I 
13,790
-1.01%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩590.78bn
FY2016FY2025
Net income
₩16.21bn
FY2016FY2025
Free cash flow
−₩6.97bn
FY2016FY2025
Shareholders' equity
₩667.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩590.78bn | ₩614.67bn | ₩577.38bn | ₩1.11trn | ₩1.05trn | ₩777.84bn | ₩910.48bn | ₩715.56bn | ₩687.48bn | ₩596.10bn |
| Gross profit | ₩37.91bn | ₩74.04bn | ₩88.13bn | ₩208.55bn | ₩154.50bn | ₩142.51bn | ₩138.41bn | ₩89.25bn | ₩82.30bn | ₩64.93bn |
| Research and development | ₩4.56bn | ₩4.94bn | ₩5.17bn | ₩15.77bn | ₩11.89bn | ₩11.29bn | — | ₩8.93bn | ₩7.22bn | ₩3.61bn |
| Operating income | −₩11.30bn | ₩1.17bn | ₩11.53bn | ₩125.44bn | ₩82.60bn | ₩61.08bn | ₩61.91bn | ₩32.49bn | ₩32.51bn | ₩36.06bn |
| Net income | ₩16.21bn | ₩21.51bn | ₩27.66bn | ₩100.38bn | ₩75.18bn | ₩40.38bn | ₩35.65bn | ₩22.61bn | ₩16.64bn | ₩21.46bn |
| Diluted earnings per share | 1,023.56 | 1,352.22 | 1,716.51 | 6,206.34 | 4,555.51 | 2,374.07 | 2,072.78 | 1,314.38 | 967.34 | 1,247.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩872.55bn | ₩900.66bn | ₩859.35bn | ₩870.48bn | ₩820.98bn | ₩729.74bn | ₩692.18bn | ₩636.88bn | ₩603.93bn | ₩623.49bn |
| Cash and short-term investments | — | ₩270.85bn | ₩309.42bn | ₩353.22bn | ₩299.37bn | ₩256.60bn | ₩273.05bn | ₩155.43bn | ₩128.73bn | ₩101.55bn |
| Total liabilities | ₩116.19bn | ₩128.88bn | ₩110.86bn | ₩253.85bn | ₩285.56bn | ₩262.77bn | ₩256.63bn | ₩233.90bn | ₩221.90bn | ₩242.45bn |
| Debt | ₩9.96bn | ₩31.96bn | ₩18.57bn | ₩22.67bn | ₩27.93bn | ₩30.58bn | ₩47.33bn | ₩57.79bn | ₩70.49bn | ₩59.81bn |
| Shareholders' equity | ₩667.20bn | ₩658.54bn | ₩631.55bn | ₩616.63bn | ₩535.42bn | ₩466.98bn | ₩435.56bn | ₩402.98bn | ₩382.03bn | ₩381.04bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩8.58bn | ₩45.74bn | ₩54.35bn | ₩165.86bn | ₩100.55bn | ₩43.02bn | ₩101.96bn | ₩61.85bn | ₩36.44bn | ₩56.77bn |
| Capital spending | −₩15.55bn | −₩31.04bn | −₩19.85bn | −₩26.64bn | −₩67.04bn | −₩19.27bn | −₩20.73bn | −₩12.99bn | −₩28.87bn | −₩58.62bn |
| Free cash flow | −₩6.97bn | ₩14.70bn | ₩34.50bn | ₩139.22bn | ₩33.51bn | ₩23.76bn | ₩81.23bn | ₩48.87bn | ₩7.57bn | −₩1.85bn |
| Dividends paid | −₩14.42bn | −₩19.21bn | −₩19.09bn | −₩16.27bn | −₩9.61bn | −₩8.91bn | −₩7.61bn | −₩6.27bn | −₩6.33bn | −₩2.58bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩155.01bn | ₩163.14bn | ₩142.12bn | ₩142.60bn | ₩144.39bn | ₩161.68bn | ₩136.82bn | ₩147.89bn |
| Gross profit | ₩15.81bn | ₩18.35bn | ₩10.74bn | ₩10.55bn | ₩4.92bn | ₩16.61bn | ₩13.35bn | ₩17.57bn |
