U 
746
0.00%
Close of 27 Oct 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩101.94bn
FY2016FY2025
Net income
₩2.46bn
FY2016FY2025
Free cash flow
₩8.66bn
FY2016FY2025
Shareholders' equity
₩19.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩101.94bn | ₩108.37bn | ₩116.47bn | ₩126.15bn | ₩118.26bn | ₩93.51bn | ₩109.11bn | ₩112.34bn | ₩109.90bn | ₩107.25bn |
| Gross profit | ₩16.72bn | ₩3.26bn | ₩19.32bn | ₩15.93bn | ₩12.71bn | ₩11.88bn | ₩17.92bn | ₩13.77bn | ₩16.43bn | ₩22.26bn |
| Research and development | ₩1.64bn | ₩2.33bn | ₩2.30bn | ₩1.77bn | ₩1.93bn | ₩1.78bn | ₩2.61bn | ₩2.07bn | ₩2.85bn | ₩2.91bn |
| Operating income | ₩5.43bn | — | −₩4.67bn | ₩848.3m | −₩849.0m | ₩94.3m | ₩4.64bn | ₩481.7m | ₩1.71bn | ₩8.02bn |
| Net income | ₩2.46bn | −₩46.48bn | −₩18.05bn | −₩215.0m | ₩543.6m | −₩1.34bn | ₩2.33bn | −₩8.80bn | −₩812.6m | ₩6.69bn |
| Diluted earnings per share | 58.57 | -1,106.56 | -429.77 | -5.12 | 12.94 | -32.02 | 55.39 | -222.92 | -20.59 | 159.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩136.40bn | ₩138.27bn | ₩187.09bn | ₩204.16bn | ₩186.67bn | ₩184.46bn | ₩174.88bn | ₩144.25bn | ₩140.50bn | ₩144.78bn |
| Total liabilities | ₩116.77bn | ₩122.84bn | ₩123.36bn | ₩120.34bn | ₩102.79bn | ₩101.28bn | ₩88.75bn | ₩65.73bn | ₩49.35bn | ₩45.50bn |
| Debt | ₩6.06bn | ₩11.15bn | ₩13.13bn | ₩24.67bn | ₩14.40bn | ₩18.82bn | ₩52.64bn | ₩36.42bn | ₩21.02bn | ₩13.79bn |
| Shareholders' equity | ₩19.63bn | ₩15.43bn | ₩63.73bn | ₩83.82bn | ₩83.88bn | ₩83.17bn | ₩85.90bn | ₩78.24bn | ₩90.81bn | ₩98.91bn |
| Shares outstanding | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 39m | 39m | 42m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩11.85bn | ₩12.93bn | ₩2.20bn | −₩12.11bn | ₩3.33bn | ₩5.82bn | ₩6.59bn | −₩225.8m | ₩7.50bn | ₩9.35bn |
| Capital spending | −₩3.19bn | −₩983.4m | −₩5.88bn | −₩16.51bn | −₩3.67bn | −₩12.10bn | −₩21.30bn | −₩9.40bn | −₩5.05bn | −₩2.62bn |
| Free cash flow | ₩8.66bn | ₩11.94bn | −₩3.68bn | −₩28.62bn | −₩343.4m | −₩6.27bn | −₩14.71bn | −₩9.62bn | ₩2.46bn | ₩6.73bn |
| Dividends paid | — | — | −₩1.47bn | −₩1.47bn | −₩840.0m | −₩2.10bn | −₩1.37bn | −₩1.97bn | −₩1.47bn | −₩1.47bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩26.90bn | ₩24.82bn | ₩23.67bn | ₩24.21bn | ₩26.53bn | ₩27.52bn | ₩25.18bn | ₩25.51bn |
| Gross profit | ₩3.11bn | ₩3.34bn | ₩5.13bn | ₩3.11bn | ₩3.81bn | ₩4.67bn | −₩2.13bn | ₩774.8m |
| Operating income | ₩713.8m | ₩2.43bn | ₩3.60bn | ₩936.6m | ₩718.2m | ₩1.68bn | −₩9.08bn | −₩4.29bn |
| Net income | ₩322.0m | ₩462.7m | ₩5.04bn | −₩795.5m | −₩2.10bn | ₩317.5m | −₩37.43bn | −₩4.89bn |
