C 
21,450
-2.28%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩645.21bn
FY2016FY2025
Net income
₩29.21bn
FY2016FY2025
Free cash flow
₩2.49bn
FY2016FY2025
Shareholders' equity
₩275.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩645.21bn | ₩597.63bn | ₩628.60bn | ₩617.40bn | ₩576.00bn | ₩525.90bn | ₩468.35bn | ₩438.28bn | ₩298.29bn | ₩266.93bn |
| Gross profit | ₩135.51bn | ₩112.27bn | ₩109.79bn | ₩88.17bn | ₩91.96bn | ₩67.42bn | ₩61.92bn | ₩88.70bn | ₩66.70bn | ₩62.81bn |
| Research and development | ₩8.66bn | ₩5.33bn | ₩5.68bn | ₩4.31bn | ₩4.21bn | ₩2.92bn | ₩2.34bn | ₩2.06bn | ₩1.17bn | ₩296.8m |
| Operating income | ₩26.98bn | ₩43.98bn | ₩20.25bn | ₩3.40bn | ₩32.34bn | ₩1.21bn | −₩7.32bn | ₩24.14bn | ₩18.16bn | ₩20.16bn |
| Net income | ₩29.21bn | ₩16.46bn | ₩9.06bn | −₩6.53bn | ₩14.13bn | −₩6.44bn | ₩399.0m | ₩9.50bn | ₩3.84bn | ₩15.36bn |
| Diluted earnings per share | 3,055.75 | 1,721.51 | 947.99 | -682.94 | 1,478.65 | -673.56 | 41.75 | 994.21 | 401.88 | 1,606.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.01trn | ₩953.90bn | ₩878.27bn | ₩936.14bn | ₩954.66bn | ₩881.56bn | ₩892.72bn | ₩879.81bn | ₩740.81bn | ₩670.71bn |
| Total liabilities | ₩710.65bn | ₩672.67bn | ₩625.88bn | ₩610.37bn | ₩612.77bn | ₩549.33bn | ₩536.73bn | ₩519.97bn | ₩397.14bn | ₩324.06bn |
| Debt | ₩15.14bn | ₩25.62bn | ₩17.32bn | ₩126.54bn | ₩154.48bn | ₩95.71bn | ₩409.51bn | ₩381.50bn | ₩288.98bn | ₩229.45bn |
| Shareholders' equity | ₩275.54bn | ₩251.69bn | ₩231.83bn | ₩300.99bn | ₩308.16bn | ₩291.07bn | ₩307.94bn | ₩299.00bn | ₩288.84bn | ₩290.22bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩35.17bn | ₩23.84bn | ₩29.78bn | ₩29.96bn | −₩22.3m | ₩41.47bn | −₩5.67bn | −₩1.36bn | ₩10.89bn | ₩12.76bn |
| Capital spending | −₩32.68bn | −₩21.52bn | −₩27.72bn | −₩13.70bn | −₩9.20bn | −₩12.80bn | −₩26.33bn | −₩52.49bn | −₩74.14bn | −₩81.57bn |
| Free cash flow | ₩2.49bn | ₩2.31bn | ₩2.07bn | ₩16.26bn | −₩9.22bn | ₩28.67bn | −₩32.00bn | −₩53.85bn | −₩63.25bn | −₩68.81bn |
| Dividends paid | −₩4.30bn | −₩3.34bn | — | −₩2.48bn | −₩2.23bn | −₩2.39bn | −₩2.75bn | −₩955.9m | −₩1.91bn | −₩1.24bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩238.98bn | ₩205.19bn | ₩173.70bn | ₩153.47bn | ₩163.73bn | ₩154.32bn | ₩146.54bn | ₩151.88bn |
| Gross profit | ₩48.46bn | ₩46.30bn | ₩35.53bn | ₩32.74bn | ₩35.55bn | ₩31.70bn | ₩28.48bn | ₩28.01bn |
| Operating income | ₩29.08bn | ₩30.21bn | ₩7.36bn | ₩3.18bn | ₩9.90bn | ₩6.54bn | ₩12.50bn | ₩7.09bn |
| Net income | ₩29.28bn | ₩14.12bn | ₩22.31bn | −₩1.92bn | ₩8.17bn | ₩652.8m | ₩5.27bn | ₩2.03bn |
| Diluted earnings per share | 3,063.12 | 1,476.98 | 2,333.89 | -201.09 | 854.66 | 68.29 | 551.22 | 212.16 |
| Cash from operations | ₩26.94bn | −₩4.55bn | ₩17.50bn | ₩12.16bn | −₩1.99bn | ₩7.51bn | ₩12.09bn | ₩1.24bn |
| Capital spending | −₩13.13bn | −₩5.25bn | −₩6.48bn | −₩13.02bn | −₩6.87bn | −₩6.31bn | −₩6.45bn | −₩7.46bn |
| Free cash flow | ₩13.80bn | −₩9.80bn | ₩11.02bn | −₩862.0m | −₩8.85bn | ₩1.19bn | ₩5.64bn | −₩6.22bn |
| Total assets | ₩1.12trn | ₩1.05trn | ₩1.01trn | ₩978.51bn | ₩965.72bn | ₩961.52bn | ₩953.90bn | ₩919.64bn |
| Debt | ₩33.01bn | ₩33.56bn | ₩15.14bn | ₩16.45bn | ₩25.88bn | ₩27.68bn | ₩25.62bn | ₩23.85bn |
| Shareholders' equity | ₩324.19bn | ₩291.50bn | ₩275.54bn | ₩246.52bn | ₩244.06bn | ₩243.85bn | ₩251.69bn | ₩239.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | 4.2% | 12.4% |
| Operating income | 99.5% | 86.2% | 9.1% |
| Net income | — | — | 13.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.9% | 17.9% | 16.9% | 17.6% |
| Operating margin | 5.7% | 3.8% | 3.6% | 3.7% |
| Net margin | 3.7% | 1.9% | 1.6% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.4 | 5.0 | 11.2 | -13.0 | 9.2 | -26.1 | 322.2 | 19.7 | 81.9 | 23.3 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 1.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 780.00 | 800.00 | 260.00 | 200.00 | 250.00 | 140.00 | 100.00 | 200.00 |
- 1-to-0.3379 reverse split · 7 Apr 2014
- 1.242-for-1 split · 19 Oct 2004
- 10-for-1 split · 13 May 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.