn | — | ₩14.99bn | −₩2.08bn | ₩6.08bn | ₩50.29bn | ₩30.96bn |
| Total assets | ₩601.02bn | ₩608.63bn | ₩536.67bn | ₩505.94bn | ₩498.34bn | ₩506.44bn | ₩496.80bn | ₩473.30bn |
| Cash and short-term investments | — | — | — | — | — | ₩136.69bn | ₩127.35bn | ₩110.44bn |
| Debt | ₩12.30bn | ₩12.30bn | — | — | — | ₩79.57bn | ₩79.61bn | ₩97.57bn |
| Shareholders' equity | ₩375.15bn | ₩374.39bn | ₩352.72bn | ₩322.19bn | ₩317.98bn | ₩322.20bn | ₩322.25bn | ₩300.36bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 44.6% | 37.4% | 37.7% | 38.6% | 32.3% | 31.1% | — |
| Operating margin | 13.4% | 16.9% | 15.8% | 13.6% | 2.2% | -10.1% | — |
| Net margin | 12.4% | 13.9% | 12.7% | 10.7% | 11.2% | -6.7% | — |
| Return on equity | 10.3% | 14.3% | 15.0% | 13.0% | 12.2% | -10.4% | — |
| Return on assets | 6.8% | 9.3% | 8.9% | 6.9% | 6.5% | -4.1% | — |
| Revenue growth | -10.9% | 3.0% | 14.9% | 31.8% | 22.8% | -24.6% | — |
| Earnings growth | -21.1% | 12.9% | 37.0% | 25.1% | -306.9% | -300.6% | — |
| Current ratio | 1.67x | 1.64x | 1.62x | 1.11x | 1.01x | 0.79x | — |
| Debt to equity | — | 0.23x | 0.38x | 0.37x | 0.39x | 0.58x | 0.53x |
| Equity ratio | 65.7% | 64.9% | 59.6% | 52.7% | 52.9% | 39.5% | — |
| Interest coverage | 8.93x | 11.58x | 11.16x | 13.36x | 2.79x | -8.81x | — |
| R&D as a share of sales | 13.5% | 10.4% | 11.0% | 9.3% | 8.4% | 12.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 11.3% | 4.5% |
| Operating income | 1.4% | — | 23.1% |
| Net income | 6.9% | — | 25.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.8% | 39.5% | 37.6% | 34.7% |
| Operating margin | 15.3% | 15.0% | 10.6% | 7.4% |
| Net margin | 13.2% | 12.5% | 10.3% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.1 | 8.7 | 9.0 | 11.8 | 16.8 | -50.3 | 48.8 | 13.6 | -6.7 | -1.5 |
| Price to sales | 1.5 | 1.2 | 1.1 | 1.3 | 1.9 | 3.4 | 1.2 | 0.6 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2016 | FY2015 | FY2014 | FY2013 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 100.00 | 50.00 | 43.326 | 95.317 | 86.651 | 60.656 | 60.656 |
- 2-for-1 split · 1 Jun 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.