| Diluted earnings per share | 7.67 | 11.02 | 119.91 | -18.94 | -49.96 | 7.56 | -891.29 | -116.41 |
| Cash from operations | ₩2.70bn | −₩2.82bn | ₩5.60bn | ₩1.11bn | ₩1.15bn | ₩3.99bn | ₩3.89bn | ₩5.72bn |
| Capital spending | −₩445.0m | −₩1.11bn | −₩479.0m | −₩1.37bn | −₩543.0m | −₩794.0m | −₩343.0m | −₩319.0m |
| Free cash flow | ₩2.26bn | −₩3.92bn | ₩5.12bn | −₩263.0m | ₩607.0m | ₩3.20bn | ₩3.55bn | ₩5.40bn |
| Total assets | ₩142.72bn | ₩140.84bn | ₩136.40bn | ₩137.87bn | ₩135.04bn | ₩134.38bn | ₩138.27bn | ₩173.43bn |
| Debt | ₩3.39bn | ₩4.63bn | ₩6.06bn | ₩6.06bn | ₩7.43bn | ₩9.51bn | ₩11.15bn | ₩13.06bn |
| Shareholders' equity | ₩18.17bn | ₩18.71bn | ₩19.63bn | ₩13.90bn | ₩15.42bn | ₩15.66bn | ₩15.43bn | ₩54.42bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.4% | 3.0% | 16.6% | 12.6% | 10.7% | 12.7% | — | — | — | — |
| Operating margin | 5.3% | — | -4.0% | 0.7% | -0.7% | 0.1% | 4.3% | — | — | — |
| Net margin | 2.4% | -42.9% | -15.5% | -0.2% | 0.5% | -1.4% | — | — | — | — |
| Return on equity | 12.5% | -301.3% | -28.3% | -0.3% | 0.6% | -1.6% | — | — | — | — |
| Return on assets | 1.8% | -33.6% | -9.6% | -0.1% | 0.3% | -0.7% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 77.1% | 27.0% | 36.9% | 33.1% |
| Revenue growth | -5.9% | -7.0% | -7.7% | 6.7% | 26.5% | -14.3% | — | — | — | — |
| Earnings growth | -105.3% | 157.5% | 8296.0% | -139.6% | -140.4% | -157.8% | — | — | — | — |
| Current ratio | 0.76x | 0.81x | 0.91x | 1.07x | 1.31x | 1.34x | — | — | — | — |
| Debt to equity | 0.31x | 0.72x | 0.21x | 0.29x | 0.17x | 0.23x | — | — | — | — |
| Equity ratio | 14.4% | 11.2% | 34.1% | 41.1% | 44.9% | 45.1% | — | — | — | — |
| Interest coverage | 1.26x | — | -0.88x | 0.33x | -0.74x | 0.08x | 4.24x | — | — | — |
| R&D as a share of sales | 1.6% | 2.1% | 2.0% | 1.4% | 1.6% | 1.9% | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -6.5% | 0.0% | 6.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.9% | 1.7% | -0.4% |
| Operating income | 85.7% | 124.9% | -1.3% |
| Net income | — | — | -7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.5% | 12.2% | 12.0% | 14.1% |
| Net margin | -20.9% | -13.8% | -9.5% | -4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.8 | -2.0 | -6.8 | -480.6 | 245.3 | -121.8 | 42.6 | -8.1 | -119.0 | 18.5 |
| Price to sales | 0.6 | 0.8 | 1.1 | 0.8 | 1.1 | 1.8 | 0.9 | 0.6 | 0.9 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2022.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 35.00 | 20.00 | 50.00 | 35.00 | 50.00 | 35.00 | 35.00 |
- 10-for-1 split · 29 Apr 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.