H 
7,220
-4.62%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩205.58bn
FY2016FY2025
Net income
₩4.57bn
FY2016FY2025
Free cash flow
−₩6.64bn
FY2016FY2025
Shareholders' equity
₩125.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩205.58bn | ₩137.08bn | ₩135.95bn | ₩107.48bn | ₩62.85bn | ₩40.57bn | ₩36.10bn | ₩20.54bn | ₩15.56bn | ₩20.35bn |
| Research and development | ₩3.34bn | ₩2.45bn | ₩2.31bn | ₩3.09bn | ₩2.52bn | ₩1.41bn | — | ₩2.47bn | ₩2.74bn | ₩2.23bn |
| Operating income | ₩5.07bn | ₩1.36bn | −₩5.44bn | −₩6.42bn | ₩486.2m | — | ₩1.00bn | −₩5.41bn | −₩4.37bn | ₩405.6m |
| Net income | ₩4.57bn | ₩2.02bn | −₩19.43bn | −₩11.78bn | −₩13.23bn | −₩74.84bn | ₩472.7m | −₩7.06bn | −₩5.45bn | ₩577.4m |
| Diluted earnings per share | 128.45 | 66.63 | -640.91 | -422.55 | -506.78 | -3,565.38 | 34.13 | -509.80 | -302.64 | 48.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩170.68bn | ₩157.93bn | ₩141.35bn | ₩142.18bn | ₩127.63bn | ₩111.42bn | ₩46.39bn | ₩36.42bn | ₩39.85bn | ₩41.24bn |
| Cash and short-term investments | — | ₩10.49bn | ₩25.87bn | ₩24.62bn | ₩25.54bn | ₩79.25bn | ₩14.04bn | ₩9.11bn | ₩11.00bn | ₩11.92bn |
| Total liabilities | ₩45.53bn | ₩41.53bn | ₩53.20bn | ₩56.25bn | ₩49.25bn | ₩66.80bn | ₩29.04bn | ₩19.42bn | ₩23.04bn | ₩22.34bn |
| Debt | — | ₩16.05bn | ₩23.73bn | ₩26.35bn | ₩33.01bn | ₩40.25bn | ₩13.20bn | ₩7.69bn | ₩14.95bn | ₩15.15bn |
| Shareholders' equity | ₩125.15bn | ₩116.40bn | ₩88.15bn | ₩85.93bn | ₩78.38bn | ₩44.62bn | ₩17.36bn | ₩17.00bn | ₩16.80bn | ₩18.90bn |
| Shares outstanding | 36m | 30m | 30m | 28m | 26m | 21m | 14m | 14m | 18m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩569.0m | ₩6.84bn | −₩18.32bn | −₩2.76bn | −₩1.32bn | −₩403.4m | ₩1.35bn | −₩1.78bn | −₩784.3m | −₩213.1m |
| Capital spending | −₩7.21bn | −₩3.09bn | −₩4.26bn | −₩2.90bn | −₩49.51bn | −₩2.98bn | −₩1.40bn | −₩1.10bn | −₩2.24bn | −₩4.77bn |
| Free cash flow | −₩6.64bn | ₩3.75bn | −₩22.57bn | −₩5.66bn | −₩50.83bn | −₩3.38bn | −₩43.8m | −₩2.87bn | −₩3.02bn | −₩4.98bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩62.28bn | ₩65.65bn | ₩63.42bn | ₩60.59bn | ₩46.92bn | ₩34.65bn | ₩33.09bn | ₩34.77bn |
| Operating income | ₩60.8m | ₩778.7m | ₩834.8m | ₩34.1m | −₩1.79bn | ₩1.99bn | −₩1.23bn | — |
| Net income | −₩56.7m | ₩720.1m | ₩2.25bn | −₩160.6m | ₩909.7m | ₩1.57bn | ₩2.18bn | ₩948.1m |
| Diluted earnings per share | -1.59 | 20.23 | 63.34 | -4.51 | 25.56 | 45.43 | 72.06 | 31.28 |
| Cash from operations | ₩775.0m | ₩587.0m | ₩1.10bn | ₩1.86bn | −₩1.32bn | −₩1.07bn | ₩6.84bn | ₩6.27bn |
| Capital spending | −₩1.05bn | −₩2.82bn | −₩2.50bn | −₩2.25bn | −₩2.03bn | −₩431.0m | −₩3.09bn | −₩2.17bn |
| Free cash flow | −₩271.0m | −₩2.23bn | −₩1.40bn | −₩391.0m | −₩3.35bn | −₩1.50bn | ₩3.75bn | ₩4.10bn |
| Total assets | ₩178.03bn | ₩202.65bn | ₩170.68bn | ₩167.93bn | ₩162.98bn | ₩144.60bn | ₩157.93bn | ₩160.07bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩10.49bn | ₩36.09bn |
| Debt | — | — | — | — | — | — | ₩15.29bn | ₩15.40bn |
| Shareholders' equity | ₩130.76bn | ₩151.73bn | ₩125.15bn | ₩120.95bn | ₩122.81bn | ₩109.10bn | ₩116.40bn | ₩119.48bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 2.5% | 1.0% | -4.0% | -6.0% | 0.8% | — | 4.0% | — |
| Net margin | 2.2% | 1.5% | -14.3% | -11.0% | -21.0% | -184.5% | — | — |
| Return on equity | 3.7% | 1.7% | -22.0% | -13.7% | -16.9% | -167.7% | — | — |
| Return on assets | 2.7% | 1.3% | -13.7% | -8.3% | -10.4% | -67.2% | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 1.0% |
| Revenue growth | 50.0% | 0.8% | 26.5% | 71.0% | 54.9% | 12.4% | — | — |
| Earnings growth | 126.3% | -110.4% | 65.0% | -11.0% | -82.3% | -15934.1% | — | — |
| Current ratio | 1.94x | 1.64x | 1.46x | 1.13x | 1.13x | 1.53x | — | — |
| Debt to equity | — | 0.13x | 0.06x | 0.00x | 0.00x | 0.04x | 0.16x | — |
| Equity ratio | 73.3% | 73.7% | 62.4% | 60.4% | 61.4% | 40.0% | — | — |
| Interest coverage | 6.87x | 2.18x | -0.46x | -1.28x | 0.03x | — | — | — |
| R&D as a share of sales | 1.6% | 1.8% | 1.7% | 2.9% | 4.0% | 3.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.1% | 38.3% | 27.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.9% | -0.9% | — | — |
| Net margin | 1.9% | -4.2% | -16.3% | -15.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 124.9 | 361.7 | -23.7 | -25.1 | -26.6 | -4.8 | 159.1 | -8.3 | -21.2 | 106.4 |
| Price to sales | 2.8 | 5.3 | 3.4 | 2.8 | 5.6 | 8.8 | 2.1 | 2.9 | 7.4 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-2 split · 12 Apr 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.