| Operating income | ₩1.87bn | ₩6.39bn | −₩1.16bn | −₩683.7m | −₩9.72bn | −₩143.0m | −₩7.80bn | ₩260.5m |
| Net income | ₩3.95bn | ₩10.06bn | ₩12.42bn | ₩5.47bn | −₩6.08bn | ₩4.39bn | ₩3.84bn | −₩4.35bn |
| Diluted earnings per share | 249.50 | 635.26 | 784.65 | 345.54 | -384.01 | 277.37 | 242.07 | -273.33 |
| Cash from operations | ₩9.54bn | −₩3.29bn | ₩11.22bn | ₩8.34bn | −₩3.71bn | −₩7.27bn | ₩45.74bn | ₩33.34bn |
| Capital spending | −₩3.27bn | −₩3.93bn | −₩1.90bn | −₩2.39bn | −₩6.39bn | −₩4.86bn | −₩31.04bn | −₩24.48bn |
| Free cash flow | ₩6.28bn | −₩7.22bn | ₩9.31bn | ₩5.96bn | −₩10.10bn | −₩12.14bn | ₩14.70bn | ₩8.87bn |
| Total assets | ₩898.94bn | ₩912.66bn | ₩872.55bn | ₩857.75bn | ₩842.65bn | ₩924.03bn | ₩900.66bn | ₩878.11bn |
| Cash and short-term investments | — | — | — | — | — | ₩264.74bn | ₩270.85bn | ₩235.99bn |
| Debt | ₩10.24bn | ₩10.10bn | ₩9.96bn | — | — | ₩33.51bn | ₩31.28bn | ₩36.09bn |
| Shareholders' equity | ₩684.36bn | ₩682.09bn | ₩667.20bn | ₩649.00bn | ₩640.94bn | ₩659.32bn | ₩658.54bn | ₩642.96bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 6.4% | 12.0% | 15.3% | 18.7% | 14.7% | 18.3% | — |
| Operating margin | -1.9% | 0.2% | 2.0% | 11.3% | 7.9% | 7.9% | — |
| Net margin | 2.7% | 3.5% | 4.8% | 9.0% | 7.1% | 5.2% | — |
| Return on equity | 2.4% | 3.3% | 4.4% | 16.3% | 14.0% | 8.6% | — |
| Return on assets | 1.9% | 2.4% | 3.2% | 11.5% | 9.2% | 5.5% | — |
| Free cash flow yield | — | — | — | — | — | — | 25.2% |
| Revenue growth | -3.9% | 6.5% | -48.2% | 5.9% | 35.3% | -14.6% | — |
| Earnings growth | -24.7% | -22.2% | -72.4% | 33.5% | 86.2% | 13.3% | — |
| Current ratio | 4.82x | 3.31x | 4.35x | 3.87x | 2.88x | 2.68x | — |
| Debt to equity | 0.01x | 0.04x | 0.02x | 0.03x | 0.05x | 0.06x | — |
| Equity ratio | 76.5% | 73.1% | 73.5% | 70.8% | 65.2% | 64.0% | — |
| Interest coverage | -7.93x | 1.07x | 14.75x | 292.40x | 195.23x | 109.38x | — |
| R&D as a share of sales | 0.8% | 0.8% | 0.9% | 1.4% | 1.1% | 1.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.1% | -5.4% | -1.1% |
| Net income | -45.5% | -16.7% | -1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.3% | 14.1% | 14.9% | 13.9% |
| Operating margin | -0.8% | 4.4% | 5.7% | 5.6% |
| Net margin | 3.1% | 5.7% | 6.0% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.6 | 12.3 | 15.7 | 4.5 | 7.1 | 12.7 | 6.2 | 8.8 | 11.1 | 8.1 |
| Price to sales | 0.5 | 0.4 | 0.8 | 0.4 | 0.5 | 0.7 | 0.2 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 350.00 | 235.00 | 660.00 | 670.00 | 250.00 | 250.00 | 200.00 |
- 2-for-1 split · 11 Nov 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.