D 
2,435
-2.01%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩153.19bn
FY2016FY2025
Net income
₩20.46bn
FY2016FY2025
Free cash flow
−₩16.96bn
FY2016FY2025
Shareholders' equity
₩154.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩153.19bn | ₩149.15bn | ₩112.33bn | ₩105.55bn | ₩116.25bn | ₩132.31bn | ₩114.21bn | ₩102.69bn | ₩85.79bn | ₩99.04bn |
| Gross profit | ₩27.37bn | ₩24.45bn | ₩19.64bn | ₩21.54bn | ₩24.31bn | ₩26.25bn | ₩24.94bn | ₩23.25bn | ₩21.13bn | ₩27.87bn |
| Research and development | — | — | — | — | — | — | — | — | ₩6.75bn | ₩4.92bn |
| Operating income | ₩8.21bn | ₩7.84bn | — | ₩10.61bn | ₩9.61bn | ₩6.98bn | ₩1.41bn | ₩7.82bn | ₩6.86bn | ₩13.18bn |
| Net income | ₩20.46bn | ₩14.72bn | ₩10.75bn | ₩8.42bn | ₩5.03bn | ₩7.07bn | ₩2.16bn | ₩6.45bn | ₩7.06bn | ₩10.60bn |
| Diluted earnings per share | 290.29 | 208.90 | 152.53 | 119.41 | 70.75 | 99.34 | 30.39 | 90.65 | 99.21 | 149.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩336.42bn | ₩292.01bn | ₩251.49bn | ₩199.62bn | ₩193.35bn | ₩167.99bn | ₩148.27bn | ₩124.62bn | ₩127.08bn | ₩114.64bn |
| Cash and short-term investments | — | ₩43.16bn | ₩11.52bn | ₩13.24bn | ₩58.71bn | ₩56.57bn | ₩34.60bn | ₩18.78bn | ₩21.41bn | ₩23.95bn |
| Total liabilities | ₩182.37bn | ₩158.24bn | ₩129.73bn | ₩89.60bn | ₩88.36bn | ₩65.75bn | ₩53.83bn | ₩32.78bn | ₩38.83bn | ₩33.69bn |
| Debt | ₩27.00bn | ₩70.98bn | ₩74.08bn | ₩45.31bn | ₩18.20bn | ₩3.54bn | ₩3.08bn | — | ₩4.00bn | — |
| Shareholders' equity | ₩154.30bn | ₩133.77bn | ₩121.90bn | ₩110.02bn | ₩105.00bn | ₩102.24bn | ₩94.43bn | ₩91.84bn | ₩88.26bn | ₩80.95bn |
| Shares outstanding | 70m | 70m | 70m | 70m | 71m | 71m | 71m | 71m | 71m | 71m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩1.51bn | ₩50.15bn | −₩17.65bn | −₩9.09bn | ₩14.98bn | ₩31.61bn | ₩26.37bn | ₩7.37bn | ₩217.0m | ₩19.76bn |
| Capital spending | −₩15.45bn | −₩12.70bn | −₩11.38bn | −₩3.72bn | −₩22.42bn | −₩499.4m | −₩853.8m | −₩1.52bn | −₩1.22bn | −₩3.12bn |
| Free cash flow | −₩16.96bn | ₩37.45bn | −₩29.03bn | −₩12.81bn | −₩7.44bn | ₩31.11bn | ₩25.52bn | ₩5.85bn | −₩1.00bn | ₩16.64bn |
| Dividends paid | — | −₩52.1m | −₩84.5m | — | −₩1.63bn | −₩1.50bn | −₩1.42bn | −₩1.42bn | −₩1.42bn | −₩1.42bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩30.46bn | ₩28.58bn | ₩44.74bn | ₩30.26bn | ₩38.73bn | ₩39.46bn | ₩59.41bn | ₩34.19bn |
| Gross profit | ₩7.41bn | ₩5.50bn | ₩7.37bn | ₩5.71bn | ₩7.68bn | ₩6.61bn | ₩7.26bn | ₩5.89bn |
| Operating income | ₩2.37bn | ₩634.6m | ₩7.06bn | ₩4.62bn | ₩6.46bn | ₩1.59bn | — | — |
| Net income | ₩1.93bn | ₩2.06bn | ₩6.33bn | ₩3.99bn | ₩5.68bn | ₩4.47bn | ₩5.64bn | ₩3.77bn |
| Diluted earnings per share | 27.41 | 29.17 | 89.79 | 56.55 | 80.58 | 63.37 | 79.99 | 53.43 |
