Z 
1,148
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩200.90bn
FY2016FY2025
Net income
₩1.12bn
FY2016FY2025
Free cash flow
₩15.65bn
FY2016FY2025
Shareholders' equity
₩45.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩200.90bn | ₩194.45bn | ₩179.75bn | ₩166.27bn | ₩166.33bn | ₩172.16bn | ₩169.19bn | ₩147.81bn | ₩159.02bn | ₩183.87bn |
| Gross profit | ₩12.49bn | ₩12.44bn | ₩12.35bn | ₩10.81bn | ₩9.71bn | ₩11.21bn | ₩10.85bn | ₩11.56bn | ₩11.28bn | ₩12.45bn |
| Research and development | — | — | — | — | — | — | — | — | — | ₩510.9m |
| Operating income | ₩1.94bn | ₩1.53bn | ₩2.74bn | −₩147.5m | ₩1.39bn | ₩1.15bn | ₩1.77bn | ₩2.50bn | ₩2.32bn | ₩2.56bn |
| Net income | ₩1.12bn | ₩946.2m | ₩1.70bn | ₩1.20bn | ₩812.3m | ₩746.9m | ₩803.1m | ₩4.21bn | −₩2.79bn | ₩2.27bn |
| Diluted earnings per share | 35.30 | 29.70 | 53.38 | 37.61 | 25.50 | 23.44 | 25.21 | 130.82 | -89.09 | 71.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩91.00bn | ₩93.52bn | ₩91.86bn | ₩95.48bn | ₩89.40bn | ₩81.69bn | ₩91.29bn | ₩77.91bn | ₩70.03bn | ₩78.70bn |
| Cash and short-term investments | — | ₩1.23bn | ₩8.78bn | ₩4.34bn | ₩3.78bn | ₩2.89bn | ₩1.87bn | ₩7.46bn | ₩5.72bn | ₩8.92bn |
| Total liabilities | ₩45.91bn | ₩49.55bn | ₩48.83bn | ₩54.16bn | ₩48.69bn | ₩41.78bn | ₩52.63bn | ₩39.43bn | ₩35.27bn | ₩40.89bn |
| Debt | — | ₩9.31bn | ₩5.66bn | ₩8.45bn | ₩4.87bn | ₩4.33bn | ₩8.93bn | ₩4.45bn | ₩8.61bn | ₩11.07bn |
| Shareholders' equity | ₩45.10bn | ₩43.97bn | ₩43.03bn | ₩41.33bn | ₩40.72bn | ₩39.90bn | ₩38.66bn | ₩38.48bn | ₩34.76bn | ₩37.81bn |
| Shares outstanding | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 31m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩16.11bn | −₩11.60bn | ₩7.28bn | −₩2.86bn | ₩187.3m | ₩6.05bn | −₩6.96bn | ₩8.28bn | −₩4.22bn | ₩8.57bn |
| Capital spending | −₩461.6m | −₩1.29bn | −₩304.9m | −₩35.2m | −₩39.4m | −₩33.7m | −₩123.9m | −₩316.2m | −₩25.0m | −₩55.6m |
| Free cash flow | ₩15.65bn | −₩12.88bn | ₩6.97bn | −₩2.89bn | ₩147.9m | ₩6.01bn | −₩7.08bn | ₩7.96bn | −₩4.25bn | ₩8.52bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩58.34bn | ₩75.26bn | ₩65.84bn | ₩50.85bn | ₩44.11bn | ₩40.10bn | ₩77.08bn | ₩41.12bn |
| Gross profit | ₩4.32bn | ₩3.99bn | ₩4.37bn | ₩2.90bn | ₩2.97bn | ₩2.25bn | ₩4.45bn | ₩2.39bn |
| Operating income | ₩1.87bn | ₩1.00bn | ₩632.5m | −₩6.1m | — | — | ₩1.69bn | −₩547.6m |
| Net income | ₩1.12bn | ₩729.1m | ₩605.2m | −₩142.1m | ₩659.5m | ₩2.2m | ₩1.12bn | −₩440.0m |
| Diluted earnings per share | 35.29 | 22.89 | 18.99 | -4.46 | 20.70 | 0.07 | 35.08 | -13.81 |
| Cash from operations | −₩10.91bn | −₩18.27bn | ₩10.29bn | ₩10.02bn | −₩3.54bn | −₩654.0m | −₩11.60bn | −₩25.00bn |
