T 
20,300
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩349.65bn
FY2016FY2025
Net income
₩5.41bn
FY2016FY2025
Free cash flow
₩4.70bn
FY2016FY2025
Shareholders' equity
₩609.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩349.65bn | ₩386.32bn | ₩443.76bn | ₩393.87bn | ₩322.33bn | ₩344.40bn | ₩374.03bn | ₩289.55bn | ₩304.37bn | ₩321.98bn |
| Gross profit | ₩54.71bn | ₩51.41bn | ₩87.69bn | ₩49.08bn | ₩29.32bn | ₩58.36bn | ₩7.25bn | ₩3.59bn | ₩33.66bn | ₩52.47bn |
| Research and development | ₩1.77bn | ₩1.79bn | ₩1.83bn | ₩1.69bn | ₩1.54bn | ₩969.4m | ₩1.58bn | ₩2.13bn | ₩2.38bn | ₩1.85bn |
| Operating income | ₩8.45bn | — | ₩39.53bn | ₩2.93bn | ₩10.58bn | ₩2.55bn | −₩30.01bn | −₩32.03bn | −₩4.36bn | ₩12.94bn |
| Net income | ₩5.41bn | ₩24.69bn | ₩34.15bn | ₩547.3m | ₩7.15bn | −₩93.65bn | −₩33.80bn | −₩32.67bn | −₩5.96bn | ₩13.97bn |
| Diluted earnings per share | 270.63 | 1,233.83 | 1,706.99 | 27.36 | 357.12 | -4,680.85 | -1,689.62 | -1,633.02 | -297.81 | 776.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩809.91bn | ₩812.61bn | ₩743.22bn | ₩758.91bn | ₩772.00bn | ₩800.77bn | ₩981.06bn | ₩1.03trn | ₩1.00trn | ₩976.86bn |
| Cash and short-term investments | — | ₩22.62bn | ₩27.54bn | — | ₩59.88bn | ₩75.91bn | ₩81.09bn | ₩90.92bn | — | — |
| Total liabilities | ₩200.52bn | ₩208.15bn | ₩230.80bn | ₩277.51bn | ₩296.44bn | ₩333.75bn | ₩419.69bn | ₩427.68bn | ₩372.87bn | ₩342.60bn |
| Debt | ₩10.00bn | ₩90.00bn | ₩136.58bn | ₩159.44bn | ₩190.03bn | ₩234.78bn | ₩285.14bn | ₩287.89bn | ₩261.40bn | ₩209.61bn |
| Shareholders' equity | ₩609.40bn | ₩604.47bn | ₩512.43bn | ₩481.39bn | ₩475.56bn | ₩467.02bn | ₩561.37bn | ₩602.97bn | ₩628.75bn | ₩634.26bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩27.82bn | ₩66.69bn | ₩19.94bn | ₩9.18bn | ₩27.84bn | ₩40.42bn | −₩2.59bn | −₩66.19bn | ₩1.10bn | ₩52.20bn |
| Capital spending | −₩23.12bn | −₩23.42bn | −₩8.52bn | −₩4.59bn | −₩3.69bn | −₩8.83bn | −₩17.67bn | −₩13.57bn | −₩35.66bn | −₩165.44bn |
| Free cash flow | ₩4.70bn | ₩43.27bn | ₩11.42bn | ₩4.58bn | ₩24.15bn | ₩31.59bn | −₩20.26bn | −₩79.76bn | −₩34.56bn | −₩113.24bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩105.49bn | ₩88.27bn | ₩90.55bn | ₩86.44bn | ₩87.02bn | ₩85.65bn | ₩107.87bn | ₩87.60bn |
| Gross profit | ₩11.96bn | ₩8.76bn | ₩12.46bn | ₩13.98bn | ₩12.75bn | ₩10.66bn | ₩11.31bn | ₩15.25bn |
| Operating income | ₩11.96bn | — | −₩74.8m | ₩700.2m | ₩4.75bn | ₩942.7m | — | ₩3.92bn |
| Net income | ₩4.28bn | ₩4.25bn | −₩375.2m | ₩1.99bn | ₩2.30bn | ₩1.50bn | ₩8.23bn | ₩2.26bn |