| Cash from operations | −₩17.57bn | −₩751.0m | ₩16.46bn | −₩8.68bn | ₩4.47bn | −₩13.75bn | ₩50.15bn | ₩39.61bn |
| Capital spending | −₩1.39bn | −₩1.18bn | −₩3.88bn | −₩10.36bn | −₩305.0m | −₩902.0m | −₩12.70bn | −₩11.95bn |
| Free cash flow | −₩18.96bn | −₩1.93bn | ₩12.58bn | −₩19.04bn | ₩4.17bn | −₩14.65bn | ₩37.45bn | ₩27.66bn |
| Total assets | ₩290.08bn | ₩301.35bn | ₩336.42bn | ₩293.22bn | ₩285.62bn | ₩272.63bn | ₩292.01bn | ₩283.28bn |
| Cash and short-term investments | — | — | — | — | — | ₩31.56bn | ₩43.16bn | ₩31.51bn |
| Debt | ₩18.50bn | ₩24.00bn | ₩27.00bn | ₩27.50bn | ₩12.50bn | ₩61.91bn | ₩64.58bn | ₩33.24bn |
| Shareholders' equity | ₩158.26bn | ₩156.38bn | ₩154.30bn | ₩147.83bn | ₩143.86bn | ₩138.21bn | ₩133.77bn | ₩130.76bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.9% | 16.4% | 17.5% | 20.4% | 20.9% | 19.8% | — | — | — | — | — | — | — | — |
| Operating margin | 5.4% | 5.3% | — | 10.1% | 8.3% | 5.3% | 1.2% | — | — | — | — | — | — | — |
| Net margin | 13.4% | 9.9% | 9.6% | 8.0% | 4.3% | 5.3% | — | — | — | — | — | — | — | — |
| Return on equity | 13.3% | 11.0% | 8.8% | 7.6% | 4.8% | 6.9% | — | — | — | — | — | — | — | — |
| Return on assets | 6.1% | 5.0% | 4.3% | 4.2% | 2.6% | 4.2% | — | — | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 3.3% | 0.5% | — | — | — | — | — |
| Revenue growth | 2.7% | 32.8% | 6.4% | -9.2% | -12.1% | 15.8% | — | — | — | — | — | — | — | — |
| Earnings growth | 39.0% | 37.0% | 27.7% | 67.2% | -28.8% | 226.9% | — | — | — | — | — | — | — | — |
| Current ratio | 1.07x | 1.05x | 1.11x | 1.46x | 1.74x | 1.87x | — | — | — | — | — | — | — | — |
| Debt to equity | 0.17x | 0.47x | 0.54x | 0.39x | 0.14x | 0.00x | — | — | — | — | — | — | — | — |
| Equity ratio | 45.9% | 45.8% | 48.5% | 55.1% | 54.3% | 60.9% | — | — | — | — | — | — | — | — |
| Interest coverage | 2.95x | 2.98x | — | 8.31x | 29.31x | 58.04x | 11.24x | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 7.9% | 5.0% | 4.5% | 4.0% | 3.8% | 7.3% |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.2% | 3.0% | 6.4% |
| Operating income | -8.2% | 3.3% | 4.9% |
| Net income | 34.5% | 23.7% | 14.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 17.9% | 18.7% | 20.8% |
| Operating margin | 5.3% | — | — | — |
| Net margin | 11.6% | 10.4% | 8.6% | 7.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.1 | 14.5 | 22.4 | 26.2 | 80.3 | 58.2 | 172.4 | 90.6 | 17.9 | 13.0 |
| Price to sales | 1.9 | 1.4 | 2.1 | 2.1 | 3.5 | 3.1 | 3.3 | 5.7 | 1.5 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2020.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2007 | FY2002 | |
|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 100.00 |
- 5-for-1 split · 7 Dec 2007
- 1-to-0.1 reverse split · 27 Jun 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.