| Capital spending | −₩370.0m | −₩59.0m | −₩123.0m | −₩17.0m | −₩122.0m | −₩198.0m | −₩1.28bn | −₩1.20bn |
| Free cash flow | −₩11.28bn | −₩18.32bn | ₩10.16bn | ₩10.00bn | −₩3.66bn | −₩852.0m | −₩12.88bn | −₩26.20bn |
| Total assets | ₩116.81bn | ₩105.09bn | ₩91.00bn | ₩106.91bn | ₩87.17bn | ₩82.74bn | ₩93.52bn | ₩106.44bn |
| Cash and short-term investments | — | — | — | — | — | ₩1.81bn | ₩1.23bn | ₩453.0m |
| Debt | — | — | — | — | — | ₩7.49bn | ₩9.31bn | ₩21.86bn |
| Shareholders' equity | ₩46.95bn | ₩45.83bn | ₩45.10bn | ₩44.49bn | ₩44.63bn | ₩43.97bn | ₩43.97bn | ₩42.85bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 6.2% | 6.4% | 6.9% | 6.5% | 5.8% | 6.5% | — | — | — | — | — | — |
| Operating margin | 1.0% | 0.8% | 1.5% | -0.1% | 0.8% | 0.7% | — | — | — | — | — | — |
| Net margin | 0.6% | 0.5% | 0.9% | 0.7% | 0.5% | 0.4% | — | — | — | — | — | — |
| Return on equity | 2.5% | 2.2% | 4.0% | 2.9% | 2.0% | 1.9% | — | — | — | — | — | — |
| Return on assets | 1.2% | 1.0% | 1.9% | 1.3% | 0.9% | 0.9% | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | -19.1% | 23.8% | -12.0% | — | — | — |
| Revenue growth | 3.3% | 8.2% | 8.1% | -0.0% | -3.4% | 1.8% | — | — | — | — | — | — |
| Earnings growth | 18.9% | -44.4% | 41.9% | 47.5% | 8.8% | -7.0% | — | — | — | — | — | — |
| Current ratio | 1.64x | 1.57x | 1.52x | 1.45x | 1.47x | 1.54x | — | — | — | — | — | — |
| Debt to equity | — | 0.21x | 0.13x | 0.20x | 0.12x | 0.11x | 0.23x | — | — | — | — | — |
| Equity ratio | 49.6% | 47.0% | 46.8% | 43.3% | 45.5% | 48.9% | — | — | — | — | — | — |
| Interest coverage | 3.70x | 2.37x | 647.35x | -26.10x | 246.10x | 202.56x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | — | 0.3% | 0.1% | 0.3% |
| Buybacks as a share of market value | — | — | — | — | — | — | 1.1% | -2.8% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 3.1% | 3.3% |
| Operating income | — | 11.1% | -6.4% |
| Net income | -2.1% | 8.5% | -10.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.3% | 6.5% | 6.4% | 6.8% |
| Operating margin | 0.9% | 0.8% | 0.8% | 1.1% |
| Net margin | 0.5% | 0.7% | 0.6% | 0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.3 | 24.7 | 24.2 | 34.3 | 97.5 | 83.0 | 69.2 | 13.0 | -23.6 | 40.6 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2009.
| FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 19.048 | 18.141 | 17.277 | 16.454 | 16.454 | 15.671 | 14.924 | 14.214 |
- 21-for-20 split · 29 Dec 2009
- 21-for-20 split · 29 Dec 2008
- 21-for-20 split · 27 Dec 2007
- 21-for-20 split · 27 Dec 2006
- 21-for-20 split · 28 Dec 2005
- 21-for-20 split · 29 Dec 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.