M 
8,360
-0.83%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩40.90bn
FY2016FY2025
Net income
−₩25.00bn
FY2016FY2025
Free cash flow
−₩14.60bn
FY2016FY2025
Shareholders' equity
₩101.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩40.90bn | ₩67.28bn | ₩109.47bn | ₩154.86bn | ₩116.38bn | ₩58.94bn | ₩97.43bn | ₩213.40bn | ₩181.45bn | ₩80.41bn |
| Gross profit | ₩11.85bn | ₩18.63bn | ₩33.56bn | ₩56.90bn | ₩31.37bn | ₩5.51bn | ₩27.49bn | ₩53.89bn | ₩63.45bn | ₩22.20bn |
| Research and development | ₩11.94bn | ₩11.88bn | ₩10.18bn | ₩8.53bn | ₩6.99bn | ₩5.83bn | ₩6.14bn | ₩7.26bn | ₩8.65bn | ₩4.99bn |
| Operating income | −₩24.70bn | −₩16.81bn | −₩1.86bn | ₩25.49bn | ₩120.0m | −₩19.54bn | ₩3.66bn | ₩22.71bn | ₩37.06bn | ₩5.15bn |
| Net income | −₩25.00bn | −₩7.14bn | ₩3.54bn | ₩29.29bn | ₩6.43bn | −₩14.48bn | ₩11.96bn | ₩19.75bn | ₩28.17bn | ₩7.32bn |
| Diluted earnings per share | -3,339.43 | -953.89 | 472.65 | 3,912.51 | 858.37 | -1,933.79 | 1,597.38 | 2,636.81 | 3,759.68 | 977.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩121.86bn | ₩149.20bn | ₩155.29bn | ₩170.95bn | ₩160.69bn | ₩122.21bn | ₩133.77bn | ₩141.86bn | ₩164.65bn | ₩99.55bn |
| Cash and short-term investments | — | ₩41.95bn | ₩45.39bn | ₩52.44bn | ₩48.18bn | ₩25.81bn | ₩50.13bn | ₩41.64bn | ₩41.85bn | ₩7.88bn |
| Total liabilities | ₩20.46bn | ₩23.18bn | ₩22.04bn | ₩38.07bn | ₩56.65bn | ₩25.45bn | ₩20.86bn | ₩38.50bn | ₩65.80bn | ₩28.24bn |
| Debt | — | ₩189.1m | ₩70.2m | ₩286.1m | ₩731.7m | ₩1.15bn | ₩1.72bn | ₩4.84bn | ₩10.04bn | ₩6.00bn |
| Shareholders' equity | ₩101.40bn | ₩126.02bn | ₩133.25bn | ₩132.88bn | ₩104.04bn | ₩96.75bn | ₩112.91bn | ₩103.36bn | ₩98.85bn | ₩71.31bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩13.78bn | −₩5.16bn | −₩1.08bn | ₩10.68bn | ₩24.57bn | −₩14.85bn | ₩15.47bn | ₩6.62bn | ₩39.04bn | −₩1.18bn |
| Capital spending | −₩820.7m | −₩1.59bn | −₩4.11bn | −₩3.24bn | −₩657.3m | −₩1.39bn | −₩891.2m | −₩1.41bn | −₩618.2m | −₩1.73bn |
| Free cash flow | −₩14.60bn | −₩6.75bn | −₩5.18bn | ₩7.44bn | ₩23.91bn | −₩16.24bn | ₩14.57bn | ₩5.21bn | ₩38.42bn | −₩2.91bn |
| Dividends paid | — | −₩792.7m | −₩2.31bn | −₩748.4m | — | −₩1.60bn | −₩2.10bn | −₩2.72bn | −₩1.15bn | −₩677.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩23.34bn | ₩21.16bn | ₩13.59bn | ₩9.40bn | ₩5.27bn | ₩12.63bn | ₩19.69bn | ₩21.29bn |
| Gross profit | ₩12.84bn | ₩9.60bn | ₩3.05bn | ₩3.08bn | ₩2.22bn | ₩3.50bn | ₩5.62bn | ₩6.34bn |
| Operating income | ₩4.49bn | ₩1.26bn | −₩5.73bn | −₩5.43bn | −₩6.92bn | −₩6.62bn | −₩3.38bn | −₩2.10bn |
| Net income | ₩3.60bn | ₩3.80bn | −₩5.98bn | −₩4.60bn | −₩9.36bn | −₩5.06bn | ₩2.58bn | −₩3.50bn |
| Diluted earnings per share | 481.10 | 507.82 | -798.88 | -614.77 | -1,250.62 | -675.16 | 344.50 | -467.99 |