| Diluted earnings per share | 214.11 | 212.36 | -18.76 | 99.64 | 114.72 | 75.03 | 411.22 | 112.87 |
| Cash from operations | ₩2.81bn | ₩24.06bn | ₩35.43bn | −₩1.99bn | −₩8.18bn | ₩2.56bn | ₩66.69bn | ₩48.91bn |
| Capital spending | −₩1.86bn | −₩6.87bn | −₩4.26bn | −₩16.93bn | −₩496.0m | −₩1.43bn | −₩23.42bn | −₩22.38bn |
| Free cash flow | ₩950.0m | ₩17.20bn | ₩31.17bn | −₩18.92bn | −₩8.68bn | ₩1.13bn | ₩43.27bn | ₩26.53bn |
| Total assets | ₩834.20bn | ₩820.31bn | ₩809.91bn | ₩840.29bn | ₩866.40bn | ₩832.67bn | ₩812.61bn | ₩739.55bn |
| Cash and short-term investments | — | — | — | — | — | ₩26.82bn | ₩22.62bn | ₩34.24bn |
| Debt | ₩5.00bn | ₩5.00bn | ₩10.00bn | — | — | ₩94.00bn | ₩90.00bn | ₩105.31bn |
| Shareholders' equity | ₩617.81bn | ₩613.59bn | ₩609.40bn | ₩610.14bn | ₩608.19bn | ₩605.93bn | ₩604.47bn | ₩528.79bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.6% | 13.3% | 19.8% | 12.5% | 9.1% | 16.9% | — | — | — |
| Operating margin | 2.4% | — | 8.9% | 0.7% | 3.3% | 0.7% | -9.7% | — | — |
| Net margin | 1.5% | 6.4% | 7.7% | 0.1% | 2.2% | -27.2% | — | — | — |
| Return on equity | 0.9% | 4.1% | 6.7% | 0.1% | 1.5% | -20.1% | — | — | — |
| Return on assets | 0.7% | 3.0% | 4.6% | 0.1% | 0.9% | -11.7% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 2.4% | -8.4% | 5.9% |
| Revenue growth | -9.5% | -12.9% | 12.7% | 22.2% | -6.4% | -7.9% | — | — | — |
| Earnings growth | -78.1% | -27.7% | 6140.0% | -92.3% | -107.6% | 177.0% | — | — | — |
| Current ratio | 1.96x | 3.17x | 3.33x | 3.09x | 2.97x | 3.17x | — | — | — |
| Debt to equity | 0.02x | 0.15x | 0.24x | 0.29x | 0.32x | 0.46x | — | — | — |
| Equity ratio | 75.2% | 74.4% | 68.9% | 63.4% | 61.6% | 58.3% | — | — | — |
| Interest coverage | 2.54x | — | 4.94x | 0.44x | 2.41x | 0.43x | — | — | — |
| R&D as a share of sales | 0.5% | 0.5% | 0.4% | 0.4% | 0.5% | 0.3% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.9% | 0.3% | -0.4% |
| Operating income | 42.4% | 27.1% | 3.3% |
| Net income | 114.7% | — | -3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.4% | 15.4% | 14.8% | 12.1% |
| Net margin | 4.1% | 4.1% | -1.0% | -1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 95.2 | 9.6 | 9.9 | 358.3 | 35.0 | -3.3 | -5.3 | -6.4 | -65.0 | 28.9 |
| Price to sales | 1.5 | 0.6 | 0.8 | 0.5 | 0.8 | 0.9 | 0.5 | 0.7 | 1.3 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2009.
| FY2010 | FY2008 | FY2006 | FY2005 | |
|---|---|---|---|---|
| Paid in the year | 100.00 | 200.00 | 70.00 | 140.00 |
- 10-for-1 split · 28 Oct 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.