W 
1,705
+4.03%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩211.62bn
FY2016FY2025
Net income
₩2.29bn
FY2016FY2025
Free cash flow
₩4.00bn
FY2016FY2025
Shareholders' equity
₩109.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩211.62bn | ₩209.59bn | ₩212.13bn | ₩254.58bn | ₩233.99bn | ₩205.00bn | ₩181.80bn | ₩171.90bn | ₩229.59bn | ₩228.31bn |
| Gross profit | ₩61.38bn | ₩61.19bn | ₩62.46bn | ₩76.08bn | ₩62.62bn | ₩53.16bn | ₩38.65bn | ₩33.97bn | ₩57.68bn | ₩62.25bn |
| Research and development | ₩2.85bn | ₩2.61bn | ₩2.67bn | ₩2.78bn | ₩2.64bn | ₩2.31bn | ₩2.39bn | ₩2.13bn | ₩3.18bn | ₩2.46bn |
| Operating income | ₩2.99bn | ₩8.96bn | ₩9.21bn | ₩28.59bn | ₩22.06bn | ₩9.41bn | −₩8.35bn | −₩8.67bn | ₩6.22bn | ₩16.14bn |
| Net income | ₩2.29bn | ₩2.41bn | ₩6.05bn | ₩21.85bn | ₩22.51bn | ₩7.77bn | −₩13.61bn | −₩13.59bn | ₩743.2m | ₩14.80bn |
| Diluted earnings per share | 228.93 | 240.86 | 605.14 | 2,184.99 | 2,251.26 | 777.00 | -1,360.69 | -1,359.43 | 74.37 | 1,480.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩314.38bn | ₩329.39bn | ₩318.38bn | ₩285.25bn | ₩276.36bn | ₩267.62bn | ₩267.79bn | ₩287.71bn | ₩313.15bn | ₩304.00bn |
| Total liabilities | ₩204.55bn | ₩222.48bn | ₩211.96bn | ₩182.46bn | ₩194.24bn | ₩206.85bn | ₩215.16bn | ₩220.98bn | ₩232.01bn | ₩224.10bn |
| Debt | ₩35.15bn | ₩36.07bn | ₩29.50bn | ₩12.60bn | ₩15.94bn | ₩24.05bn | ₩141.89bn | ₩154.48bn | ₩161.19bn | ₩150.61bn |
| Shareholders' equity | ₩109.84bn | ₩106.91bn | ₩106.43bn | ₩102.78bn | ₩82.12bn | ₩60.78bn | ₩52.63bn | ₩66.73bn | ₩81.14bn | ₩79.91bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩10.74bn | ₩5.54bn | ₩5.72bn | ₩26.44bn | ₩21.36bn | ₩28.96bn | ₩14.26bn | ₩12.29bn | −₩13.43bn | ₩28.48bn |
| Capital spending | −₩6.74bn | −₩25.11bn | −₩28.55bn | −₩12.97bn | −₩4.55bn | −₩971.6m | −₩1.81bn | −₩7.71bn | −₩18.04bn | −₩5.88bn |
| Free cash flow | ₩4.00bn | −₩19.57bn | −₩22.83bn | ₩13.48bn | ₩16.81bn | ₩27.98bn | ₩12.45bn | ₩4.58bn | −₩31.47bn | ₩22.60bn |
| Dividends paid | −₩1.00bn | −₩1.00bn | −₩1.00bn | −₩1.00bn | −₩1.00bn | −₩1.00bn | −₩1.00bn | −₩1.00bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩55.76bn | ₩35.57bn | ₩64.71bn | ₩44.96bn | ₩63.88bn | ₩38.07bn | ₩59.50bn | ₩50.87bn |
| Gross profit | ₩16.28bn | ₩9.33bn | ₩18.02bn | ₩12.88bn | ₩19.29bn | ₩11.19bn | ₩17.83bn | ₩14.38bn |
| Operating income | ₩2.30bn | −₩4.09bn | ₩4.67bn | ₩1.39bn | ₩2.36bn | −₩1.41bn | ₩6.93bn | ₩145.3m |
| Net income | ₩923.3m | −₩2.61bn | ₩3.98bn | ₩217.1m | ₩1.01bn | −₩2.92bn | ₩5.53bn | −₩1.97bn |
| Diluted earnings per share | 92.33 | -261.17 | 397.55 | 21.71 | 101.21 | -291.54 | 552.72 | -196.68 |
| Cash from operations | ₩8.24bn | −₩11.76bn | −₩3.01bn | ₩11.49bn | ₩19.59bn | −₩17.33bn | −₩1.57bn | ₩11.05bn |
| Capital spending | −₩1.01bn | −₩753.0m | −₩4.60bn | −₩973.0m | −₩546.0m | −₩618.0m | −₩10.79bn | −₩6.91bn |
| Free cash flow | ₩7.23bn | −₩12.52bn | −₩7.61bn | ₩10.52bn | ₩19.05bn | −₩17.95bn | −₩12.37bn | ₩4.14bn |
| Total assets | ₩337.94bn | ₩326.97bn | ₩314.38bn | ₩324.39bn | ₩322.93bn | ₩331.10bn | ₩329.39bn | ₩322.45bn |
| Debt | ₩32.53bn | ₩33.84bn | ₩35.15bn | ₩33.61bn | ₩34.57bn | ₩39.28bn | ₩36.07bn | ₩28.45bn |
| Shareholders' equity | ₩107.10bn | ₩106.15bn | ₩109.84bn | ₩104.41bn | ₩104.21bn | ₩103.04bn | ₩106.91bn | ₩102.34bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.0% | 0.6% | 1.5% |
| Operating income | -52.9% | -20.5% | — |
| Net income | -52.9% | -21.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.1% | 29.4% | 28.4% | 26.0% |
| Operating margin | 2.8% | 5.6% | 6.1% | 3.3% |
| Net margin | 1.1% | 3.7% | 4.7% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 8.6 | 5.0 | 1.6 | 2.0 | 3.9 | -1.3 | -1.9 | 57.8 | 2.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 2 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2006 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 20.00 | 80.00 |
- 2-for-1 split · 22 Apr 2021
- 5-for-4 split · 2 May 2005
- 2-for-1 split · 24 Dec 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.