| Cash from operations | ₩2.17bn | ₩881.0m | ₩3.82bn | −₩12.68bn | −₩6.09bn | ₩1.17bn | −₩5.16bn | −₩6.64bn |
| Capital spending | −₩356.0m | −₩43.0m | −₩114.0m | −₩297.0m | −₩285.0m | −₩124.0m | −₩1.59bn | −₩974.0m |
| Free cash flow | ₩1.82bn | ₩838.0m | ₩3.70bn | −₩12.97bn | −₩6.38bn | ₩1.05bn | −₩6.74bn | −₩7.62bn |
| Total assets | ₩142.05bn | ₩130.67bn | ₩121.86bn | ₩127.08bn | ₩132.88bn | ₩141.07bn | ₩149.20bn | ₩147.45bn |
| Cash and short-term investments | — | — | — | — | — | ₩43.01bn | ₩41.95bn | ₩40.03bn |
| Debt | — | — | — | — | — | ₩127.4m | ₩189.1m | ₩296.7m |
| Shareholders' equity | ₩108.79bn | ₩105.19bn | ₩101.40bn | ₩106.99bn | ₩111.59bn | ₩120.96bn | ₩126.02bn | ₩122.74bn |
Financial ratios
Data as of 7 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.0% | 27.7% | 30.7% | 36.7% | 27.0% | 9.4% | — | — | — |
| Operating margin | -60.4% | -25.0% | -1.7% | 16.5% | 0.1% | -33.2% | — | — | — |
| Net margin | -61.1% | -10.6% | 3.2% | 18.9% | 5.5% | -24.6% | — | — | — |
| Return on equity | -24.7% | -5.7% | 2.7% | 22.0% | 6.2% | -15.0% | — | — | — |
| Return on assets | -20.5% | -4.8% | 2.3% | 17.1% | 4.0% | -11.8% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 20.9% | 10.3% | 50.6% |
| Revenue growth | -39.2% | -38.5% | -29.3% | 33.1% | 97.4% | -39.5% | — | — | — |
| Earnings growth | 250.1% | -301.8% | -87.9% | 355.8% | -144.4% | -221.1% | — | — | — |
| Current ratio | 3.79x | 4.37x | 4.14x | 2.86x | 1.89x | 2.69x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 83.2% | 84.5% | 85.8% | 77.7% | 64.7% | 79.2% | — | — | — |
| Interest coverage | -633.94x | -413.38x | -28.71x | 294.28x | 1.16x | -104.04x | — | — | — |
| R&D as a share of sales | 29.2% | 17.7% | 9.3% | 5.5% | 6.0% | 9.9% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -35.8% | -7.0% | -4.1% |
| Operating income | — | 4.8% | — |
| Net income | — | 11.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.2% | 32.5% | 28.8% | 29.0% |
| Operating margin | -38.4% | -4.8% | -6.8% | 2.9% |
| Net margin | -29.7% | 0.2% | -1.3% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.2 | -20.6 | 74.2 | 4.5 | 36.9 | -19.4 | 20.9 | 17.2 | 20.9 | 16.9 |
| Price to sales | 3.2 | 2.2 | 2.4 | 0.8 | 2.0 | 4.8 | 2.6 | 1.6 | 3.3 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2023.
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 300.00 | 97.087 | 201.331 | 274.543 | 351.978 | 145.234 | 85.431 |
- 103-for-100 split · 28 Dec 2022
- 103-for-100 split · 29 Dec 2021
- 1.03-for-1 split · 27 Dec 2019
- 1.04-for-1 split · 27 Dec 2018
- 1.03-for-1 split · 27 Dec 2017
- 1.04-for-1 split · 28 Dec 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.