D 
10,320
-0.77%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩8.05trn
FY2016FY2025
Net income
−₩912.26bn
FY2016FY2025
Free cash flow
₩351.92bn
FY2016FY2025
Shareholders' equity
₩3.35trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩8.05trn | ₩10.50trn | ₩11.65trn | ₩10.42trn | ₩8.69trn | ₩8.14trn | ₩8.65trn | ₩10.61trn | ₩11.77trn | ₩11.11trn |
| Gross profit | ₩238.44bn | ₩927.55bn | ₩1.21trn | ₩1.25trn | ₩1.24trn | ₩1.00trn | ₩855.05bn | ₩1.03trn | ₩831.73bn | ₩95.06bn |
| Research and development | ₩13.29bn | ₩10.63bn | ₩11.71bn | ₩15.75bn | ₩14.92bn | ₩13.90bn | ₩13.77bn | ₩12.67bn | ₩11.10bn | ₩13.96bn |
| Operating income | −₩905.45bn | ₩415.10bn | ₩759.02bn | ₩758.52bn | ₩655.30bn | ₩537.78bn | ₩338.59bn | ₩580.07bn | ₩429.03bn | −₩467.24bn |
| Net income | −₩912.26bn | ₩234.09bn | ₩511.71bn | ₩504.01bn | ₩484.68bn | ₩283.81bn | ₩208.62bn | ₩298.69bn | ₩258.94bn | −₩735.85bn |
| Diluted earnings per share | -2,217.49 | 569.02 | 1,243.84 | 1,225.12 | 1,178.15 | 689.87 | 507.09 | 726.03 | 630.19 | -1,790.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩13.36trn | ₩12.66trn | ₩11.24trn | ₩11.14trn | ₩10.46trn | ₩9.31trn | ₩9.70trn | ₩8.73trn | ₩8.78trn | ₩9.97trn |
| Total liabilities | ₩9.88trn | ₩8.32trn | ₩7.18trn | ₩7.42trn | ₩7.24trn | ₩6.63trn | ₩7.21trn | ₩6.42trn | ₩6.50trn | ₩7.90trn |
| Debt | ₩2.78trn | ₩2.47trn | ₩954.51bn | ₩1.02trn | ₩906.39bn | ₩697.63bn | ₩2.35trn | ₩2.15trn | ₩1.97trn | ₩2.75trn |
| Shareholders' equity | ₩3.35trn | ₩4.29trn | ₩4.05trn | ₩3.71trn | ₩3.21trn | ₩2.67trn | ₩2.46trn | ₩2.28trn | ₩2.24trn | ₩2.03trn |
| Shares outstanding | 411m | 411m | 411m | 411m | 411m | 411m | 411m | 411m | 411m | 411m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩462.91bn | −₩1.28trn | −₩829.34bn | −₩423.14bn | ₩1.75trn | ₩408.38bn | −₩309.75bn | ₩176.19bn | ₩337.41bn | ₩358.83bn |
| Capital spending | −₩110.98bn | −₩43.42bn | −₩58.76bn | −₩91.69bn | −₩52.95bn | −₩11.68bn | −₩23.53bn | −₩26.97bn | −₩67.98bn | −₩277.64bn |
| Free cash flow | ₩351.92bn | −₩1.33trn | −₩888.10bn | −₩514.83bn | ₩1.69trn | ₩396.70bn | −₩333.27bn | ₩149.22bn | ₩269.43bn | ₩81.19bn |
| Dividends paid | −₩2.93bn | −₩69.7m | −₩64.7m | −₩69.7m | −₩69.7m | −₩69.7m | −₩69.7m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.04trn | ₩1.95trn | ₩1.71trn | ₩1.99trn | ₩2.27trn | ₩2.08trn | ₩2.65trn | ₩2.55trn |
| Gross profit | ₩350.20bn | ₩363.51bn | −₩433.56bn | ₩173.12bn | ₩248.15bn | ₩250.74bn | ₩267.85bn | ₩169.25bn |
| Operating income | ₩228.46bn | ₩285.15bn | — | ₩35.05bn | ₩73.57bn | ₩106.56bn | ₩47.35bn | ₩76.98bn |
| Net income | ₩166.19bn | ₩194.33bn | −₩871.57bn | −₩53.37bn | −₩43.27bn | ₩55.95bn | ₩12.96bn | ₩38.08bn |
| Diluted earnings per share | 403.96 | 472.38 | -2,118.57 | -129.73 | -105.18 | 136.00 | 31.51 | 92.56 |
| Cash from operations | −₩746.19bn | −₩185.43bn | ₩569.39bn | −₩327.38bn | ₩67.43bn | ₩153.47bn | ₩131.96bn | −₩337.62bn |
| Capital spending | −₩44.31bn | −₩6.00bn | −₩5.34bn | −₩14.93bn | −₩68.87bn | −₩21.84bn | — | −₩42.61bn |
| Free cash flow | −₩790.50bn | −₩191.43bn | ₩564.05bn | −₩342.31bn | −₩1.44bn | ₩131.63bn | — | −₩380.23bn |
| Total assets | ₩14.39trn | ₩14.08trn | ₩13.36trn | ₩13.86trn | ₩12.57trn | ₩12.86trn | ₩12.66trn | ₩12.33trn |
| Debt | ₩2.70trn | ₩2.91trn | ₩2.78trn | ₩3.16trn | ₩2.58trn | ₩2.59trn | ₩2.47trn | ₩2.10trn |
| Shareholders' equity | ₩3.79trn | ₩3.59trn | ₩3.35trn | ₩4.14trn | ₩4.13trn | ₩4.34trn | ₩4.29trn | ₩4.14trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.2% | -0.2% | -2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.3% | 8.9% | 10.2% | 8.4% |
| Operating margin | -2.6% | 2.5% | 3.9% | 3.0% |
| Net margin | -3.7% | 0.8% | 1.9% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.7 | 5.5 | 3.3 | 3.4 | 4.9 | 7.2 | 9.3 | 7.4 | 9.4 | -2.8 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2009.
| FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 250.00 | 500.00 | 520.833 | 260.417 | 156.25 | 156.25 | 156.25 |
- 1-to-0.96 reverse split · 7 Dec 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.